2014 Q4 Form 10-Q Financial Statement

#000106282214000044 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $21.48M $419.0K $1.410M
YoY Change 1423.55% 76.05% 546.79%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.000M $4.500M $3.400M
YoY Change 17.65% -4.26% -12.82%
% of Gross Profit
Research & Development $20.00M $24.11M $20.30M
YoY Change -1.48% -5.09% -3.33%
% of Gross Profit
Depreciation & Amortization $200.0K $500.0K $700.0K
YoY Change -71.43% -16.67% -22.22%
% of Gross Profit
Operating Expenses $24.90M $40.76M $18.40M
YoY Change 35.33% 29.57% -25.51%
Operating Profit -$3.447M -$40.34M -$16.98M
YoY Change -79.69% 29.22% -30.69%
Interest Expense -$900.0K $449.0K -$500.0K
YoY Change 80.0% -8.74% 0.0%
% of Operating Profit
Other Income/Expense, Net $1.300M $287.0K $0.00
YoY Change 2509.09% -100.0%
Pretax Income -$3.000M -$40.50M -$17.40M
YoY Change -82.76% 27.76% -30.12%
Income Tax -$100.0K $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.933M -$40.50M -$17.41M
YoY Change -83.16% 27.92% -29.99%
Net Earnings / Revenue -13.65% -9665.39% -1235.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$34.16K -$551.0K -$237.1K
COMMON SHARES
Basic Shares Outstanding 514.8M shares 514.8M shares 513.5M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $338.9M $57.40M $128.7M
YoY Change 163.33% -61.94% -42.24%
Cash & Equivalents $137.3M $26.78M $37.50M
Short-Term Investments $201.6M $30.70M $91.20M
Other Short-Term Assets $4.764M $5.937M $4.636M
YoY Change 2.76% -18.19% -26.98%
Inventory
Prepaid Expenses
Receivables $1.035M $165.0K $790.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $369.0M $87.82M $134.6M
YoY Change 174.23% -44.89% -41.74%
LONG-TERM ASSETS
Property, Plant & Equipment $1.080M $1.494M $41.36M
YoY Change -97.39% -96.43% -2.98%
Goodwill $44.54M $44.54M $44.54M
YoY Change 0.0% 0.0% 0.0%
Intangibles $53.36M $53.56M $53.56M
YoY Change -0.37% 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $3.409M $108.0K $144.0K
YoY Change 2267.36% -31.65% 32.11%
Total Long-Term Assets $102.4M $99.70M $139.6M
YoY Change -26.66% -28.83% -0.88%
TOTAL ASSETS
Total Short-Term Assets $369.0M $87.82M $134.6M
Total Long-Term Assets $102.4M $99.70M $139.6M
Total Assets $471.4M $187.5M $274.2M
YoY Change 71.93% -37.38% -26.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.06M $9.741M $9.715M
YoY Change 34.47% 0.33% 26.81%
Accrued Expenses $10.12M $13.13M $7.674M
YoY Change 31.87% 13.92% -13.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $20.17M $20.61M $1.710M
YoY Change 1079.36% 1130.39% 8.64%
Total Short-Term Liabilities $44.97M $44.27M $19.29M
YoY Change 133.07% 87.6% 5.52%
LONG-TERM LIABILITIES
Long-Term Debt $87.50M $0.00 $20.17M
YoY Change 333.88% -100.0% -7.82%
Other Long-Term Liabilities $23.54M $34.01M $32.39M
YoY Change -27.33% -9.06% 0.32%
Total Long-Term Liabilities $111.0M $34.01M $52.55M
YoY Change 111.28% -41.37% -2.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.97M $44.27M $19.29M
Total Long-Term Liabilities $111.0M $34.01M $52.55M
Total Liabilities $187.4M $109.7M $104.0M
YoY Change 80.16% -3.56% -1.05%
SHAREHOLDERS EQUITY
Retained Earnings -$1.104B -$1.101B -$1.004B
YoY Change 9.99% 11.63% 11.57%
Common Stock $104.0K $516.0K $514.0K
YoY Change -79.77% 0.39% 0.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.390M $2.390M $1.503M
YoY Change 59.02% 59.02% 138.57%
Treasury Stock Shares 183.0K shares 1.281M shares 814.0K shares
Shareholders Equity $284.0M $77.82M $170.2M
YoY Change
Total Liabilities & Shareholders Equity $471.4M $187.5M $274.2M
YoY Change 71.93% -37.38% -26.26%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$2.933M -$40.50M -$17.41M
YoY Change -83.16% 27.92% -29.99%
Depreciation, Depletion And Amortization $200.0K $500.0K $700.0K
YoY Change -71.43% -16.67% -22.22%
Cash From Operating Activities -$4.400M -$21.20M -$21.80M
YoY Change -79.82% -11.3% 6.34%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K $0.00 -$200.0K
YoY Change -50.0% -100.0% 100.0%
Acquisitions
YoY Change
Other Investing Activities -$170.6M $20.50M $40.00M
YoY Change -526.5% 0.0% -706.06%
Cash From Investing Activities -$170.7M $20.50M $39.70M
YoY Change -529.97% 0.99% -692.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 285.7M -300.0K -100.0K
YoY Change -285800.0% -100.27%
NET CHANGE
Cash From Operating Activities -4.400M -21.20M -21.80M
Cash From Investing Activities -170.7M 20.50M 39.70M
Cash From Financing Activities 285.7M -300.0K -100.0K
Net Change In Cash 110.6M -1.000M 17.80M
YoY Change 521.35% -72.22% 85.42%
FREE CASH FLOW
Cash From Operating Activities -$4.400M -$21.20M -$21.80M
Capital Expenditures -$100.0K $0.00 -$200.0K
Free Cash Flow -$4.300M -$21.20M -$21.60M
YoY Change -80.09% -10.17% 5.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9715000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
9741000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
790000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
165000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7674000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13134000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
48743000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
81945000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1175108000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1181015000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5584000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5728000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5700000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5600000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1800000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
13100000 USD
CY2013Q4 us-gaap Assets
Assets
274160000 USD
CY2014Q3 us-gaap Assets
Assets
187522000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
87820000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
134554000 USD
CY2014Q3 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
23800000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37499000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26775000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19581000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30423000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10842000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10724000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
514000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
516000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-31651000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40501000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-86697000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-97361000 USD
CY2013Q3 us-gaap Contracts Revenue
ContractsRevenue
238000 USD
us-gaap Contracts Revenue
ContractsRevenue
1111000 USD
us-gaap Contracts Revenue
