|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) from continuing operations | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash generated from operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of leasehold interests in land | |||||
| Amortization of deferred financing costs and original issue discount | |||||
| Change in fair value of derivatives | |||||
| Paid-in-kind interest income | |||||
| (Gain) loss on modification or early retirement of debt | |||||
| Loss on disposal or impairment of assets | |||||
| Stock-based compensation expense | |||||
| Provision for credit losses | |||||
| Foreign exchange (gain) loss | |||||
| Deferred income taxes | |||||
| Income tax impact related to gain on sale of Las Vegas Operations | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Increase (decrease) in leasehold interests in land | |||||
| Accounts payable | |||||
| Other liabilities | |||||
| Net cash generated from operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from disposal of property and equipment | |||||
| Acquisition of intangible assets and other | |||||
| Proceeds from loan receivable | |||||
| (Payments for) proceeds from other investing activity | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options | |||||
| Tax withholding on vesting of equity awards | |||||
| Repurchase of common stock | |||||
| Dividends paid and noncontrolling interest payments | |||||
| Proceeds from debt | |||||
| Repayments of debt | |||||
| Payments of financing costs | |||||
| Settled contracts for purchase of noncontrolling interest | |||||
| Unsettled contracts for purchase of noncontrolling interest | |||||
| Capped call option contract | |||||
| Other | |||||
| Make-whole premium on early extinguishment of debt | |||||
| Transactions with discontinued operations | |||||
| Net cash generated from (used in) financing activities from continuing operations | |||||
| Net cash generated from operating activities | |||||
| Net cash generated from investing activities | |||||
| Net cash provided to continuing operations and used in financing activities | |||||
| Net cash generated from discontinued operations | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate on cash, cash equivalents and restricted cash and cash equivalents | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | |||||
| Less: cash and cash equivalents at end of period for discontinued operations | |||||
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of year | |||||
| Cash, cash equivalents and restricted cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash payments for interest, net of amounts capitalized | |||||
| Cash payments for taxes, net of refunds | |||||
| Changes in construction-related payables | |||||
| Excise tax accrued on repurchase of common stock | |||||
Loading...