|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.627B
12.52%
YoY
|
$1.446B
18.43%
YoY
|
$1.221B
-33.35%
YoY
|
$1.832B
-290.63%
YoY
|
-$961.0M
-42.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.540B
12.57%
YoY
|
$1.368B
8.06%
YoY
|
$1.266B
16.04%
YoY
|
$1.091B
-0.55%
YoY
|
$1.097B
-9.71%
YoY
|
| Cash From Operating Activities |
$3.023B
-5.65%
YoY
|
$3.204B
-0.71%
YoY
|
$3.227B
-505.91%
YoY
|
-$795.0M
-5400.0%
YoY
|
$15.00M
-101.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.168B
-25.46%
YoY
|
$1.567B
54.08%
YoY
|
$1.017B
56.22%
YoY
|
$651.0M
-21.38%
YoY
|
$828.0M
-32.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-2000.0%
YoY
|
$1.000M
-66.67%
YoY
|
$3.000M
-99.94%
YoY
|
$4.942B
-8925.0%
YoY
|
-$56.00M
-5700.0%
YoY
|
| Cash From Investing Activities |
-$1.217B
-22.93%
YoY
|
-$1.579B
25.92%
YoY
|
-$1.254B
-130.13%
YoY
|
$4.162B
-565.03%
YoY
|
-$895.0M
-32.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$833.0M
41.19%
YoY
|
$590.0M
93.44%
YoY
|
$305.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.217B
26.69%
YoY
|
$1.750B
246.53%
YoY
|
$505.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.643B
-46.31%
YoY
|
-$3.060B
-4.02%
YoY
|
-$3.188B
-384.14%
YoY
|
$1.122B
64.04%
YoY
|
$684.0M
22.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.023B
-5.65%
YoY
|
$3.204B
-0.71%
YoY
|
$3.227B
-505.91%
YoY
|
-$795.0M
-5400.0%
YoY
|
$15.00M
-101.14%
YoY
|
| Cash From Investing Activities |
-$1.217B
-22.93%
YoY
|
-$1.579B
25.92%
YoY
|
-$1.254B
-130.13%
YoY
|
$4.162B
-565.03%
YoY
|
-$895.0M
-32.66%
YoY
|
| Cash From Financing Activities |
-$1.643B
-46.31%
YoY
|
-$3.060B
-4.02%
YoY
|
-$3.188B
-384.14%
YoY
|
$1.122B
64.04%
YoY
|
$684.0M
22.14%
YoY
|
| Net Change In Cash |
$191.0M
-113.14%
YoY
|
-$1.454B
20.46%
YoY
|
-$1.207B
-126.76%
YoY
|
$4.511B
-2227.83%
YoY
|
-$212.0M
-89.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.023B
-5.65%
YoY
|
$3.204B
-0.71%
YoY
|
$3.227B
-505.91%
YoY
|
-$795.0M
-5400.0%
YoY
|
$15.00M
-101.14%
YoY
|
| Capital Expenditures |
$1.168B
-25.46%
YoY
|
$1.567B
54.08%
YoY
|
$1.017B
56.22%
YoY
|
$651.0M
-21.38%
YoY
|
$828.0M
-32.52%
YoY
|
| Free Cash Flow |
$1.855B
13.32%
YoY
|
$1.637B
-25.93%
YoY
|
$2.210B
-252.84%
YoY
|
-$1.446B
77.86%
YoY
|
-$813.0M
-67.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$567.0M
61.08%
YoY
|
$395.0M
21.91%
YoY
|
$419.0M
52.36%
YoY
|
$461.0M
30.59%
YoY
|
$352.0M
-28.74%
YoY
|
$324.0M
-15.18%
YoY
|
$275.0M
-27.63%
YoY
|
$353.0M
13.14%
YoY
|
$494.0M
236.05%
YoY
|
$382.0M
-326.04%
YoY
|
$380.0M
-259.0%
YoY
|
$312.0M
-207.59%
YoY
|
$147.0M
-94.19%
YoY
|
-$169.0M
37.4%
YoY
|
-$239.0M
-35.05%
YoY
|
-$290.0M
51.04%
YoY
|
$2.530B
-1010.07%
YoY
|
-$123.0M
-58.86%
YoY
|
-$368.0M
-34.87%
YoY
|
| Depreciation, Depletion And Amortization |
$378.0M
0.27%
YoY
|
$383.0M
5.51%
YoY
|
$389.0M
14.75%
YoY
|
$391.0M
18.48%
YoY
|
$377.0M
12.2%
YoY
|
$363.0M
4.31%
YoY
|
