|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income / (loss) | |||||
| Net loss / (income) from discontinued operations | |||||
| Net income / (loss) from continuing operations | |||||
| Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities | |||||
| Depreciation | |||||
| Depreciation of right of use assets | |||||
| Amortization of purchased intangible assets | |||||
| Amortization of debt issuance costs | |||||
| Share-based compensation charge | |||||
| Deferred income taxes | |||||
| Loss on disposal of property, plant and equipment | |||||
| Loss on disposal of business | |||||
| Asset impairment charges and non-cash restructuring charges | |||||
| Gain on disposal of held for sale assets | |||||
| Loss on held-for-sale asset group | |||||
| Defined benefit pension (credit) / charge | |||||
| Defined benefit pension contributions | |||||
| Changes in assets and liabilities | |||||
| Accounts and notes receivable | |||||
| Inventories | |||||
| Current assets held-for-sale | |||||
| Other current assets | |||||
| Prepayments and accrued income | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Current liabilities held-for-sale | |||||
| Other current liabilities | |||||
| Other non-current assets and liabilities | |||||
| Net cash provided by operating activities - continuing | |||||
| Net cash provided by operating activities - discontinued | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Purchase of intangible assets | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Proceeds from sale of businesses | |||||
| Settlements from sale of businesses | |||||
| Acquisitions, net of cash acquired | |||||
| Net proceeds from disposal of assets held for sale | |||||
| Net proceeds from sale of businesses | |||||
| Net cash used for investing activities - continuing | |||||
| Net cash used for investing activities - discontinued | |||||
| Net cash used for investing activities | |||||
| Financing activities | |||||
| (Repayment) / drawdown of bank overdraft | |||||
| Gross drawdowns of borrowings greater than three months | |||||
| Gross repayments of borrowings greater than three months | |||||
| Net (repayments) / receipts of borrowings less than three months | |||||
| Debt issuance costs | |||||
| Share-based compensation cash paid | |||||
| Repurchase of deferred shares | |||||
| Repurchase of ordinary shares | |||||
| Net cash used for financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase / (decrease) | |||||
| Cash, cash equivalents and restricted cash; beginning of year | |||||
| Cash, cash equivalents and restricted cash; end of year | |||||
| Supplemental cash flow information: | |||||
| Interest payments | |||||
| Income tax (receipts) / payments | |||||
Loading...