|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.86M
53.56%
YoY
|
$9.025M
-20.6%
YoY
|
$11.37M
1130.19%
YoY
|
$924.0K
-72.09%
YoY
|
$3.311M
2.44%
YoY
|
| Depreciation, Depletion And Amortization |
$3.980M
17.54%
YoY
|
$3.386M
7.08%
YoY
|
$3.162M
6.39%
YoY
|
$2.972M
3.45%
YoY
|
$2.873M
-11.3%
YoY
|
| Cash From Operating Activities |
$10.95M
-15.54%
YoY
|
$12.96M
-23.49%
YoY
|
$16.94M
324.91%
YoY
|
$3.987M
-28.34%
YoY
|
$5.564M
-12.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.36M
308.56%
YoY
|
$6.697M
53.92%
YoY
|
$4.351M
26.15%
YoY
|
$3.449M
79.45%
YoY
|
$1.922M
1.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$580.0K
-88.89%
YoY
|
$5.220M
N/A
|
| Other Investing Activities |
$5.321M
35373.33%
YoY
|
$15.00K
-125.42%
YoY
|
-$59.00K
-89.83%
YoY
|
-$580.0K
-88.89%
YoY
|
-$5.220M
-52300.0%
YoY
|
| Cash From Investing Activities |
-$22.04M
229.84%
YoY
|
-$6.682M
51.52%
YoY
|
-$4.410M
9.46%
YoY
|
-$4.029M
-43.59%
YoY
|
-$7.142M
277.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.997M
152.5%
YoY
|
$1.583M
290.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.00K
-97.64%
YoY
|
-$2.750M
-27.19%
YoY
|
-$3.777M
-20.43%
YoY
|
-$4.747M
-264.54%
YoY
|
$2.885M
-812.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.95M
-15.54%
YoY
|
$12.96M
-23.49%
YoY
|
$16.94M
324.91%
YoY
|
$3.987M
-28.34%
YoY
|
$5.564M
-12.86%
YoY
|
| Cash From Investing Activities |
-$22.04M
229.84%
YoY
|
-$6.682M
51.52%
YoY
|
-$4.410M
9.46%
YoY
|
-$4.029M
-43.59%
YoY
|
-$7.142M
277.88%
YoY
|
| Cash From Financing Activities |
-$65.00K
-97.64%
YoY
|
-$2.750M
-27.19%
YoY
|
-$3.777M
-20.43%
YoY
|
-$4.747M
-264.54%
YoY
|
$2.885M
-812.35%
YoY
|
| Net Change In Cash |
-$11.16M
-416.06%
YoY
|
$3.530M
-59.68%
YoY
|
$8.754M
-282.79%
YoY
|
-$4.789M
-466.41%
YoY
|
$1.307M
-68.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.95M
-15.54%
YoY
|
$12.96M
-23.49%
YoY
|
$16.94M
324.91%
YoY
|
$3.987M
-28.34%
YoY
|
$5.564M
-12.86%
YoY
|
| Capital Expenditures |
$27.36M
308.56%
YoY
|
$6.697M
53.92%
YoY
|
$4.351M
26.15%
YoY
|
$3.449M
79.45%
YoY
|
$1.922M
1.42%
YoY
|
| Free Cash Flow |
-$16.41M
-361.98%
YoY
|
$6.265M
-50.24%
YoY
|
$12.59M
2240.15%
YoY
|
$538.0K
-85.23%
YoY
|
$3.642M
-18.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.674M
32.03%
YoY
|
$2.541M
-1688.13%
YoY
|
$3.529M
18.58%
YoY
|
$4.249M
12.32%
YoY
|
$3.540M
45.92%
YoY
|
-$160.0K
-104.03%
YoY
|
$2.976M
-12.78%
YoY
|
$3.783M
19.87%
YoY
|
$2.426M
192.29%
YoY
|
$3.969M
454.33%
YoY
|
$3.412M
247.1%
YoY
|
$3.156M
2530.0%
YoY
|
$830.0K
-192.74%
YoY
|
$716.0K
-869.89%
YoY
|
$983.0K
104.79%
YoY
|
$120.0K
-92.58%
YoY
|
-$895.0K
-168.53%
YoY
|
-$93.00K
-133.21%
YoY
|
$480.0K
-73.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.055M
12.59%
YoY
|
$1.027M
14.24%
YoY
|
$1.049M
22.69%
YoY
|
$967.0K
15.67%
YoY
|
$937.0K