$339.0M
3.35%
YoY
|
$330.0M
9.27%
YoY
|
$336.0M
16.67%
YoY
|
$348.0M
29.37%
YoY
|
$328.0M
19.71%
YoY
|
$302.0M
11.85%
YoY
|
$288.0M
3.6%
YoY
|
$269.0M
-3.93%
YoY
|
$274.0M
-0.72%
YoY
|
$270.0M
-0.74%
YoY
|
$278.0M
3.35%
YoY
|
$280.0M
-8.79%
YoY
|
$276.0M
-9.8%
YoY
|
| Cash From Operating Activities |
$731.0M
38.97%
YoY
|
$1.204B
31.58%
YoY
|
$1.115B
46.52%
YoY
|
$178.0M
-78.13%
YoY
|
$526.0M
-26.33%
YoY
|
$915.0M
-9.05%
YoY
|
$761.0M
-9.3%
YoY
|
$814.0M
-13.5%
YoY
|
$714.0M
61.9%
YoY
|
$1.006B
-1067.31%
YoY
|
$839.0M
-659.33%
YoY
|
$941.0M
-619.89%
YoY
|
$441.0M
-222.5%
YoY
|
-$104.0M
-151.74%
YoY
|
-$150.0M
-5.66%
YoY
|
-$181.0M
-209.04%
YoY
|
-$360.0M
86.53%
YoY
|
$201.0M
4925.0%
YoY
|
-$159.0M
-45.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0M
-48.81%
YoY
|
$274.0M
-50.18%
YoY
|
$229.0M
-57.67%
YoY
|
$286.0M
-1.04%
YoY
|
$379.0M
93.37%
YoY
|
$550.0M
67.17%
YoY
|
$541.0M
65.44%
YoY
|
$289.0M
-31.03%
YoY
|
$196.0M
18.07%
YoY
|
$329.0M
91.28%
YoY
|
$327.0M
-292.35%
YoY
|
$419.0M
-244.98%
YoY
|
$166.0M
21.17%
YoY
|
$172.0M
-188.66%
YoY
|
-$170.0M
-13.71%
YoY
|
-$289.0M
84.08%
YoY
|
$137.0M
-52.92%
YoY
|
-$194.0M
-23.02%
YoY
|
-$197.0M
-47.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
N/A
|
$8.000M
N/A
|
$18.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00M
-377.78%
YoY
|
$3.000M
-118.75%
YoY
|
$28.00M
-212.0%
YoY
|
$4.861B
161933.33%
YoY
|
-$18.00M
N/A
|
-$16.00M
N/A
|
| Cash From Investing Activities |
-$186.0M
-59.03%
YoY
|
-$266.0M
-51.64%
YoY
|
-$211.0M
-61.0%
YoY
|
-$286.0M
-0.69%
YoY
|
-$454.0M
127.0%
YoY
|
-$550.0M
67.17%
YoY
|
-$541.0M
66.98%
YoY
|
-$288.0M
-31.26%
YoY
|
-$200.0M
9.89%
YoY
|
-$329.0M
169.67%
YoY
|
-$324.0M
94.01%
YoY
|
-$419.0M
60.54%
YoY
|
-$182.0M
-103.86%
YoY
|
-$122.0M
-42.45%
YoY
|
-$167.0M
-21.6%
YoY
|
-$261.0M
43.41%
YoY
|
$4.712B
-1736.11%
YoY
|
-$212.0M
-15.87%
YoY
|
-$213.0M
-43.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$202.0M
12.85%
YoY
|
N/A
|
N/A
|
N/A
|
$179.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$753.0M
81.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$416.0M
-7.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.040B
50.29%
YoY
|
-$451.0M
-48.69%
YoY
|
-$1.012B
30.92%
YoY
|
$512.0M
-166.58%
YoY
|
-$692.0M
8.29%
YoY
|
-$879.0M
-25.38%
YoY
|
-$773.0M
9.96%
YoY
|
-$769.0M
-39.5%
YoY
|
-$639.0M
1675.0%
YoY
|
-$1.178B
-344.4%
YoY
|
-$703.0M
4586.67%
YoY
|
-$1.271B
-364.79%
YoY
|
-$36.00M
-120.57%
YoY
|
$482.0M
105.98%
YoY
|
-$15.00M
-51.61%
YoY
|
$480.0M
-2923.53%
YoY
|
$175.0M
-64.86%
YoY
|
$234.0M
-1660.0%
YoY
|
-$31.00M
-210.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$731.0M
38.97%
YoY
|
$1.204B
31.58%
YoY
|
$1.115B
46.52%
YoY
|
$178.0M
-78.13%
YoY
|
$526.0M
-26.33%
YoY
|
$915.0M
-9.05%
YoY
|
$761.0M
-9.3%
YoY
|
$814.0M
-13.5%
YoY
|
$714.0M
61.9%
YoY
|
$1.006B
-1067.31%
YoY
|
$839.0M
-659.33%
YoY
|
$941.0M
-619.89%
YoY
|
$441.0M
