|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$113.2M
154.1%
YoY
|
$44.53M
46.58%
YoY
|
$30.38M
-73.3%
YoY
|
$113.8M
-70.26%
YoY
|
$382.6M
108.75%
YoY
|
| Depreciation, Depletion And Amortization |
$200.1M
1.75%
YoY
|
$196.6M
5.41%
YoY
|
$186.5M
1.7%
YoY
|
$183.4M
2.17%
YoY
|
$179.5M
9.29%
YoY
|
| Cash From Operating Activities |
$188.7M
-10.64%
YoY
|
$211.2M
0.83%
YoY
|
$209.4M
7.81%
YoY
|
$194.3M
-11.83%
YoY
|
$220.3M
9.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.46M
-69.71%
YoY
|
$285.5M
85.68%
YoY
|
$153.7M
-65.16%
YoY
|
$441.3M
-141.55%
YoY
|
-$1.062B
55.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$384.7M
3.44%
YoY
|
$371.9M
-1351.98%
YoY
|
-$29.70M
-114.53%
YoY
|
$204.4M
-71.78%
YoY
|
$724.3M
284.06%
YoY
|
| Cash From Investing Activities |
$298.2M
245.13%
YoY
|
$86.40M
-147.1%
YoY
|
-$183.5M
-22.57%
YoY
|
-$236.9M
-29.86%
YoY
|
-$337.8M
-31.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$164.3M
3.87%
YoY
|
$158.2M
4.1%
YoY
|
$151.9M
6.65%
YoY
|
$142.5M
11.01%
YoY
|
$128.3M
8.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.004M
98.12%
YoY
|
$2.021M
-24.05%
YoY
|
$2.661M
-103.13%
YoY
|
-$84.90M
40.16%
YoY
|
-$60.58M
-71.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$418.3M
5.91%
YoY
|
-$395.0M
-432.02%
YoY
|
$119.0M
-226.73%
YoY
|
-$93.87M
-172.71%
YoY
|
$129.1M
-62.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.7M
-10.64%
YoY
|
$211.2M
0.83%
YoY
|
$209.4M
7.81%
YoY
|
$194.3M
-11.83%
YoY
|
$220.3M
9.17%
YoY
|
| Cash From Investing Activities |
$298.2M
245.13%
YoY
|
$86.40M
-147.1%
YoY
|
-$183.5M
-22.57%
YoY
|
-$236.9M
-29.86%
YoY
|
-$337.8M
-31.68%
YoY
|
| Cash From Financing Activities |
-$418.3M
5.91%
YoY
|
-$395.0M
-432.02%
YoY
|
$119.0M
-226.73%
YoY
|
-$93.87M
-172.71%
YoY
|
$129.1M
-62.32%
YoY
|
| Net Change In Cash |
$68.58M
-170.42%
YoY
|
-$97.39M
-167.19%
YoY
|
$145.0M
-206.18%
YoY
|
-$136.5M
-1268.24%
YoY
|
$11.69M
-76.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.7M
-10.64%
YoY
|
$211.2M
0.83%
YoY
|
$209.4M
7.81%
YoY
|
$194.3M
-11.83%
YoY
|
$220.3M
9.17%
YoY
|
| Capital Expenditures |
$86.46M
-69.71%
YoY
|
$285.5M
85.68%
YoY
|
$153.7M
-65.16%
YoY
|
$441.3M
-141.55%
YoY
|
-$1.062B
55.5%
YoY
|
| Free Cash Flow |
$102.3M
-237.65%
YoY
|
-$74.29M
