$LWAY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$LWAY

$23.04 +$0.45 (1.99%)

Deep Research with AI Research

Overview

$LWAY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$212.5M 13.74% YoY	$186.8M 16.67% YoY	$160.1M 13.11% YoY	$141.6M 18.9% YoY	$119.1M 16.7% YoY
Cost Of Revenue	$154.3M 11.61% YoY	$138.2M 17.47% YoY	$117.7M 2.53% YoY	$114.8M 27.03% YoY	$90.36M 20.32% YoY
Gross Profit	$58.21M 19.83% YoY	$48.57M 14.45% YoY	$42.44M 58.44% YoY	$26.79M -6.7% YoY	$28.71M 6.6% YoY
Selling, General & Admin	$41.49M 21.39% YoY	$34.18M 37.24% YoY	$24.91M 4.22% YoY	$23.90M 5.24% YoY	$22.71M 3.89% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.980M 17.54% YoY	$3.386M 7.08% YoY	$3.162M 6.39% YoY	$2.972M 3.45% YoY	$2.873M -11.3% YoY
Operating Expenses	$42.03M 21.06% YoY	$34.72M 36.45% YoY	$25.45M 4.13% YoY	$24.44M 7.04% YoY	$22.83M 3.73% YoY
Operating Profit	$16.17M 16.75% YoY	$13.85M -18.49% YoY	$17.00M 623.5% YoY	$2.349M -60.05% YoY	$5.880M 19.44% YoY
Interest Expense	$3.235M -3180.95% YoY	-$105.0K -127.34% YoY	$384.0K 43.82% YoY	$267.0K 130.17% YoY	$116.0K -1.69% YoY
Other Income/Expense, Net	$3.514M 2903.42% YoY	$117.0K -133.82% YoY	-$346.0K -31.89% YoY	-$508.0K 92.42% YoY	-$264.0K 177.89% YoY
Pretax Income	$19.69M 40.93% YoY	$13.97M -16.1% YoY	$16.65M 804.35% YoY	$1.841M -67.22% YoY	$5.616M 16.32% YoY
Income Tax	$5.827M 17.86% YoY	$4.944M -6.4% YoY	$5.282M 476.01% YoY	$917.0K -60.22% YoY	$2.305M 44.42% YoY
Net Earnings	$13.86M 53.56% YoY	$9.025M -20.6% YoY	$11.37M 1130.19% YoY	$924.0K -72.09% YoY	$3.311M 2.44% YoY
Basic Earnings Per Share	$0.91 49.18% YoY	$0.61 -20.78% YoY	$0.77 1183.33% YoY	$0.06 -71.43% YoY	$0.21 0.0% YoY
Diluted Earnings Per Share	$0.89 48.33% YoY	$0.60 -20.0% YoY	$0.75 1150.0% YoY	$0.06 -71.43% YoY	$0.21 0.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	15.20M shares 2.92% YoY	14.77M shares 0.7% YoY	14.67M shares -4.73% YoY	15.40M shares -0.91% YoY	15.54M shares -0.38% YoY
Diluted Shares Outstanding	15.54M shares 2.7% YoY	15.13M shares 0.18% YoY	15.10M shares -3.91% YoY	15.72M shares -0.35% YoY	15.77M shares 0.04% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$63.01M 36.71% YoY	$55.36M 17.96% YoY	$57.14M 23.97% YoY	$53.90M 9.65% YoY	$46.09M 3.26% YoY	$46.93M 11.5% YoY	$46.10M 12.71% YoY	$49.16M 25.3% YoY	$44.63M 17.76% YoY	$42.09M 17.45% YoY	$40.90M 7.23% YoY	$39.23M 17.14% YoY	$37.90M 11.16% YoY	$35.84M 15.7% YoY	$38.14M 29.06% YoY	$33.49M 14.84% YoY	$34.10M 16.08% YoY	$30.97M 21.04% YoY	$29.55M 13.49% YoY
Cost Of Revenue	$45.66M 30.25% YoY	$40.00M 14.16% YoY	$40.74M 19.01% YoY	$38.50M 7.3% YoY	$35.06M 5.91% YoY	$35.04M 15.63% YoY	$34.23M 15.04% YoY	$35.88M 28.38% YoY	$33.10M 11.53% YoY	$30.30M 8.54% YoY	$29.75M -2.62% YoY	$27.95M 0.56% YoY	$29.68M 4.06% YoY	$27.92M 11.74% YoY	$30.55M 35.43% YoY	$27.79M 29.36% YoY	$28.52M 33.72% YoY	$24.98M 30.46% YoY	$22.56M 22.21% YoY
