|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.700M
-58.15%
YoY
|
$18.40M
-1068.42%
YoY
|
-$1.900M
-107.06%
YoY
|
$26.90M
-10.03%
YoY
|
$29.90M
49.5%
YoY
|
| Depreciation, Depletion And Amortization |
$9.900M
-1.98%
YoY
|
$10.10M
-20.47%
YoY
|
$12.70M
-6.62%
YoY
|
$13.60M
-12.82%
YoY
|
$15.60M
17.29%
YoY
|
| Cash From Operating Activities |
$34.00M
-33.46%
YoY
|
$51.10M
94.3%
YoY
|
$26.30M
65.41%
YoY
|
$15.90M
-39.08%
YoY
|
$26.10M
-47.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.800M
-24.27%
YoY
|
$10.30M
9.57%
YoY
|
$9.400M
13.25%
YoY
|
$8.300M
-8.79%
YoY
|
$9.100M
13.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.30M
N/A
|
| Other Investing Activities |
$2.700M
-63.01%
YoY
|
$7.300M
-7400.0%
YoY
|
-$100.0K
-103.85%
YoY
|
$2.600M
-35.0%
YoY
|
$4.000M
233.33%
YoY
|
| Cash From Investing Activities |
-$5.100M
50.0%
YoY
|
-$3.400M
-64.21%
YoY
|
-$9.500M
66.67%
YoY
|
-$5.700M
11.76%
YoY
|
-$5.100M
-25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.90M
-0.71%
YoY
|
$14.00M
0.0%
YoY
|
$14.00M
-1.41%
YoY
|
$14.20M
4.41%
YoY
|
$13.60M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.100M
34.78%
YoY
|
$2.300M
-14.81%
YoY
|
$2.700M
-75.68%
YoY
|
$11.10M
73.44%
YoY
|
$6.400M
-681.82%
YoY
|
| Debt Paid & Issued, Net |
$26.70M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.00M
-43.18%
YoY
|
-$44.00M
60.0%
YoY
|
-$27.50M
1275.0%
YoY
|
-$2.000M
-87.58%
YoY
|
-$16.10M
-69.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.00M
-33.46%
YoY
|
$51.10M
94.3%
YoY
|
$26.30M
65.41%
YoY
|
$15.90M
-39.08%
YoY
|
$26.10M
-47.38%
YoY
|
| Cash From Investing Activities |
-$5.100M
50.0%
YoY
|
-$3.400M
-64.21%
YoY
|
-$9.500M
66.67%
YoY
|
-$5.700M
11.76%
YoY
|
-$5.100M
-25.0%
YoY
|
| Cash From Financing Activities |
-$25.00M
-43.18%
YoY
|
-$44.00M
60.0%
YoY
|
-$27.50M
1275.0%
YoY
|
-$2.000M
-87.58%
YoY
|
-$16.10M
-69.33%
YoY
|
| Net Change In Cash |
$4.400M
18.92%
YoY
|
$3.700M
-135.92%
YoY
|
-$10.30M
-258.46%
YoY
|
$6.500M
32.65%
YoY
|
$4.900M
-155.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.00M
-33.46%
YoY
|
$51.10M
94.3%
YoY
|
$26.30M
65.41%
YoY
|
$15.90M
-39.08%
YoY
|
$26.10M
-47.38%
YoY
|
| Capital Expenditures |
$7.800M
-24.27%
YoY
|
$10.30M
9.57%
YoY
|
$9.400M
13.25%
YoY
|
$8.300M
-8.79%
YoY
|
$9.100M
13.75%
YoY
|
| Free Cash Flow |