-222.5%
YoY
|
-$104.0M
-151.74%
YoY
|
-$150.0M
-5.66%
YoY
|
-$181.0M
-209.04%
YoY
|
-$360.0M
86.53%
YoY
|
$201.0M
4925.0%
YoY
|
-$159.0M
-45.92%
YoY
|
| Cash From Investing Activities |
-$186.0M
-59.03%
YoY
|
-$266.0M
-51.64%
YoY
|
-$211.0M
-61.0%
YoY
|
-$286.0M
-0.69%
YoY
|
-$454.0M
127.0%
YoY
|
-$550.0M
67.17%
YoY
|
-$541.0M
66.98%
YoY
|
-$288.0M
-31.26%
YoY
|
-$200.0M
9.89%
YoY
|
-$329.0M
169.67%
YoY
|
-$324.0M
94.01%
YoY
|
-$419.0M
60.54%
YoY
|
-$182.0M
-103.86%
YoY
|
-$122.0M
-42.45%
YoY
|
-$167.0M
-21.6%
YoY
|
-$261.0M
43.41%
YoY
|
$4.712B
-1736.11%
YoY
|
-$212.0M
-15.87%
YoY
|
-$213.0M
-43.35%
YoY
|
| Cash From Financing Activities |
-$1.040B
50.29%
YoY
|
-$451.0M
-48.69%
YoY
|
-$1.012B
30.92%
YoY
|
$512.0M
-166.58%
YoY
|
-$692.0M
8.29%
YoY
|
-$879.0M
-25.38%
YoY
|
-$773.0M
9.96%
YoY
|
-$769.0M
-39.5%
YoY
|
-$639.0M
1675.0%
YoY
|
-$1.178B
-344.4%
YoY
|
-$703.0M
4586.67%
YoY
|
-$1.271B
-364.79%
YoY
|
-$36.00M
-120.57%
YoY
|
$482.0M
105.98%
YoY
|
-$15.00M
-51.61%
YoY
|
$480.0M
-2923.53%
YoY
|
$175.0M
-64.86%
YoY
|
$234.0M
-1660.0%
YoY
|
-$31.00M
-210.71%
YoY
|
| Net Change In Cash |
-$511.0M
-16.78%
YoY
|
$487.0M
-194.75%
YoY
|
-$108.0M
-80.47%
YoY
|
$404.0M
-266.26%
YoY
|
-$614.0M
312.08%
YoY
|
-$514.0M
2.59%
YoY
|
-$553.0M
194.15%
YoY
|
-$243.0M
-67.56%
YoY
|
-$149.0M
-167.73%
YoY
|
-$501.0M
-295.7%
YoY
|
-$188.0M
-43.37%
YoY
|
-$749.0M
-2071.05%
YoY
|
$220.0M
-95.13%
YoY
|
$256.0M
14.8%
YoY
|
-$332.0M
-17.62%
YoY
|
$38.00M
-215.15%
YoY
|
$4.521B
-37775.0%
YoY
|
$223.0M
-184.79%
YoY
|
-$403.0M
-37.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$731.0M
38.97%
YoY
|
$1.204B
31.58%
YoY
|
$1.115B
46.52%
YoY
|
$178.0M
-78.13%
YoY
|
$526.0M
-26.33%
YoY
|
$915.0M
-9.05%
YoY
|
$761.0M
-9.3%
YoY
|
$814.0M
-13.5%
YoY
|
$714.0M
61.9%
YoY
|
$1.006B
-1067.31%
YoY
|
$839.0M
-659.33%
YoY
|
$941.0M
-619.89%
YoY
|
$441.0M
-222.5%
YoY
|
-$104.0M
-151.74%
YoY
|
-$150.0M
-5.66%
YoY
|
-$181.0M
-209.04%
YoY
|
-$360.0M
86.53%
YoY
|
$201.0M
4925.0%
YoY
|
-$159.0M
-45.92%
YoY
|
| Capital Expenditures |
$194.0M
-48.81%
YoY
|
$274.0M
-50.18%
YoY
|
$229.0M
-57.67%
YoY
|
$286.0M
-1.04%
YoY
|
$379.0M
93.37%
YoY
|
$550.0M
67.17%
YoY
|
$541.0M
65.44%
YoY
|
$289.0M
-31.03%
YoY
|
$196.0M
18.07%
YoY
|
$329.0M
91.28%
YoY
|
$327.0M
-292.35%
YoY
|
$419.0M
-244.98%
YoY
|
$166.0M
21.17%
YoY
|
$172.0M
-188.66%
YoY
|
-$170.0M
-13.71%
YoY
|
-$289.0M
84.08%
YoY
|
$137.0M
-52.92%
YoY
|
-$194.0M
-23.02%
YoY
|
-$197.0M
-47.61%
YoY
|
| Free Cash Flow |
$537.0M
265.31%
YoY
|
$930.0M
154.79%
YoY
|
$886.0M
302.73%
YoY
|
-$108.0M
-120.57%
YoY
|
$147.0M
-71.62%
YoY
|
$365.0M
-46.09%
YoY
|
$220.0M
-57.03%
YoY
|
$525.0M
0.57%
YoY
|
$518.0M
88.36%
YoY
|
$677.0M
-345.29%
YoY
|
$512.0M
2460.0%
YoY
|
$522.0M
383.33%
YoY
|
$275.0M
-155.33%
YoY
|
-$276.0M
-169.87%
YoY
|
$20.00M
-47.37%
YoY
|
$108.0M
-66.56%
YoY
|
-$497.0M
2.69%
YoY
|
$395.0M
54.3%
YoY
|
$38.00M
-53.66%
YoY
|
Loading...