|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.31M
-9.86%
YoY
|
-$22.54M
7.12%
YoY
|
-$21.04M
22.1%
YoY
|
-$17.23M
-7.52%
YoY
|
-$18.63M
177.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.821M
16.48%
YoY
|
$1.563M
50.97%
YoY
|
$1.036M
7.1%
YoY
|
$967.0K
10.07%
YoY
|
$878.5K
25.32%
YoY
|
| Cash From Operating Activities |
-$13.75M
-11.58%
YoY
|
-$15.55M
27.09%
YoY
|
-$12.24M
16.91%
YoY
|
-$10.47M
4.26%
YoY
|
-$10.04M
105.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.332M
-41.26%
YoY
|
$2.267M
-31.13%
YoY
|
$3.292M
151.86%
YoY
|
$1.307M
-217.11%
YoY
|
-$1.116M
-806.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$642.7K
-200.09%
YoY
|
-$642.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.817M
-32.64%
YoY
|
-$2.698M
-8.77%
YoY
|
-$2.957M
33.83%
YoY
|
-$2.210M
97.97%
YoY
|
-$1.116M
412.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.92M
292.95%
YoY
|
$14.48M
-35.69%
YoY
|
$22.52M
68.77%
YoY
|
$13.35M
-57.34%
YoY
|
$31.28M
407.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.75M
-11.58%
YoY
|
-$15.55M
27.09%
YoY
|
-$12.24M
16.91%
YoY
|
-$10.47M
4.26%
YoY
|
-$10.04M
105.97%
YoY
|
| Cash From Investing Activities |
-$1.817M
-32.64%
YoY
|
-$2.698M
-8.77%
YoY
|
-$2.957M
33.83%
YoY
|
-$2.210M
97.97%
YoY
|
-$1.116M
412.05%
YoY
|
| Cash From Financing Activities |
$56.92M
292.95%
YoY
|
$14.48M
-35.69%
YoY
|
$22.52M
68.77%
YoY
|
$13.35M
-57.34%
YoY
|
$31.28M
407.63%
YoY
|
| Net Change In Cash |
$41.35M
-1198.51%
YoY
|
-$3.764M
-151.35%
YoY
|
$7.330M
994.77%
YoY
|
$669.5K
-96.67%
YoY
|
$20.13M
1780.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.75M
-11.58%
YoY
|
-$15.55M
27.09%
YoY
|
-$12.24M
16.91%
YoY
|
-$10.47M
4.26%
YoY
|
-$10.04M
105.97%
YoY
|
| Capital Expenditures |
$1.332M
-41.26%
YoY
|
$2.267M
-31.13%
YoY
|
$3.292M
151.86%
YoY
|
$1.307M
-217.11%
YoY
|
-$1.116M
-806.17%
YoY
|
| Free Cash Flow |
-$15.08M
-15.36%
YoY
|
-$17.82M
14.75%
YoY
|
-$15.53M
31.9%
YoY
|
-$11.77M
31.95%
YoY
|
-$8.922M
77.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.301M
34.14%
YoY
|
-$4.844M
-12.47%
YoY
|
-$5.101M
-3.78%
YoY
|
-$5.672M
-5.77%
YoY
|
-$4.697M
-17.3%
YoY
|
-$5.535M
12.04%
YoY
|
-$5.301M
2.64%
YoY
|
-$6.020M
10.3%
YoY
|
-$5.680M
3.72%
YoY
|
-$4.940M
-2.55%
YoY
|
-$5.165M
7.52%
YoY
|
-$5.458M
43.53%
YoY
|
-$5.476M
54.0%
YoY
|
-$5.069M
-37.49%
YoY
|
-$4.803M
13.07%
YoY
|
-$3.803M
-16.23%
YoY
|
-$3.556M
104.94%
YoY
|
-$8.109M
404.72%
YoY
|
-$4.248M
162.57%
YoY
|
| Depreciation, Depletion And Amortization |
$477.8K
11.53%
YoY
|
$468.8K
6.04%
YoY
|
$464.2K
19.96%
YoY
|
$461.2K
16.49%
YoY
|
$428.5K
17.2%
YoY
|
$442.1K
37.45%
YoY
|
$387.0K
59.61%
YoY
|
$395.9K
67.47%
YoY
|
$365.6K
42.84%
YoY
|
$321.6K
12.1%
YoY
|
$242.5K
-1.64%
YoY
|
$236.4K
-6.32%
YoY
|
$255.9K
4.81%
YoY
|
$286.9K
21.39%
YoY
|
$246.5K
9.69%
YoY
|
$252.4K
14.29%
YoY
|
$244.2K
40.32%
YoY
|
$236.4K
21.18%
YoY
|
$224.7K
30.35%
YoY
|
| Cash From Operating Activities |
-$4.061M
16.36%
YoY
|
-$3.313M
5.63%
YoY
|
-$3.176M
-11.54%
YoY
|
-$3.770M
-6.95%
YoY
|
-$3.490M
-26.87%
YoY
|
-$3.136M
35.06%
YoY
|
-$3.590M
23.38%
YoY
|
-$4.052M
24.46%
YoY
|
-$4.772M
27.3%
YoY
|
-$2.322M
-16.03%
YoY
|
-$2.910M
18.53%
YoY
|
-$3.255M
20.59%
YoY
|
-$3.749M
47.26%
YoY
|
-$2.766M
-51.81%
YoY
|
-$2.455M
87.75%
YoY
|
-$2.700M
55.28%
YoY
|
-$2.546M
103.1%
YoY
|
-$5.739M
325.36%
YoY
|
-$1.308M
10.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$450.5K
-47.22%
YoY
|
$590.8K
40.9%
YoY
|
$224.2K
-64.15%
YoY
|
$102.8K
-87.54%
YoY
|
$853.5K
10.08%
YoY
|
$419.3K
-73.31%
YoY
|
$625.4K
-28.11%
YoY
|
$824.7K
2.67%
YoY
|
$775.4K
215.13%
YoY
|
$1.571M
350.98%
YoY
|
$870.0K
-208.12%
YoY
|
$803.3K
-517.11%
YoY
|
$246.1K
-210.84%
YoY
|
$348.4K
-237.04%
YoY
|
-$804.7K
288.2%
YoY
|
-$192.6K
19.57%
YoY
|
-$222.0K
-145.64%
YoY
|
-$254.2K
91.57%
YoY
|
-$207.3K
347.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.710K
-105.02%
YoY
|
$0.00
-100.0%
YoY
|
$590.00
N/A
|
$642.1K
N/A
|
-$53.94K
N/A
|
-$588.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$621.4K
-30.91%
YoY
|
-$590.8K
40.9%
YoY
|
-$224.2K
-64.15%
YoY
|
-$102.8K
-87.54%
YoY
|
-$899.4K
8.56%
YoY
|
-$419.3K
-73.31%
YoY
|
-$625.4K
-28.93%
YoY
|
-$824.7K
2.75%
YoY
|
-$828.5K
-386.08%
YoY
|
-$1.571M
290.51%
YoY
|
-$880.0K
-36.82%
YoY
|
-$802.7K
316.81%
YoY
|
$289.6K
-230.45%
YoY
|
-$402.3K
58.26%
YoY
|
-$1.393M
571.97%
YoY
|
-$192.6K
19.57%
YoY
|
-$222.0K
-55.03%
YoY
|
-$254.2K
91.57%
YoY
|
-$207.3K
347.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.499M
49.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.384M
N/A
|
$3.687M
-25.58%
YoY
|
$17.23M
N/A
|
-$203.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.77M
509.42%
YoY
|
$37.98M
774.89%
YoY
|
$16.24M
753.37%
YoY
|
$934.5K
-63.54%
YoY
|
$1.767M
-68.88%
YoY
|
$4.341M
-2.42%
YoY
|
$1.903M
-5.82%
YoY
|
$2.563M
-75.65%
YoY
|
$5.678M
2.76%
YoY
|
$4.449M
97.86%
YoY
|
$2.020M
-50.0%
YoY
|
$10.53M
211.0%
YoY
|
$5.525M
50.44%
YoY
|
$2.248M
-86.95%
YoY
|
$4.040M
-2081.46%
YoY
|
$3.384M
-63.58%
YoY
|
$3.673M
-25.98%
YoY
|
$17.23M
565.75%
YoY
|
-$203.9K
-116.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.061M
16.36%
YoY
|
-$3.313M
5.63%
YoY
|
-$3.176M
-11.54%
YoY
|
-$3.770M
-6.95%
YoY
|
-$3.490M
-26.87%
YoY
|
-$3.136M
35.06%
YoY
|
-$3.590M
23.38%
YoY
|
-$4.052M
24.46%
YoY
|
-$4.772M
27.3%
YoY
|
-$2.322M
-16.03%
YoY
|
-$2.910M
18.53%
YoY
|
-$3.255M
20.59%
YoY
|
-$3.749M
47.26%
YoY
|
-$2.766M
-51.81%
YoY
|
-$2.455M
87.75%
YoY
|
-$2.700M
55.28%
YoY
|
-$2.546M
103.1%
YoY
|
-$5.739M
325.36%
YoY
|
-$1.308M
10.78%
YoY
|
| Cash From Investing Activities |
-$621.4K
-30.91%
YoY
|
-$590.8K
40.9%
YoY
|
-$224.2K
-64.15%
YoY
|
-$102.8K
-87.54%
YoY
|
-$899.4K
8.56%
YoY
|
-$419.3K
-73.31%
YoY
|
-$625.4K
-28.93%
YoY
|
-$824.7K
2.75%
YoY
|
-$828.5K
-386.08%
YoY
|
-$1.571M
290.51%
YoY
|
-$880.0K
-36.82%
YoY
|
-$802.7K
316.81%
YoY
|
$289.6K
-230.45%
YoY
|
-$402.3K
58.26%
YoY
|
-$1.393M
571.97%
YoY
|
-$192.6K
19.57%
YoY
|
-$222.0K
-55.03%
YoY
|
-$254.2K
91.57%
YoY
|
-$207.3K
347.59%
YoY
|
| Cash From Financing Activities |
$10.77M
509.42%
YoY
|
$37.98M
774.89%
YoY
|
$16.24M
753.37%
YoY
|
$934.5K
-63.54%
YoY
|
$1.767M
-68.88%
YoY
|
$4.341M
-2.42%
YoY
|
$1.903M
-5.82%
YoY
|
$2.563M
-75.65%
YoY
|
$5.678M
2.76%
YoY
|
$4.449M
97.86%
YoY
|
$2.020M
-50.0%
YoY
|
$10.53M
211.0%
YoY
|
$5.525M
50.44%
YoY
|
$2.248M
-86.95%
YoY
|
$4.040M
-2081.46%
YoY
|
$3.384M
-63.58%
YoY
|
$3.673M
-25.98%
YoY
|
$17.23M
565.75%
YoY
|
-$203.9K
-116.92%
YoY
|
| Net Change In Cash |
$6.085M
-332.03%
YoY
|
$34.08M
4238.59%
YoY
|
$12.84M
-654.83%
YoY
|
-$2.938M
27.02%
YoY
|
-$2.623M
-3507.3%
YoY
|
$785.4K
41.4%
YoY
|
-$2.313M
30.7%
YoY
|
-$2.313M
-135.77%
YoY
|
$76.97K
-96.27%
YoY
|
$555.4K
-160.41%
YoY
|
-$1.770M
-1022.36%
YoY
|
$6.468M
1213.91%
YoY
|
$2.066M
128.32%
YoY
|
-$919.5K
-108.18%
YoY
|
$191.9K
-111.16%
YoY
|
$492.2K
-93.34%
YoY
|
$904.9K
-71.85%
YoY
|
$11.24M
915.83%
YoY
|
-$1.719M
7712.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.061M
16.36%
YoY
|
-$3.313M
5.63%
YoY
|
-$3.176M
-11.54%
YoY
|
-$3.770M
-6.95%
YoY
|
-$3.490M
-26.87%
YoY
|
-$3.136M
35.06%
YoY
|
-$3.590M
23.38%
YoY
|
-$4.052M
24.46%
YoY
|
-$4.772M
27.3%
YoY
|
-$2.322M
-16.03%
YoY
|
-$2.910M
18.53%
YoY
|
-$3.255M
20.59%
YoY
|
-$3.749M
47.26%
YoY
|
-$2.766M
-51.81%
YoY
|
-$2.455M
87.75%
YoY
|
-$2.700M
55.28%
YoY
|
-$2.546M
103.1%
YoY
|
-$5.739M
325.36%
YoY
|
-$1.308M
10.78%
YoY
|
| Capital Expenditures |
$450.5K
-47.22%
YoY
|
$590.8K
40.9%
YoY
|
$224.2K
-64.15%
YoY
|
$102.8K
-87.54%
YoY
|
$853.5K
10.08%
YoY
|
$419.3K
-73.31%
YoY
|
$625.4K
-28.11%
YoY
|
$824.7K
2.67%
YoY
|
$775.4K
215.13%
YoY
|
$1.571M
350.98%
YoY
|
$870.0K
-208.12%
YoY
|
$803.3K
-517.11%
YoY
|
$246.1K
-210.84%
YoY
|
$348.4K
-237.04%
YoY
|
-$804.7K
288.2%
YoY
|
-$192.6K
19.57%
YoY
|
-$222.0K
-145.64%
YoY
|
-$254.2K
91.57%
YoY
|
-$207.3K
347.59%
YoY
|
| Free Cash Flow |
-$4.512M
3.87%
YoY
|
-$3.904M
9.79%
YoY
|
-$3.400M
-19.34%
YoY
|
-$3.873M
-20.58%
YoY
|
-$4.344M
-21.7%
YoY
|
-$3.556M
-8.67%
YoY
|
-$4.216M
11.53%
YoY
|
-$4.876M
20.15%
YoY
|
-$5.548M
38.87%
YoY
|
-$3.893M
25.03%
YoY
|
-$3.780M
129.04%
YoY
|
-$4.059M
61.89%
YoY
|
-$3.995M
71.91%
YoY
|
-$3.114M
-43.23%
YoY
|
-$1.650M
49.99%
YoY
|
-$2.507M
58.93%
YoY
|
-$2.324M
33.56%
YoY
|
-$5.485M
350.86%
YoY
|
-$1.100M
-2.98%
YoY
|
Loading...