$26.20M
-35.78%
YoY
|
$40.80M
141.42%
YoY
|
$16.90M
122.37%
YoY
|
$7.600M
-55.29%
YoY
|
$17.00M
-59.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.600M
-34.55%
YoY
|
-$3.100M
-188.57%
YoY
|
$2.700M
-78.74%
YoY
|
$2.600M
-620.0%
YoY
|
$5.500M
103.7%
YoY
|
$3.500M
-369.23%
YoY
|
$12.70M
170.21%
YoY
|
-$500.0K
-200.0%
YoY
|
$2.700M
N/A
|
-$1.300M
-165.0%
YoY
|
$4.700M
-41.25%
YoY
|
$500.0K
-94.62%
YoY
|
$2.000M
-600.0%
YoY
|
$8.000M
66.67%
YoY
|
$9.300M
-15.45%
YoY
|
$7.600M
-47.59%
YoY
|
-$400.0K
-105.63%
YoY
|
$4.800M
84.62%
YoY
|
$11.00M
168.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
-12.5%
YoY
|
$2.400M
-59.32%
YoY
|
$2.600M
0.0%
YoY
|
$2.500M
0.0%
YoY
|
$2.400M
0.0%
YoY
|
$5.900M
84.38%
YoY
|
$2.600M
-21.21%
YoY
|
$2.500M
-24.24%
YoY
|
$2.400M
N/A
|
$3.200M
0.0%
YoY
|
$3.300M
0.0%
YoY
|
$3.300M
-2.94%
YoY
|
$3.200M
-27.27%
YoY
|
$3.300M
-13.16%
YoY
|
$3.400M
-15.0%
YoY
|
$3.700M
8.82%
YoY
|
$4.400M
76.0%
YoY
|
$3.800M
11.76%
YoY
|
$4.000M
21.21%
YoY
|
| Cash From Operating Activities |
-$4.100M
-175.93%
YoY
|
$15.60M
-38.82%
YoY
|
$11.80M
-9.23%
YoY
|
$1.200M
-86.52%
YoY
|
$5.400M
45.95%
YoY
|
$25.50M
121.74%
YoY
|
$13.00M
-1.52%
YoY
|
$8.900M
-161.81%
YoY
|
$3.700M
N/A
|
$11.50M
-39.79%
YoY
|
$13.20M
266.67%
YoY
|
-$14.40M
-676.0%
YoY
|
$19.10M
-338.75%
YoY
|
$3.600M
-62.89%
YoY
|
$2.500M
-72.83%
YoY
|
-$9.300M
-161.18%
YoY
|
-$8.000M
-162.02%
YoY
|
$9.700M
-64.34%
YoY
|
$9.200M
-34.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000M
66.67%
YoY
|
$3.200M
6.67%
YoY
|
$1.500M
-58.33%
YoY
|
$1.900M
-29.63%
YoY
|
$1.200M
-14.29%
YoY
|
$3.000M
15.38%
YoY
|
$3.600M
24.14%
YoY
|
$2.700M
35.0%
YoY
|
$1.400M
N/A
|
$2.600M
-16.13%
YoY
|
$2.900M
-226.09%
YoY
|
$2.000M
-205.26%
YoY
|
$3.100M
-188.57%
YoY
|
-$2.300M
15.0%
YoY
|
-$1.900M
-13.64%
YoY
|
$1.000M
-28.57%
YoY
|
-$3.500M
75.0%
YoY
|
-$2.000M
25.0%
YoY
|
-$2.200M
15.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
-50.0%
YoY
|
-$1.400M
-118.67%
YoY
|
$4.300M
-4400.0%
YoY
|
$0.00
N/A
|
-$200.0K
100.0%
YoY
|
$7.500M
N/A
|
-$100.0K
0.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
N/A
|
-$1.100M
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.700M
-1025.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
300.0%
YoY
|
$3.100M
138.46%
YoY
|
-$400.0K
N/A
|
| Cash From Investing Activities |
-$2.100M
50.0%
YoY
|
-$4.600M
-202.22%
YoY
|
$2.800M
-175.68%
YoY
|
-$1.900M
-29.63%
YoY
|
-$1.400M
-6.67%
YoY
|
$4.500M
-273.08%
YoY
|
-$3.700M
23.33%
YoY
|
-$2.700M
35.0%
YoY
|
-$1.500M
N/A
|
-$2.600M
-38.1%
YoY
|
-$3.000M
30.43%
YoY
|
-$2.000M
-211.11%
YoY
|
-$4.200M
7.69%
YoY
|
-$2.300M
-309.09%
YoY
|
$1.800M
-169.23%
YoY
|
-$1.000M
-433.33%
YoY
|
-$3.900M
85.71%
YoY
|
$1.100M
-466.67%
YoY
|
-$2.600M
36.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500M
0.0%
YoY
|
N/A
|
N/A
|
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
-2.78%
YoY
|
$7.000M
94.44%
YoY
|
$3.500M
-2.78%
YoY
|
$3.600M
5.88%
YoY
|
$3.600M
5.88%
YoY
|
$3.600M
5.88%
YoY
|
$3.400M
0.0%
YoY
|
$3.400M
0.0%
YoY
|
$3.400M
0.0%
YoY
|
$3.400M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$700.0K
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-225.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$400.0K
N/A
|
N/A
N/A
|
-$800.0K
N/A
|
$800.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.60M
-400.0%
YoY
|
-$8.800M
-68.23%
YoY
|
-$13.00M
30.0%
YoY
|
$1.000M
-111.63%
YoY
|
-$4.200M
-282.61%
YoY
|
-$27.70M
65.87%
YoY
|
-$10.00M
143.9%
YoY
|
-$8.600M
-262.26%
YoY
|
$2.300M
N/A
|
-$16.70M
13.61%
YoY
|
-$4.100M
-161.19%
YoY
|
$5.300M
-134.42%
YoY
|
-$14.70M
-559.38%
YoY
|
$6.700M
-217.54%
YoY
|
-$15.40M
-45.77%
YoY
|
$21.40M
44.59%
YoY
|
$3.200M
-112.7%
YoY
|
-$5.700M
-72.06%
YoY
|
-$28.40M
32.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.100M
-175.93%
YoY
|
$15.60M
-38.82%
YoY
|
$11.80M
-9.23%
YoY
|
$1.200M
-86.52%
YoY
|
$5.400M
45.95%
YoY
|
$25.50M
121.74%
YoY
|
$13.00M
-1.52%
YoY
|
$8.900M
-161.81%
YoY
|
$3.700M
N/A
|
$11.50M
-39.79%
YoY
|
$13.20M
266.67%
YoY
|
-$14.40M
-676.0%
YoY
|
$19.10M
-338.75%
YoY
|
$3.600M
-62.89%
YoY
|
$2.500M
-72.83%
YoY
|
-$9.300M
-161.18%
YoY
|
-$8.000M
-162.02%
YoY
|
$9.700M
-64.34%
YoY
|
$9.200M
-34.29%
YoY
|
| Cash From Investing Activities |
-$2.100M
50.0%
YoY
|
-$4.600M
-202.22%
YoY
|
$2.800M
-175.68%
YoY
|
-$1.900M
-29.63%
YoY
|
-$1.400M
-6.67%
YoY
|
$4.500M
-273.08%
YoY
|
-$3.700M
23.33%
YoY
|
-$2.700M
35.0%
YoY
|
-$1.500M
N/A
|
-$2.600M
-38.1%
YoY
|
-$3.000M
30.43%
YoY
|
-$2.000M
-211.11%
YoY
|
-$4.200M
7.69%
YoY
|
-$2.300M
-309.09%
YoY
|
$1.800M
-169.23%
YoY
|
-$1.000M
-433.33%
YoY
|