Gross Profit	$17.35M 57.24% YoY	$15.36M 29.13% YoY	$16.41M 38.27% YoY	$15.40M 16.01% YoY	$11.04M -4.33% YoY	$11.90M 0.89% YoY	$11.87M 6.5% YoY	$13.28M 17.69% YoY	$11.54M 40.23% YoY	$11.79M 48.87% YoY	$11.14M 46.85% YoY	$11.28M 98.0% YoY	$8.226M 47.42% YoY	$7.921M 32.21% YoY	$7.588M 8.51% YoY	$5.697M -25.79% YoY	$5.580M -30.67% YoY	$5.991M -6.83% YoY	$6.993M -7.74% YoY
Selling, General & Admin	$10.89M 16.78% YoY	$11.47M 3.77% YoY	$11.23M 48.92% YoY	$9.470M 22.13% YoY	$9.326M 19.01% YoY	$11.05M 87.14% YoY	$7.543M 26.37% YoY	$7.754M 21.56% YoY	$7.836M 17.76% YoY	$5.904M 1.37% YoY	$5.969M -4.62% YoY	$6.379M 19.88% YoY	$6.654M 2.46% YoY	$5.824M 5.97% YoY	$6.258M 7.29% YoY	$5.321M 2.66% YoY	$6.494M 6.23% YoY	$5.496M -4.75% YoY	$5.833M 18.56% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.055M 12.59% YoY	$1.027M 14.24% YoY	$1.049M 22.69% YoY	$967.0K 15.67% YoY	$937.0K 17.71% YoY	$899.0K 12.09% YoY	$855.0K 8.23% YoY	$836.0K 6.36% YoY	$796.0K 1.66% YoY	$802.0K 9.26% YoY	$790.0K 8.97% YoY	$786.0K 8.86% YoY	$783.0K -1.01% YoY	$734.0K -0.94% YoY	$725.0K 6.93% YoY	$722.0K 13.88% YoY	$791.0K -2.94% YoY	$741.0K -7.38% YoY	$678.0K -14.18% YoY
Operating Expenses	$11.03M 16.54% YoY	$11.60M 3.72% YoY	$11.23M 46.3% YoY	$9.605M 21.75% YoY	$9.461M 18.69% YoY	$11.18M 85.2% YoY	$7.678M 25.79% YoY	$7.889M 21.11% YoY	$7.971M 17.41% YoY	$6.039M 1.34% YoY	$6.104M -4.52% YoY	$6.514M 19.39% YoY	$6.789M 2.41% YoY	$5.959M 6.7% YoY	$6.393M 8.98% YoY	$5.456M 5.27% YoY	$6.629M 8.44% YoY	$5.585M -3.87% YoY	$5.866M 18.27% YoY
Operating Profit	$6.325M 301.84% YoY	$3.763M 427.77% YoY	$5.175M 23.54% YoY	$5.795M 7.59% YoY	$1.574M -55.84% YoY	$713.0K -87.61% YoY	$4.189M -16.87% YoY	$5.386M 13.01% YoY	$3.564M 148.02% YoY	$5.753M 193.22% YoY	$5.039M 321.67% YoY	$4.766M 1877.59% YoY	$1.437M -236.99% YoY	$1.962M 383.25% YoY	$1.195M 6.03% YoY	$241.0K -90.34% YoY	-$1.049M -154.18% YoY	$406.0K -34.52% YoY	$1.127M -56.98% YoY
Interest Expense	-$68.00K 385.71% YoY	-$96.00K 3100.0% YoY	-$21.00K 425.0% YoY	-$21.00K -55.32% YoY	-$14.00K -127.45% YoY	-$3.000K -95.16% YoY	-$4.000K -103.67% YoY	-$47.00K -143.12% YoY	$51.00K -50.96% YoY	-$62.00K -35.42% YoY	$109.0K 41.56% YoY	$109.0K 109.62% YoY	$104.0K 147.62% YoY	-$96.00K 128.57% YoY	$77.00K -356.67% YoY	$52.00K -360.0% YoY	$42.00K 90.91% YoY	-$42.00K 110.0% YoY	-$30.00K 0.0% YoY
Other Income/Expense, Net	-$68.00K -102.0% YoY	$50.00K -35.06% YoY	$52.00K -62.04% YoY	$116.0K -529.63% YoY	$3.392M -6157.14% YoY	$77.00K 1440.0% YoY	$137.0K -224.55% YoY	-$27.00K -66.67% YoY	-$56.00K -43.43% YoY	$5.000K -50.0% YoY	-$110.0K 34.15% YoY	-$81.00K 44.64% YoY	-$99.00K 130.23% YoY	$10.00K -433.33% YoY	-$82.00K 4000.0% YoY	-$56.00K 14.29% YoY	-$43.00K 16.22% YoY	-$3.000K -106.0% YoY	-$2.000K N/A