17.71%
YoY
|
$899.0K
12.09%
YoY
|
$855.0K
8.23%
YoY
|
$836.0K
6.36%
YoY
|
$796.0K
1.66%
YoY
|
$802.0K
9.26%
YoY
|
$790.0K
8.97%
YoY
|
$786.0K
8.86%
YoY
|
$783.0K
-1.01%
YoY
|
$734.0K
-0.94%
YoY
|
$725.0K
6.93%
YoY
|
$722.0K
13.88%
YoY
|
$791.0K
-2.94%
YoY
|
$741.0K
-7.38%
YoY
|
$678.0K
-14.18%
YoY
|
| Cash From Operating Activities |
$4.378M
-3018.67%
YoY
|
$267.0K
-110.35%
YoY
|
$6.919M
-7.14%
YoY
|
$3.912M
-40.22%
YoY
|
-$150.0K
-109.7%
YoY
|
-$2.579M
-153.72%
YoY
|
$7.451M
11.54%
YoY
|
$6.544M
169.52%
YoY
|
$1.546M
-48.93%
YoY
|
$4.801M
1279.6%
YoY
|
$6.680M
60.27%
YoY
|
$2.428M
1940.34%
YoY
|
$3.027M
-567.13%
YoY
|
$348.0K
-139.95%
YoY
|
$4.168M
49.5%
YoY
|
$119.0K
-95.12%
YoY
|
-$648.0K
-153.55%
YoY
|
-$871.0K
-183.75%
YoY
|
$2.788M
-18.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.04M
397.57%
YoY
|
$17.69M
1312.62%
YoY
|
$5.149M
234.35%
YoY
|
$2.307M
60.65%
YoY
|
$2.219M
-10.13%
YoY
|
$1.252M
4.25%
YoY
|
$1.540M
32.76%
YoY
|
$1.436M
529.82%
YoY
|
$2.469M
40.12%
YoY
|
$1.201M
42.98%
YoY
|
$1.160M
-229.03%
YoY
|
$228.0K
-116.74%
YoY
|
$1.762M
406.32%
YoY
|
$840.0K
-454.43%
YoY
|
-$899.0K
71.56%
YoY
|
-$1.362M
112.48%
YoY
|
$348.0K
-32.82%
YoY
|
-$237.0K
-67.53%
YoY
|
-$524.0K
19.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
N/A
|
$5.152M
N/A
|
$1.000K
0.0%
YoY
|
$14.00K
-114.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
-$100.0K
-82.76%
YoY
|
$40.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$580.0K
-90.0%
YoY
|
N/A
|
N/A
|
$580.0K
N/A
|
-$5.800M
N/A
|
| Cash From Investing Activities |
-$11.04M
-476.44%
YoY
|
-$17.69M
1313.75%
YoY
|
-$5.149M
237.42%
YoY
|
-$2.138M
48.89%
YoY
|
$2.933M
-218.79%
YoY
|
-$1.251M
4.25%
YoY
|
-$1.526M
21.11%
YoY
|
-$1.436M
663.83%
YoY
|
-$2.469M
40.12%
YoY
|
-$1.200M
42.86%
YoY
|
-$1.260M
-14.81%
YoY
|
-$188.0K
-86.2%
YoY
|
-$1.762M
406.32%
YoY
|
-$840.0K
-344.9%
YoY
|
-$1.479M
-76.61%
YoY
|
-$1.362M
112.48%
YoY
|
-$348.0K
-32.82%
YoY
|
$343.0K
-146.99%
YoY
|
-$6.324M
1337.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.583M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.696M
-10401.54%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$65.00K
-74.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
N/A
|
-$250.0K
-50.0%
YoY
|
-$3.027M
-24.27%
YoY
|
-$250.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
100.0%
YoY
|
-$3.997M
1455.25%
YoY
|
-$250.0K
-107.96%
YoY
|
-$250.0K
N/A
|
-$250.0K
N/A
|
-$257.0K
N/A
|
$3.142M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.378M
-3018.67%
YoY
|
$267.0K
-110.35%
YoY
|
$6.919M
-7.14%
YoY
|
$3.912M
-40.22%
YoY
|
-$150.0K
-109.7%
YoY
|
-$2.579M
-153.72%
YoY
|
$7.451M
11.54%
YoY
|
$6.544M
169.52%
YoY
|
$1.546M
-48.93%
YoY
|
$4.801M
1279.6%
YoY
|
$6.680M
60.27%
YoY
|
$2.428M
1940.34%
YoY
|
$3.027M
-567.13%
YoY
|
$348.0K
-139.95%
YoY
|
$4.168M
49.5%
YoY
|
$119.0K
-95.12%
YoY
|
-$648.0K
-153.55%
YoY
|
-$871.0K
-183.75%
YoY
|
$2.788M
-18.95%
YoY
|
| Cash From Investing Activities |
-$11.04M
-476.44%
YoY
|
-$17.69M
1313.75%
YoY
|
-$5.149M
237.42%
YoY
|
-$2.138M
48.89%
YoY
|
$2.933M
-218.79%
YoY
|
-$1.251M
4.25%
YoY
|
-$1.526M
21.11%
YoY
|
-$1.436M
663.83%
YoY
|
-$2.469M
40.12%
YoY
|
-$1.200M
42.86%
YoY
|
-$1.260M
-14.81%
YoY
|
-$188.0K
-86.2%
YoY
|
-$1.762M
406.32%
YoY
|
-$840.0K
-344.9%
YoY
|
-$1.479M
-76.61%
YoY
|
-$1.362M
112.48%
YoY
|
-$348.0K
-32.82%
YoY
|
$343.0K
-146.99%
YoY
|
-$6.324M
1337.27%
YoY
|
| Cash From Financing Activities |
$6.696M
-10401.54%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$65.00K
-74.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
N/A
|
-$250.0K
-50.0%
YoY
|
-$3.027M
-24.27%
YoY
|
-$250.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
100.0%
YoY
|
-$3.997M
1455.25%
YoY
|
-$250.0K
-107.96%
YoY
|
-$250.0K
N/A
|
-$250.0K
N/A
|
-$257.0K
N/A
|
$3.142M
N/A
|
| Net Change In Cash |
$33.00K
-98.79%
YoY
|
-$17.42M
354.8%
YoY
|
$1.770M
-70.13%
YoY
|
$1.774M
-31.98%
YoY
|
$2.718M
-331.71%
YoY
|
-$3.830M
-767.25%
YoY
|
$5.925M
14.6%
YoY
|
$2.608M
16.43%
YoY
|
-$1.173M
-253.33%
YoY
|
$574.0K
-112.79%
YoY
|
$5.170M
111.97%
YoY
|
$2.240M
-250.03%
YoY
|
$765.0K
-161.4%
YoY
|
-$4.489M
471.85%
YoY
|
$2.439M
-719.04%
YoY
|
-$1.493M
-183.13%
YoY
|
-$1.246M
-280.06%
YoY
|
-$785.0K
-353.23%
YoY
|
-$394.0K
-113.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.378M
-3018.67%
YoY
|
$267.0K
-110.35%
YoY
|
$6.919M
-7.14%
YoY
|
$3.912M
-40.22%
YoY
|
-$150.0K
-109.7%
YoY
|
-$2.579M
-153.72%
YoY
|
$7.451M
11.54%
YoY
|
$6.544M
169.52%
YoY
|
$1.546M
-48.93%
YoY
|
$4.801M
1279.6%
YoY
|
$6.680M
60.27%
YoY
|
$2.428M
1940.34%
YoY
|
$3.027M
-567.13%
YoY
|
$348.0K
-139.95%
YoY
|
$4.168M
49.5%
YoY
|
$119.0K
-95.12%
YoY
|
-$648.0K
-153.55%
YoY
|
-$871.0K
-183.75%
YoY
|
$2.788M
-18.95%
YoY
|
| Capital Expenditures |
$11.04M
397.57%
YoY
|
$17.69M
1312.62%
YoY
|
$5.149M
234.35%
YoY
|
$2.307M
60.65%
YoY
|
$2.219M
-10.13%
YoY
|
$1.252M
4.25%
YoY
|
$1.540M
32.76%
YoY
|
$1.436M
529.82%
YoY
|
$2.469M
40.12%
YoY
|
$1.201M
42.98%
YoY
|
$1.160M
-229.03%
YoY
|
$228.0K
-116.74%
YoY
|
$1.762M
406.32%
YoY
|
$840.0K
-454.43%
YoY
|
-$899.0K
71.56%
YoY
|
-$1.362M
112.48%
YoY
|
$348.0K
-32.82%
YoY
|
-$237.0K
-67.53%
YoY
|
-$524.0K
19.09%
YoY
|
| Free Cash Flow |
-$6.663M
181.26%
YoY
|
-$17.42M
354.69%
YoY
|
$1.770M
-70.06%
YoY
|
$1.605M
-68.58%
YoY
|
-$2.369M
156.66%
YoY
|
-$3.831M
-206.42%
YoY
|
$5.911M
7.08%
YoY
|
$5.108M
132.18%
YoY
|
-$923.0K
-172.96%
YoY
|
$3.600M
-831.71%
YoY
|
$5.520M
8.94%
YoY
|
$2.200M
48.55%
YoY
|
$1.265M
-227.01%
YoY
|
-$492.0K
-22.4%
YoY
|
$5.067M
52.99%
YoY
|
$1.481M
-51.88%
YoY
|
-$996.0K
-243.93%
YoY
|
-$634.0K
-135.82%
YoY
|
$3.312M
-14.64%
YoY
|
Loading...