-233.37%
YoY
|
$55.70M
-122.55%
YoY
|
-$247.0M
-119.26%
YoY
|
$1.282B
44.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$239.0K
-101.26%
YoY
|
$27.12M
-13.59%
YoY
|
$36.28M
471.68%
YoY
|
$29.13M
436.9%
YoY
|
$18.98M
-7155.02%
YoY
|
$31.39M
141.73%
YoY
|
$6.346M
-49.89%
YoY
|
$5.426M
-156.04%
YoY
|
-$269.0K
-102.41%
YoY
|
$12.99M
-64.78%
YoY
|
$12.66M
-45.86%
YoY
|
-$9.683M
-123.45%
YoY
|
$11.17M
5.12%
YoY
|
$36.87M
-85.94%
YoY
|
$23.39M
252.37%
YoY
|
$41.30M
-43.18%
YoY
|
$10.62M
-74.12%
YoY
|
$262.3M
149.27%
YoY
|
$6.638M
-84.16%
YoY
|
| Depreciation, Depletion And Amortization |
$46.99M
-6.98%
YoY
|
$47.62M
-2.05%
YoY
|
$49.12M
1.51%
YoY
|
$49.36M
2.1%
YoY
|
$50.51M
6.32%
YoY
|
$48.62M
5.19%
YoY
|
$48.39M
6.11%
YoY
|
$48.35M
5.12%
YoY
|
$47.51M
3.87%
YoY
|
$46.22M
0.65%
YoY
|
$45.60M
1.46%
YoY
|
$45.99M
1.77%
YoY
|
$45.74M
2.77%
YoY
|
$45.92M
-0.46%
YoY
|
$44.95M
-0.91%
YoY
|
$45.19M
-46.97%
YoY
|
$44.51M
5.46%
YoY
|
$46.14M
13.35%
YoY
|
$45.36M
11.72%
YoY
|
| Cash From Operating Activities |
$37.46M
-3.91%
YoY
|
$41.94M
-39.41%
YoY
|
$63.50M
-1.7%
YoY
|
$44.29M
15.18%
YoY
|
$38.99M
0.18%
YoY
|
$69.22M
23.73%
YoY
|
$64.60M
6.07%
YoY
|
$38.45M
-30.21%
YoY
|
$38.92M
3.65%
YoY
|
$55.95M
39.32%
YoY
|
$60.90M
3.39%
YoY
|
$55.10M
3.73%
YoY
|
$37.55M
-10.8%
YoY
|
$40.16M
-24.03%
YoY
|
$58.91M
-1.44%
YoY
|
$53.12M
5.73%
YoY
|
$42.09M
-26.67%
YoY
|
$52.86M
7.22%
YoY
|
$59.77M
1.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.047M
-10.76%
YoY
|
$17.64M
-90.23%
YoY
|
$45.34M
7.01%
YoY
|
$13.35M
-62.62%
YoY
|
$10.14M
-62.18%
YoY
|
$180.6M
369.71%
YoY
|
$42.37M
-5.21%
YoY
|
$35.70M
9.52%
YoY
|
$26.81M
-29.38%
YoY
|
$38.45M
-47.91%
YoY
|
$44.70M
-152.85%
YoY
|
$32.60M
-125.2%
YoY
|
$37.96M
-124.73%
YoY
|
$73.81M
-113.66%
YoY
|
-$84.58M
-58.78%
YoY
|
-$129.4M
-44.84%
YoY
|
-$153.5M
86.98%
YoY
|
-$540.3M
149.77%
YoY
|
-$205.2M
135.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.187M
-93.44%
YoY
|
$114.5M
-43.47%
YoY
|
$199.1M
704.92%
YoY
|
$37.78M
144.41%
YoY
|
$33.32M
-3839.17%
YoY
|
$202.6M
-305.66%
YoY
|
$24.73M
-33.34%
YoY
|
$15.46M
-2158.46%
YoY
|
-$891.0K
-102.75%
YoY
|
-$98.50M
-318.67%
YoY
|
$37.10M
-60.34%
YoY
|
-$751.0K
-101.16%
YoY
|
$32.43M
3226.15%
YoY
|
$45.05M
-91.76%
YoY
|
$93.54M
6673.35%
YoY
|
$64.81M
-45.61%
YoY
|
$975.0K
-98.3%
YoY
|
$546.6M
490.92%
YoY
|
$1.381M
-95.78%
YoY
|
| Cash From Investing Activities |
-$6.860M
-129.6%
YoY
|
$96.87M
340.67%
YoY
|
$153.7M
-971.41%
YoY
|
$24.44M
-220.71%
YoY
|
$23.18M
-183.69%
YoY
|
$21.98M
-116.05%
YoY
|
-$17.64M
132.11%
YoY
|
-$20.24M
-39.3%
YoY
|
-$27.70M
400.92%
YoY
|
-$137.0M
376.09%
YoY
|
-$7.600M
-184.83%
YoY
|
-$33.35M
-48.36%
YoY
|
-$5.529M
-96.38%
YoY
|
-$28.77M
-553.44%
YoY
|
$8.959M
-104.4%
YoY
|
-$64.58M
-44.05%
YoY
|
-$152.5M
512.18%
YoY
|
$6.344M
-105.12%
YoY
|
-$203.8M
274.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$43.02M
4.88%
YoY
|
N/A
|
N/A
|
N/A
|
$41.02M
3.74%
YoY
|
N/A
|
N/A
|
N/A
|
$39.54M
3.49%
YoY
|
N/A
|
N/A
|
N/A
|
$38.21M
3.75%
YoY
|
N/A
|
N/A
|
N/A
|
$36.83M
10.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$148.0K
-100.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.50M
15548.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.97M
-23.74%
YoY
|
-$198.2M
346.95%
YoY
|
-$58.45M
43.76%
YoY
|
-$68.68M
-73.86%
YoY
|
-$93.06M
96.96%
YoY
|
-$44.33M
-118.11%
YoY
|
-$40.66M
-0.6%
YoY
|
-$262.7M
533.05%
YoY
|
-$47.25M
8.67%
YoY
|
$244.9M
1700.99%
YoY
|
-$40.90M
-53.67%
YoY
|
-$41.50M
-439.61%
YoY
|
-$43.48M
38.4%
YoY
|
$13.60M
-172.99%
YoY
|
-$88.27M
-190.66%
YoY
|
$12.22M
-86.73%
YoY
|
-$31.42M
-24.71%
YoY
|
-$18.63M
-48.11%
YoY
|
$97.36M
-51.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.46M
-3.91%
YoY
|
$41.94M
-39.41%
YoY
|
$63.50M
-1.7%
YoY
|
$44.29M
15.18%
YoY
|
$38.99M
0.18%
YoY
|
$69.22M
23.73%
YoY
|
$64.60M
6.07%
YoY
|
$38.45M
-30.21%
YoY
|
$38.92M
3.65%
YoY
|
$55.95M
39.32%
YoY
|
$60.90M
3.39%
YoY
|
$55.10M
3.73%
YoY
|
$37.55M
-10.8%
YoY
|
$40.16M
-24.03%
YoY
|
$58.91M
-1.44%
YoY
|
$53.12M
5.73%
YoY
|
$42.09M
-26.67%
YoY
|
$52.86M
7.22%
YoY
|
$59.77M
1.3%
YoY
|
| Cash From Investing Activities |
-$6.860M
-129.6%
YoY
|
$96.87M
340.67%
YoY
|
$153.7M
-971.41%
YoY
|
$24.44M
-220.71%
YoY
|
$23.18M
-183.69%
YoY
|
$21.98M
-116.05%
YoY
|
-$17.64M
132.11%
YoY
|
-$20.24M
-39.3%
YoY
|
-$27.70M
400.92%
YoY
|
-$137.0M
376.09%
YoY
|
-$7.600M
-184.83%
YoY
|
-$33.35M
-48.36%
YoY
|
-$5.529M
-96.38%
YoY
|
-$28.77M
-553.44%
YoY
|
$8.959M
-104.4%
YoY
|
-$64.58M
-44.05%
YoY
|
-$152.5M
512.18%
YoY
|
$6.344M
-105.12%
YoY
|
-$203.8M
274.61%
YoY
|
| Cash From Financing Activities |
-$70.97M
-23.74%
YoY
|
-$198.2M
346.95%
YoY
|
-$58.45M
43.76%
YoY
|
-$68.68M
-73.86%
YoY
|
-$93.06M
96.96%
YoY
|
-$44.33M
-118.11%
YoY
|
-$40.66M
-0.6%
YoY
|
-$262.7M
533.05%
YoY
|
-$47.25M
8.67%
YoY
|
$244.9M
1700.99%
YoY
|
-$40.90M
-53.67%
YoY
|
-$41.50M
-439.61%
YoY
|
-$43.48M
38.4%
YoY
|
$13.60M
-172.99%
YoY
|
-$88.27M
-190.66%
YoY
|
$12.22M
-86.73%
YoY
|
-$31.42M
-24.71%
YoY
|
-$18.63M
-48.11%
YoY
|
$97.36M
-51.66%
YoY
|
| Net Change In Cash |
-$40.37M
30.67%
YoY
|
-$59.34M
-226.6%
YoY
|
$158.8M
2419.7%
YoY
|
$46.00K
-100.02%
YoY
|
-$30.90M
-14.24%
YoY
|
$46.87M
-71.4%
YoY
|
$6.301M
-49.19%
YoY
|
-$244.5M
1137.64%
YoY
|
-$36.03M
214.3%
YoY
|
$163.9M
555.8%
YoY
|
$12.40M
-160.77%
YoY
|
-$19.76M
-2706.6%
YoY
|
-$11.46M
-91.92%
YoY
|
$24.99M
-38.42%
YoY
|
-$20.41M
-56.27%
YoY
|
$758.0K
-97.18%
YoY
|
-$141.9M
1434.27%
YoY
|
$40.58M
-136.75%
YoY
|
-$46.66M
-122.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.46M
-3.91%
YoY
|
$41.94M
-39.41%
YoY
|
$63.50M
-1.7%
YoY
|
$44.29M
15.18%
YoY
|
$38.99M
0.18%
YoY
|
$69.22M
23.73%
YoY
|
$64.60M
6.07%
YoY
|
$38.45M
-30.21%
YoY
|
$38.92M
3.65%
YoY
|
$55.95M
39.32%
YoY
|
$60.90M
3.39%
YoY
|
$55.10M
3.73%
YoY
|
$37.55M
-10.8%
YoY
|
$40.16M
-24.03%
YoY
|
$58.91M
-1.44%
YoY
|
$53.12M
5.73%
YoY
|
$42.09M
-26.67%
YoY
|
$52.86M
7.22%
YoY
|
$59.77M
1.3%
YoY
|
| Capital Expenditures |
$9.047M
-10.76%
YoY
|
$17.64M
-90.23%
YoY
|
$45.34M
7.01%
YoY
|
$13.35M
-62.62%
YoY
|
$10.14M
-62.18%
YoY
|
$180.6M
369.71%
YoY
|
$42.37M
-5.21%
YoY
|
$35.70M
9.52%
YoY
|
$26.81M
-29.38%
YoY
|
$38.45M
-47.91%
YoY
|
$44.70M
-152.85%
YoY
|
$32.60M
-125.2%
YoY
|
$37.96M
-124.73%
YoY
|
$73.81M
-113.66%
YoY
|
-$84.58M
-58.78%
YoY
|
-$129.4M
-44.84%
YoY
|
-$153.5M
86.98%
YoY
|
-$540.3M
149.77%
YoY
|
-$205.2M
135.29%
YoY
|
| Free Cash Flow |
$28.41M
-1.51%
YoY
|
$24.30M
-121.82%
YoY
|
$18.16M
-18.3%
YoY
|
$30.95M
1025.27%
YoY
|
$28.85M
138.2%
YoY
|
-$111.4M
-736.49%
YoY
|
$22.23M
37.2%
YoY
|
$2.750M
-87.78%
YoY
|
$12.11M
-3032.45%
YoY
|
$17.50M
-151.99%
YoY
|
$16.20M
-88.71%
YoY
|
$22.50M
-87.67%
YoY
|
-$413.0K
-100.21%
YoY
|
-$33.66M
-105.67%
YoY
|
$143.5M
-45.84%
YoY
|
$182.5M
-35.92%
YoY
|
$195.6M
40.21%
YoY
|
$593.1M
123.31%
YoY
|
$264.9M
81.21%
YoY
|
Loading...