Pretax Income	$6.257M 26.0% YoY	$3.717M 378.99% YoY	$5.092M 17.71% YoY	$5.911M 10.3% YoY	$4.966M 41.56% YoY	$776.0K -86.38% YoY	$4.326M -12.23% YoY	$5.359M 14.39% YoY	$3.508M 162.18% YoY	$5.697M 248.44% YoY	$4.929M 342.86% YoY	$4.685M 2432.43% YoY	$1.338M -222.53% YoY	$1.635M 352.91% YoY	$1.113M 10.53% YoY	$185.0K -92.12% YoY	-$1.092M -157.5% YoY	$361.0K -44.46% YoY	$1.007M -61.12% YoY
Income Tax	$1.583M 11.01% YoY	$1.176M 25.64% YoY	$1.563M 15.78% YoY	$1.662M 5.46% YoY	$1.426M 31.79% YoY	$936.0K -45.83% YoY	$1.350M -11.01% YoY	$1.576M 3.07% YoY	$1.082M 112.99% YoY	$1.728M 88.03% YoY	$1.517M 1066.92% YoY	$1.529M 2252.31% YoY	$508.0K -357.87% YoY	$919.0K 258.98% YoY	$130.0K -75.33% YoY	$65.00K -91.11% YoY	-$197.0K -133.22% YoY	$256.0K -30.81% YoY	$527.0K -30.66% YoY
Net Earnings	$4.674M 32.03% YoY	$2.541M -1688.13% YoY	$3.529M 18.58% YoY	$4.249M 12.32% YoY	$3.540M 45.92% YoY	-$160.0K -104.03% YoY	$2.976M -12.78% YoY	$3.783M 19.87% YoY	$2.426M 192.29% YoY	$3.969M 454.33% YoY	$3.412M 247.1% YoY	$3.156M 2530.0% YoY	$830.0K -192.74% YoY	$716.0K -869.89% YoY	$983.0K 104.79% YoY	$120.0K -92.58% YoY	-$895.0K -168.53% YoY	-$93.00K -133.21% YoY	$480.0K -73.77% YoY
Basic Earnings Per Share	$0.31 34.78% YoY	N/A	$0.23 15.0% YoY	$0.28 7.69% YoY	$0.23 35.29% YoY	N/A	$0.20 -13.04% YoY	$0.26 18.18% YoY	$0.17 183.33% YoY	N/A	$0.23 283.33% YoY	$0.22 2100.0% YoY	$0.06 -200.0% YoY	N/A	$0.06 100.0% YoY	$0.01 -90.0% YoY	-$0.06 -175.0% YoY	N/A	$0.03 N/A
Diluted Earnings Per Share	$0.30 30.43% YoY	$0.16 -1574.07% YoY	$0.23 21.05% YoY	$0.28 12.0% YoY	$0.23 43.75% YoY	-$0.01 -104.14% YoY	$0.19 -17.39% YoY	$0.25 19.05% YoY	$0.16 166.67% YoY	$0.26 453.08% YoY	$0.23 283.33% YoY	$0.21 2000.0% YoY	$0.06 -200.0% YoY	$0.05 -100.0% YoY	$0.06 -100.0% YoY	$0.01 -100.0% YoY	-$0.06 -175.0% YoY	-$6.026K -134.87% YoY	$30.67K -73.79% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	15.15M shares -0.35% YoY	15.23M shares 2.78% YoY	15.23M shares 2.95% YoY	15.20M shares 3.37% YoY	15.20M shares 3.49% YoY	14.82M shares 0.85% YoY	14.79M shares 0.8% YoY	14.71M shares 0.35% YoY	14.69M shares 0.32% YoY	14.69M shares -5.19% YoY	14.67M shares -5.28% YoY	14.66M shares -5.24% YoY	14.64M shares -5.12% YoY	15.50M shares N/A	15.49M shares 0.11% YoY	15.47M shares -1.11% YoY	15.44M shares -1.08% YoY	N/A	15.47M shares N/A
Diluted Shares Outstanding	15.56M shares 1.47% YoY	N/A	15.42M shares 1.03% YoY	15.39M shares 1.27% YoY	15.33M shares 0.73% YoY	N/A	15.27M shares 1.09% YoY	15.20M shares 0.75% YoY	15.22M shares 1.28% YoY	N/A	15.10M shares -4.71% YoY	15.08M shares -4.98% YoY	15.03M shares -2.62% YoY	N/A	15.85M shares 1.26% YoY	15.88M shares 0.52% YoY	15.44M shares -2.4% YoY	N/A	15.65M shares N/A

Loading...