ContractsRevenue
733000 USD
CY2014Q3 us-gaap Contracts Revenue
ContractsRevenue
312000 USD
CY2014Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0823
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
195000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
785000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13405000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
12679000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1724000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2194000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
us-gaap Investment Income Interest
InvestmentIncomeInterest
17000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
518000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
3079000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
29920000 USD
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28228000 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
32999000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27710000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
811000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4716000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13709000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4617000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15423000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
4000000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
13344000 USD
CY2013Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0 USD
CY2014Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
13102000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
13102000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6587000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6684000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-483000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-625000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
136000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-52000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
62000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
63000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1301000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-69338000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-908000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
449000 USD
us-gaap Interest Expense
InterestExpense
1494000 USD
us-gaap Interest Expense
InterestExpense
1361000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
492000 USD
us-gaap Interest Paid Net
InterestPaidNet
1355000 USD
us-gaap Interest Paid Net
InterestPaidNet
1437000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
39000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
136000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
109698000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
103997000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
274160000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
187522000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19294000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
44269000 USD
us-gaap Licenses Revenue
LicensesRevenue
79000 USD
CY2013Q3 us-gaap Licenses Revenue
LicensesRevenue
0 USD
us-gaap Licenses Revenue
LicensesRevenue
261000 USD
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
107000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
20609000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1710000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20167000 USD
CY2004Q2 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
34000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1857000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1277000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
59773000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
62297000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
20651000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-71164000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-31658000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-40498000 USD
us-gaap Net Income Loss
NetIncomeLoss
-86712000 USD
us-gaap Net Income Loss
NetIncomeLoss
-97361000 USD
us-gaap Operating Expenses
OperatingExpenses
86207000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
40755000 USD
us-gaap Operating Expenses
OperatingExpenses
98291000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
31454000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-31216000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-96919000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-85395000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-40336000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
5937000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4636000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
108000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
144000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
7000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-3000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
15000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34005000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32386000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
902000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
282000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
873000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
887000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
80954000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1506000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
325000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
874000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-111000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-27000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
142125000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
81186000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
108000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1808000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41362000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1494000 USD
CY2014Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
23849000 USD
CY2013Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
0 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1268000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1167000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
69248000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24108000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
69419000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25400000 USD
CY2013Q4 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q3 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q3 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