-$3.900M
85.71%
YoY
|
$1.100M
-466.67%
YoY
|
-$2.600M
36.84%
YoY
|
| Cash From Financing Activities |
$12.60M
-400.0%
YoY
|
-$8.800M
-68.23%
YoY
|
-$13.00M
30.0%
YoY
|
$1.000M
-111.63%
YoY
|
-$4.200M
-282.61%
YoY
|
-$27.70M
65.87%
YoY
|
-$10.00M
143.9%
YoY
|
-$8.600M
-262.26%
YoY
|
$2.300M
N/A
|
-$16.70M
13.61%
YoY
|
-$4.100M
-161.19%
YoY
|
$5.300M
-134.42%
YoY
|
-$14.70M
-559.38%
YoY
|
$6.700M
-217.54%
YoY
|
-$15.40M
-45.77%
YoY
|
$21.40M
44.59%
YoY
|
$3.200M
-112.7%
YoY
|
-$5.700M
-72.06%
YoY
|
-$28.40M
32.71%
YoY
|
| Net Change In Cash |
$6.400M
N/A
|
$2.200M
-4.35%
YoY
|
$1.600M
-328.57%
YoY
|
$300.0K
-112.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.300M
-129.49%
YoY
|
-$700.0K
-111.48%
YoY
|
-$2.400M
-77.78%
YoY
|
$4.500M
N/A
|
-$7.800M
-4000.0%
YoY
|
$6.100M
-23.75%
YoY
|
-$10.80M
-2.7%
YoY
|
$200.0K
-102.3%
YoY
|
$8.000M
56.86%
YoY
|
-$11.10M
-49.08%
YoY
|
$10.90M
-64.03%
YoY
|
-$8.700M
-39.58%
YoY
|
$5.100M
-21.54%
YoY
|
-$21.80M
134.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-175.93%
YoY
|
$15.60M
-38.82%
YoY
|
$11.80M
-9.23%
YoY
|
$1.200M
-86.52%
YoY
|
$5.400M
45.95%
YoY
|
$25.50M
121.74%
YoY
|
$13.00M
-1.52%
YoY
|
$8.900M
-161.81%
YoY
|
$3.700M
N/A
|
$11.50M
-39.79%
YoY
|
$13.20M
266.67%
YoY
|
-$14.40M
-676.0%
YoY
|
$19.10M
-338.75%
YoY
|
$3.600M
-62.89%
YoY
|
$2.500M
-72.83%
YoY
|
-$9.300M
-161.18%
YoY
|
-$8.000M
-162.02%
YoY
|
$9.700M
-64.34%
YoY
|
$9.200M
-34.29%
YoY
|
| Capital Expenditures |
$2.000M
66.67%
YoY
|
$3.200M
6.67%
YoY
|
$1.500M
-58.33%
YoY
|
$1.900M
-29.63%
YoY
|
$1.200M
-14.29%
YoY
|
$3.000M
15.38%
YoY
|
$3.600M
24.14%
YoY
|
$2.700M
35.0%
YoY
|
$1.400M
N/A
|
$2.600M
-16.13%
YoY
|
$2.900M
-226.09%
YoY
|
$2.000M
-205.26%
YoY
|
$3.100M
-188.57%
YoY
|
-$2.300M
15.0%
YoY
|
-$1.900M
-13.64%
YoY
|
$1.000M
-28.57%
YoY
|
-$3.500M
75.0%
YoY
|
-$2.000M
25.0%
YoY
|
-$2.200M
15.79%
YoY
|
| Free Cash Flow |
-$6.100M
-245.24%
YoY
|
$12.40M
-44.89%
YoY
|
$10.30M
9.57%
YoY
|
-$700.0K
-111.29%
YoY
|
$4.200M
82.61%
YoY
|
$22.50M
152.81%
YoY
|
$9.400M
-8.74%
YoY
|
$6.200M
-137.8%
YoY
|
$2.300M
N/A
|
$8.900M
-44.38%
YoY
|
$10.30M
74.58%
YoY
|
-$16.40M
-472.73%
YoY
|
$16.00M
-455.56%
YoY
|
$5.900M
-49.57%
YoY
|
$4.400M
-61.4%
YoY
|
-$10.30M
-174.64%
YoY
|
-$4.500M
-130.2%
YoY
|
$11.70M
-59.38%
YoY
|
$11.40M
-28.3%
YoY
|
Loading...