|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$75.10M
199.87%
YoY
|
$69.02M
149.45%
YoY
|
$34.94M
29.98%
YoY
|
$22.11M
-24.28%
YoY
|
$25.05M
-20.51%
YoY
|
$27.67M
-11.98%
YoY
|
$26.88M
-12.95%
YoY
|
$29.20M
-10.54%
YoY
|
$31.51M
20.41%
YoY
|
$31.43M
30.41%
YoY
|
$30.88M
23.41%
YoY
|
$32.64M
31.44%
YoY
|
$26.17M
7.52%
YoY
|
$24.10M
2.86%
YoY
|
$25.02M
105.18%
YoY
|
$24.83M
78.46%
YoY
|
$24.34M
273.19%
YoY
|
$23.43M
608.66%
YoY
|
$12.19M
454.23%
YoY
|
| Cash & Equivalents |
$75.10M
199.87%
YoY
|
$69.02M
149.45%
YoY
|
$34.94M
29.98%
YoY
|
$22.11M
-24.28%
YoY
|
$25.05M
-20.51%
YoY
|
$27.67M
-11.98%
YoY
|
$26.88M
-12.94%
YoY
|
$29.20M
-10.54%
YoY
|
$31.51M
20.41%
YoY
|
$31.43M
30.41%
YoY
|
$30.88M
23.4%
YoY
|
$32.64M
31.44%
YoY
|
$26.17M
7.52%
YoY
|
$24.10M
2.86%
YoY
|
$25.02M
105.18%
YoY
|
$24.83M
78.46%
YoY
|
$24.34M
273.19%
YoY
|
$23.43M
608.66%
YoY
|
$12.19M
454.23%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.184M
142.32%
YoY
|
$601.1K
49.64%
YoY
|
$482.7K
-14.12%
YoY
|
$638.9K
-16.03%
YoY
|
$488.4K
-29.9%
YoY
|
$401.7K
-67.54%
YoY
|
$562.1K
0.37%
YoY
|
$760.9K
-6.39%
YoY
|
$696.7K
-0.93%
YoY
|
$1.238M
102.44%
YoY
|
$560.0K
-13.46%
YoY
|
$812.8K
3.77%
YoY
|
$703.2K
228.26%
YoY
|
$611.3K
163.16%
YoY
|
$647.1K
86.71%
YoY
|
$783.3K
81.1%
YoY
|
$214.2K
-5.33%
YoY
|
$232.3K
-59.04%
YoY
|
$346.6K
-44.76%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$215.8K
1050.68%
YoY
|
$190.8K
318.64%
YoY
|
$35.75K
33.34%
YoY
|
$10.75K
33.33%
YoY
|
$18.75K
-66.97%
YoY
|
$45.57K
50.0%
YoY
|
$26.81K
N/A
|
$8.065K
N/A
|
$56.76K
N/A
|
$30.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.67K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Assets |
$76.50M
199.39%
YoY
|
$69.81M
148.3%
YoY
|
$35.46M
29.08%
YoY
|
$22.76M
-24.06%
YoY
|
$25.55M
-20.8%
YoY
|
$28.12M
-14.02%
YoY
|
$27.47M
-12.62%
YoY
|
$29.96M
-10.42%
YoY
|
$32.26M
20.06%
YoY
|
$32.70M
28.97%
YoY
|
$31.44M
19.74%
YoY
|
$33.45M
30.59%
YoY
|
$26.87M
9.45%
YoY
|
$25.36M
7.14%
YoY
|
$26.26M
109.36%
YoY
|
$25.61M
78.54%
YoY
|
$24.55M
263.85%
YoY
|
$23.66M
510.9%
YoY
|
$12.54M
343.52%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.195M
-15.07%
YoY
|
$5.222M
-8.25%
YoY
|
$5.320M
-7.88%
YoY
|
$5.725M
-1.5%
YoY
|
$6.117M
13.32%
YoY
|
$5.692M
14.04%
YoY
|
$5.775M
60.53%
YoY
|
$5.812M
93.45%
YoY
|
$5.397M
115.09%
YoY
|
$4.991M
98.1%
YoY
|
$3.597M
35.68%
YoY
|
$3.004M
17.93%
YoY
|
$2.509M
-4.67%
YoY
|
$2.519M
-7.23%
YoY
|
$2.651M
-2.62%
YoY
|
$2.548M
-7.62%
YoY
|
$2.632M
20.42%
YoY
|
$2.716M
44.94%
YoY
|
$2.722M
40.66%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.389M
0.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.385M
-14.5%
YoY
|
N/A
|
| Total Long-Term Assets |
$9.411M
-6.7%
YoY
|
$9.376M
-3.27%
YoY
|
$9.326M
-4.49%
YoY
|
$9.680M
-1.57%
YoY
|
$10.09M
6.46%
YoY
|
$9.693M
6.71%
YoY
|
$9.765M
27.41%
YoY
|
$9.834M
38.44%
YoY
|
$9.475M
140.57%
YoY
|
$9.084M
132.44%
YoY
|
$7.664M
96.92%
YoY
|
$7.103M
109.29%
YoY
|
$3.939M
12.6%
YoY
|
$3.908M
9.66%
YoY
|
$3.892M
8.46%
YoY
|
$3.394M
-6.97%
YoY
|
$3.498M
-6.7%
YoY
|
$3.564M
2.02%
YoY
|
$3.589M
-0.19%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$76.50M
199.39%
YoY
|
$69.81M
148.3%
YoY
|
$35.46M
29.08%
YoY
|
$22.76M
-24.06%
YoY
|
$25.55M
-20.8%
YoY
|
$28.12M
-14.02%
YoY
|
$27.47M
-12.62%
YoY
|
$29.96M
-10.42%
YoY
|
$32.26M
20.06%
YoY
|
$32.70M
28.97%
YoY
|
$31.44M
19.74%
YoY
|
$33.45M
30.59%
YoY
|
$26.87M
9.45%
YoY
|
$25.36M
7.14%
YoY
|
$26.26M
109.36%
YoY
|
$25.61M
78.54%
YoY
|
$24.55M
263.85%
YoY
|
$23.66M
510.9%
YoY
|
$12.54M
343.52%
YoY
|
| Total Long-Term Assets |
$9.411M
|
$9.376M
|
$9.326M
|
$9.680M
|
$10.09M
|
$9.693M
|
$9.765M
|
$9.834M
|
$9.475M
|
$9.084M
|
$7.664M
|
$7.103M
|
$3.939M
|
$3.908M
|
$3.892M
|
$3.394M
|
$3.498M
|
$3.564M
|
$3.589M
|
| Total Assets |
$85.91M
141.06%
YoY
|
$79.19M
109.44%
YoY
|
$44.79M
20.28%
YoY
|
$32.44M
-18.5%
YoY
|
$35.64M
-14.61%
YoY
|
$37.81M
-9.51%
YoY
|
$37.24M
-4.78%
YoY
|
$39.80M
-1.86%
YoY
|
$41.74M
35.47%
YoY
|
$41.78M
42.78%
YoY
|
$39.10M
29.7%
YoY
|
$40.55M
39.8%
YoY
|
$30.81M
9.84%
YoY
|
$29.26M
7.47%
YoY
|
$30.15M
86.91%
YoY
|
$29.01M
61.2%
YoY
|
$28.05M
167.22%
YoY
|
$27.23M
269.61%
YoY
|
$16.13M
151.12%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$779.7K
47.49%
YoY
|
$477.9K
-7.37%
YoY
|
$388.5K
-13.63%
YoY
|
$320.5K
-65.08%
YoY
|
$528.7K
-47.16%
YoY
|
$516.0K
-64.36%
YoY
|
$449.8K
4.71%
YoY
|
$918.0K
117.54%
YoY
|
$1.000M
174.45%
YoY
|
$1.448M
82.85%
YoY
|
$429.5K
-26.3%
YoY
|
$422.0K
26.66%
YoY
|
$364.5K
-7.99%
YoY
|
$791.7K
266.97%
YoY
|
$582.8K
210.8%
YoY
|
$333.2K
146.98%
YoY
|
$396.2K
266.02%
YoY
|
$215.7K
27.46%
YoY
|
$187.5K
-31.86%
YoY
|
| Accrued Expenses |
$1.469M
100.56%
YoY
|
$1.595M
52.54%
YoY
|
$591.5K
28.17%
YoY
|
$615.5K
65.14%
YoY
|
$732.3K
12.66%
YoY
|
$1.046M
40.61%
YoY
|
$461.5K
77.5%
YoY
|
$372.7K
98.51%
YoY
|
$650.0K
99.78%
YoY
|
$743.6K
30.35%
YoY
|
$260.0K
-13.64%
YoY
|
$187.8K
-27.93%
YoY
|
$325.4K
29.49%
YoY
|
$570.4K
-56.0%
YoY
|
$301.1K
-17.63%
YoY
|
$260.5K
9.05%
YoY
|
$251.3K
27.51%
YoY
|
$1.296M
1492.55%
YoY
|
$365.5K
589.38%
YoY
|
| Deferred Revenue |
$2.375K
-87.53%
YoY
|
$6.541K
-71.82%
YoY
|
$10.71K
-60.88%
YoY
|
$14.88K
N/A
|
$19.04K
N/A
|
$23.21K
-41.8%
YoY
|
$27.38K
N/A
|
N/A
|
N/A
|
$39.88K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.251M
46.37%
YoY
|
$2.136M
19.61%
YoY
|
$1.142M
1.73%
YoY
|
$1.098M
-26.38%
YoY
|
$1.538M
-15.12%
YoY
|
$1.785M
-30.87%
YoY
|
$1.122M
28.64%
YoY
|
$1.492M
62.59%
YoY
|
$1.812M
118.15%
YoY
|
$2.583M
71.73%
YoY
|
$872.5K
-19.9%
YoY
|
$917.6K
26.74%
YoY
|
$830.5K
-2.18%
YoY
|
$1.504M
-5.17%
YoY
|
$1.089M
65.79%
YoY
|
$724.0K
48.49%
YoY
|
$849.0K
124.72%
YoY
|
$1.586M
69.98%
YoY
|
$657.0K
-45.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.350M
-7.91%
YoY
|
$2.404M
-7.5%
YoY
|
$2.454M
-7.11%
YoY
|
$2.504M
-6.75%
YoY
|
$2.552M
-6.41%
YoY
|
$2.599M
-6.08%
YoY
|
$2.642M
-5.97%
YoY
|
$2.685M
-6.06%
YoY
|
$2.727M
1761.49%
YoY
|
$2.767M
1240.39%
YoY
|
$2.810M
958.14%
YoY
|
$2.858M
782.44%
YoY
|
$146.5K
-61.6%
YoY
|
$206.4K
-52.91%
YoY
|
$265.6K
-46.29%
YoY
|
$323.9K
-41.08%
YoY
|
$381.5K
-36.88%
YoY
|
$438.3K
-33.41%
YoY
|
$494.4K
-30.51%
YoY
|
| Total Long-Term Liabilities |
$2.350M
-7.91%
YoY
|
$2.404M
-7.49%
YoY
|
$2.454M
-7.11%
YoY
|
$2.504M
-6.75%
YoY
|
$2.552M
-6.41%
YoY
|
$2.599M
-6.08%
YoY
|
$2.642M
-6.01%
YoY
|
$2.685M
-6.06%
YoY
|
$2.727M
1761.45%
YoY
|
$2.767M
1240.42%
YoY
|
$2.811M
958.62%
YoY
|
$2.858M
782.44%
YoY
|
$146.5K
-61.6%
YoY
|
$206.4K
-52.91%
YoY
|
$265.6K
-46.29%
YoY
|
$323.9K
-41.08%
YoY
|
$381.5K
-36.88%
YoY
|
$438.3K
-33.41%
YoY
|
$494.4K
-30.51%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.251M
46.37%
YoY
|
$2.136M
19.61%
YoY
|
$1.142M
1.73%
YoY
|
$1.098M
-26.38%
YoY
|
$1.538M
-15.12%
YoY
|
$1.785M
-30.87%
YoY
|
$1.122M
28.64%
YoY
|
$1.492M
62.59%
YoY
|
$1.812M
118.15%
YoY
|
$2.583M
71.73%
YoY
|
$872.5K
-19.9%
YoY
|
$917.6K
26.74%
YoY
|
$830.5K
-2.18%
YoY
|
$1.504M
-5.17%
YoY
|
$1.089M
65.79%
YoY
|
$724.0K
48.49%
YoY
|
$849.0K
124.72%
YoY
|
$1.586M
69.98%
YoY
|
$657.0K
-45.3%
YoY
|
| Total Long-Term Liabilities |
$2.350M
-7.91%
YoY
|
$2.404M
-7.49%
YoY
|
$2.454M
-7.11%
YoY
|
$2.504M
-6.75%
YoY
|
$2.552M
-6.41%
YoY
|
$2.599M
-6.08%
YoY
|
$2.642M
-6.01%
YoY
|
$2.685M
-6.06%
YoY
|
$2.727M
1761.45%
YoY
|
$2.767M
1240.42%
YoY
|
$2.811M
958.62%
YoY
|
$2.858M
782.44%
YoY
|
$146.5K
-61.6%
YoY
|
$206.4K
-52.91%
YoY
|
$265.6K
-46.29%
YoY
|
$323.9K
-41.08%
YoY
|
$381.5K
-36.88%
YoY
|
$438.3K
-33.41%
YoY
|
$494.4K
-30.51%
YoY
|
| Total Liabilities |
$4.601M
12.5%
YoY
|
$4.539M
3.54%
YoY
|
$3.596M
-4.48%
YoY
|
$3.602M
-13.76%
YoY
|
$4.090M
-9.88%
YoY
|
$4.384M
-18.05%
YoY
|
$3.765M
2.19%
YoY
|
$4.177M
10.62%
YoY
|
$4.539M
364.55%
YoY
|
$5.350M
212.77%
YoY
|
$3.684M
171.92%
YoY
|
$3.776M
260.34%
YoY
|
$977.0K
-20.6%
YoY
|
$1.710M
-15.5%
YoY
|
$1.355M
17.67%
YoY
|
$1.048M
1.02%
YoY
|
$1.230M
25.28%
YoY
|
$2.024M
27.21%
YoY
|
$1.151M
-39.8%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$173.6M
11.93%
YoY
|
-$167.3M
11.24%
YoY
|
-$165.9M
14.5%
YoY
|
-$160.8M
15.19%
YoY
|
-$155.1M
16.14%
YoY
|
-$150.4M
17.62%
YoY
|
-$144.9M
17.85%
YoY
|
-$139.6M
18.51%
YoY
|
-$133.6M
18.91%
YoY
|
-$127.9M
19.69%
YoY
|
-$122.9M
20.8%
YoY
|
-$117.8M
N/A
|
-$112.3M
N/A
|
-$106.8M
19.23%
YoY
|
-$101.8M
N/A
|
N/A
|
N/A
|
-$89.60M
26.25%
YoY
|
N/A
|
| Common Stock |
$150.5K
20.73%
YoY
|
$146.1K
18.45%
YoY
|
$132.7K
9.25%
YoY
|
$126.5K
4.77%
YoY
|
$124.7K
4.06%
YoY
|
$123.3K
4.37%
YoY
|
$121.5K
4.1%
YoY
|
$120.7K
-99.92%
YoY
|
$119.8K
-99.92%
YoY
|
$118.1K
-99.91%
YoY
|
$116.7K
-99.91%
YoY
|
$155.1M
N/A
|
$142.7M
N/A
|
$134.5M
17.17%
YoY
|
$130.8M
N/A
|
N/A
|
N/A
|
$114.8M
49.59%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$81.31M
157.73%
YoY
|
$74.65M
123.33%
YoY
|
$41.19M
23.06%
YoY
|
$28.83M
-19.05%
YoY
|
$31.55M
-15.19%
YoY
|
$33.42M
-8.26%
YoY
|
$33.47M
-5.5%
YoY
|
$35.62M
-3.14%
YoY
|
$37.20M
24.69%
YoY
|
$36.43M
32.23%
YoY
|
$35.42M
23.01%
YoY
|
$36.78M
31.53%
YoY
|
$29.83M
11.24%
YoY
|
$27.55M
9.32%
YoY
|
$28.79M
92.24%
YoY
|
$27.96M
64.88%
YoY
|
$26.82M
181.87%
YoY
|
$25.20M
336.4%
YoY
|
$14.98M
232.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$85.91M
141.06%
YoY
|
$79.19M
109.44%
YoY
|
$44.79M
20.28%
YoY
|
$32.44M
-18.5%
YoY
|
$35.64M
-14.61%
YoY
|
$37.81M
-9.51%
YoY
|
$37.24M
-4.78%
YoY
|
$39.80M
-1.86%
YoY
|
$41.74M
35.47%
YoY
|
$41.78M
42.78%
YoY
|
$39.10M
29.7%
YoY
|
$40.55M
39.8%
YoY
|
$30.81M
9.84%
YoY
|
$29.26M
7.47%
YoY
|
$30.15M
86.91%
YoY
|
$29.01M
61.2%
YoY
|
$28.05M
167.22%
YoY
|
$27.23M
269.61%
YoY
|
$16.13M
151.12%
YoY
|
Loading...