5600000 USD
us-gaap Restructuring Costs
RestructuringCosts
5700000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
400000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1101319000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1003958000 USD
us-gaap Revenues
Revenues
1372000 USD
CY2013Q3 us-gaap Revenues
Revenues
238000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
814000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1281000 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2390000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1503000 USD
CY2014Q3 us-gaap Revenues
Revenues
419000 USD
us-gaap Revenues
Revenues
812000 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
20600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5584000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5728000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
91629000 USD
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
31094000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
874000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
325000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
77824000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
170163000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
170163000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
185710000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
266678000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
77824000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
887000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
873000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
15000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
514461000 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
513419000 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
514796000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
512980000 shares
CY2013Q3 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1338000 USD
CY2014Q3 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
-1072000 USD
lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
518000 USD
lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
3079000 USD
CY2007Q2 lxrx Holdings Contribution To Icon
HoldingsContributionToIcon
45000000 USD
CY2014Q4 lxrx Ipsen Regulatory And Commercial Launch Milestones
IpsenRegulatoryAndCommercialLaunchMilestones
30000000 USD
CY2014Q4 lxrx Ipsen Sales Milestones
IpsenSalesMilestones
72000000 EUR
CY2014Q4 lxrx Ipsen Upfront Payment
IpsenUpfrontPayment
23000000 USD
CY2010Q3 lxrx Lexicon Paid Holdings Cash
LexiconPaidHoldingsCash
10000000 USD
CY2007Q2 lxrx Lexicon Received Cash From Holdings
LexiconReceivedCashFromHoldings
15000000 USD
CY2007Q2 lxrx Lexicon Sold Shares To Holdings
LexiconSoldSharesToHoldings
7650622 shares
lxrx Restructuring Cost Severance Costs
RestructuringCostSeveranceCosts
5300000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Generaland Administrative
RestructuringandRelatedCostsCostIncurredtoDateGeneralandAdministrative
700000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Researchand Development
RestructuringandRelatedCostsCostIncurredtoDateResearchandDevelopment
4900000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Stockbased Compensation
RestructuringandRelatedCostsCostIncurredtoDateStockbasedCompensation
100000 USD
lxrx Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriod
102560 shares
lxrx Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriodWeightedAverageGrantDateFairValue
1.56
lxrx Sharebased Compensation Arrangementby Sharebased Payment Award Stock Bonusand Restricted Stockto Consultants Grantsin Period
SharebasedCompensationArrangementbySharebasedPaymentAwardStockBonusandRestrictedStocktoConsultantsGrantsinPeriod
57400 shares
lxrx Sharebased Compensation Arrangementby Sharebased Payment Award Stock Bonusand Restricted Stockto Consultants Grantsin Period Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardStockBonusandRestrictedStocktoConsultantsGrantsinPeriodWeightedAverageGrantDateFairValue
1.60
lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
2349000 USD
CY2014Q3 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
697000 USD
lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
2389000 USD
CY2013Q3 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
723000 USD
lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
3379000 USD
CY2014Q3 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
797000 USD
lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
3195000 USD
CY2013Q3 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1027000 USD
CY2010Q3 lxrx Symphon Fair Value Of Base And Contingent Payments
SymphonFairValueOfBaseAndContingentPayments
45600000 USD
CY2010Q3 lxrx Symphony Base Payment Discount Rate
SymphonyBasePaymentDiscountRate
0.14
CY2012Q3 lxrx Symphony Base Payment In Shares
SymphonyBasePaymentInShares
13237519 shares
CY2012Q3 lxrx Symphony Base Payment Obligation
SymphonyBasePaymentObligation
35000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Discount Rate
SymphonyContingentPaymentDiscountRate
0.18
CY2010Q3 lxrx Symphony Contingent Payment Maximum
SymphonyContingentPaymentMaximum
45000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Percentage
SymphonyContingentPaymentPercentage
0.50
CY2010Q3 lxrx Symphony Payment In Stock Limitation
SymphonyPaymentInStockLimitation
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Payment
SymphonyRegulatoryApprovalPayment
15000000 USD
CY2010Q3 lxrx Symphony Regulatory Approval Percentage Limit
SymphonyRegulatoryApprovalPercentageLimit
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Reduction Percentage
SymphonyRegulatoryApprovalReductionPercentage
0.50
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001062822
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
514834527 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LEXICON PHARMACEUTICALS, INC./DE

Files In Submission

Name View Source Status
0001062822-14-000044-index-headers.html Edgar Link pending
0001062822-14-000044-index.html Edgar Link pending
0001062822-14-000044.txt Edgar Link pending
0001062822-14-000044-xbrl.zip Edgar Link pending
exh101licenseandcollaborat.htm Edgar Link pending
exh311certificationofprinc.htm Edgar Link pending
exh312certificationofprinc.htm Edgar Link pending
exh321certificationofprinc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lx1032.jpg Edgar Link pending
lx1033a01.jpg Edgar Link pending
lx1606.jpg Edgar Link pending
lxrx-20140930.xml Edgar Link completed
lxrx-20140930.xsd Edgar Link pending
lxrx-20140930_cal.xml Edgar Link unprocessable
lxrx-20140930_def.xml Edgar Link unprocessable
lxrx-20140930_lab.xml Edgar Link unprocessable
lxrx-20140930_pre.xml Edgar Link unprocessable
lxrx930201410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending