2014 Q4 Form 10-Q Financial Statement
#000106282214000044 Filed on November 06, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $21.48M | $419.0K | $1.410M |
YoY Change | 1423.55% | 76.05% | 546.79% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.000M | $4.500M | $3.400M |
YoY Change | 17.65% | -4.26% | -12.82% |
% of Gross Profit | |||
Research & Development | $20.00M | $24.11M | $20.30M |
YoY Change | -1.48% | -5.09% | -3.33% |
% of Gross Profit | |||
Depreciation & Amortization | $200.0K | $500.0K | $700.0K |
YoY Change | -71.43% | -16.67% | -22.22% |
% of Gross Profit | |||
Operating Expenses | $24.90M | $40.76M | $18.40M |
YoY Change | 35.33% | 29.57% | -25.51% |
Operating Profit | -$3.447M | -$40.34M | -$16.98M |
YoY Change | -79.69% | 29.22% | -30.69% |
Interest Expense | -$900.0K | $449.0K | -$500.0K |
YoY Change | 80.0% | -8.74% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.300M | $287.0K | $0.00 |
YoY Change | 2509.09% | -100.0% | |
Pretax Income | -$3.000M | -$40.50M | -$17.40M |
YoY Change | -82.76% | 27.76% | -30.12% |
Income Tax | -$100.0K | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.933M | -$40.50M | -$17.41M |
YoY Change | -83.16% | 27.92% | -29.99% |
Net Earnings / Revenue | -13.65% | -9665.39% | -1235.04% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$34.16K | -$551.0K | -$237.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 514.8M shares | 514.8M shares | 513.5M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $338.9M | $57.40M | $128.7M |
YoY Change | 163.33% | -61.94% | -42.24% |
Cash & Equivalents | $137.3M | $26.78M | $37.50M |
Short-Term Investments | $201.6M | $30.70M | $91.20M |
Other Short-Term Assets | $4.764M | $5.937M | $4.636M |
YoY Change | 2.76% | -18.19% | -26.98% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.035M | $165.0K | $790.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $369.0M | $87.82M | $134.6M |
YoY Change | 174.23% | -44.89% | -41.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.080M | $1.494M | $41.36M |
YoY Change | -97.39% | -96.43% | -2.98% |
Goodwill | $44.54M | $44.54M | $44.54M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $53.36M | $53.56M | $53.56M |
YoY Change | -0.37% | 0.0% | 0.0% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.409M | $108.0K | $144.0K |
YoY Change | 2267.36% | -31.65% | 32.11% |
Total Long-Term Assets | $102.4M | $99.70M | $139.6M |
YoY Change | -26.66% | -28.83% | -0.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $369.0M | $87.82M | $134.6M |
Total Long-Term Assets | $102.4M | $99.70M | $139.6M |
Total Assets | $471.4M | $187.5M | $274.2M |
YoY Change | 71.93% | -37.38% | -26.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.06M | $9.741M | $9.715M |
YoY Change | 34.47% | 0.33% | 26.81% |
Accrued Expenses | $10.12M | $13.13M | $7.674M |
YoY Change | 31.87% | 13.92% | -13.99% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $20.17M | $20.61M | $1.710M |
YoY Change | 1079.36% | 1130.39% | 8.64% |
Total Short-Term Liabilities | $44.97M | $44.27M | $19.29M |
YoY Change | 133.07% | 87.6% | 5.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $87.50M | $0.00 | $20.17M |
YoY Change | 333.88% | -100.0% | -7.82% |
Other Long-Term Liabilities | $23.54M | $34.01M | $32.39M |
YoY Change | -27.33% | -9.06% | 0.32% |
Total Long-Term Liabilities | $111.0M | $34.01M | $52.55M |
YoY Change | 111.28% | -41.37% | -2.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $44.97M | $44.27M | $19.29M |
Total Long-Term Liabilities | $111.0M | $34.01M | $52.55M |
Total Liabilities | $187.4M | $109.7M | $104.0M |
YoY Change | 80.16% | -3.56% | -1.05% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.104B | -$1.101B | -$1.004B |
YoY Change | 9.99% | 11.63% | 11.57% |
Common Stock | $104.0K | $516.0K | $514.0K |
YoY Change | -79.77% | 0.39% | 0.39% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.390M | $2.390M | $1.503M |
YoY Change | 59.02% | 59.02% | 138.57% |
Treasury Stock Shares | 183.0K shares | 1.281M shares | 814.0K shares |
Shareholders Equity | $284.0M | $77.82M | $170.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $471.4M | $187.5M | $274.2M |
YoY Change | 71.93% | -37.38% | -26.26% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.933M | -$40.50M | -$17.41M |
YoY Change | -83.16% | 27.92% | -29.99% |
Depreciation, Depletion And Amortization | $200.0K | $500.0K | $700.0K |
YoY Change | -71.43% | -16.67% | -22.22% |
Cash From Operating Activities | -$4.400M | -$21.20M | -$21.80M |
YoY Change | -79.82% | -11.3% | 6.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$100.0K | $0.00 | -$200.0K |
YoY Change | -50.0% | -100.0% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$170.6M | $20.50M | $40.00M |
YoY Change | -526.5% | 0.0% | -706.06% |
Cash From Investing Activities | -$170.7M | $20.50M | $39.70M |
YoY Change | -529.97% | 0.99% | -692.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 285.7M | -300.0K | -100.0K |
YoY Change | -285800.0% | -100.27% | |
NET CHANGE | |||
Cash From Operating Activities | -4.400M | -21.20M | -21.80M |
Cash From Investing Activities | -170.7M | 20.50M | 39.70M |
Cash From Financing Activities | 285.7M | -300.0K | -100.0K |
Net Change In Cash | 110.6M | -1.000M | 17.80M |
YoY Change | 521.35% | -72.22% | 85.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.400M | -$21.20M | -$21.80M |
Capital Expenditures | -$100.0K | $0.00 | -$200.0K |
Free Cash Flow | -$4.300M | -$21.20M | -$21.60M |
YoY Change | -80.09% | -10.17% | 5.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9715000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9741000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
790000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
165000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7674000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13134000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
48743000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
81945000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1175108000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1181015000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5584000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5728000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5700000 | USD | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1500000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5600000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35000 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13100000 | USD | |
CY2013Q4 | us-gaap |
Assets
Assets
|
274160000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
187522000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
87820000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
134554000 | USD |
CY2014Q3 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
23800000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37499000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26775000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19581000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30423000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10842000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10724000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
514000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
516000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-31651000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40501000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-86697000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-97361000 | USD | |
CY2013Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
238000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
1111000 | USD | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
733000 | USD | |
CY2014Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
312000 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0823 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
195000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
785000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13405000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
12679000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
18745000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
18745000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1724000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2194000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17000 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
518000 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
3079000 | USD | |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
29920000 | USD |
CY2014Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
28228000 | USD |
CY2013Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
32999000 | USD |
CY2013Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
27710000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
811000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4716000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13709000 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4617000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15423000 | USD | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
44543000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
44543000 | USD |
CY2014Q3 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
4000000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
13344000 | USD | |
CY2013Q3 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
0 | USD |
CY2014Q3 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
13102000 | USD |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
13102000 | USD | |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6587000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6684000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-483000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-625000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
136000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-52000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
62000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
63000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1301000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-69338000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-908000 | USD | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
53557000 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
53557000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
449000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1494000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1361000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
492000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1355000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1437000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
39000 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
136000 | USD | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
109698000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
103997000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
274160000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
187522000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19294000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44269000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
79000 | USD | |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
0 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
261000 | USD | |
CY2014Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
107000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20609000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1710000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
20167000 | USD |
CY2004Q2 | us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
34000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1857000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1277000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
59773000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
62297000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
20651000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-71164000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31658000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40498000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-86712000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-97361000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
86207000 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40755000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
98291000 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
31454000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31216000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-96919000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-85395000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40336000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5937000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4636000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
108000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
144000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
7000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
15000 | USD | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
34005000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
32386000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
41000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
902000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
282000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
400000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
873000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
887000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
80954000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1506000 | USD | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
325000 | USD | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
874000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-111000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-27000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
142125000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
81186000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
108000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1808000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
41362000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1494000 | USD |
CY2014Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
23849000 | USD |
CY2013Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1268000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1167000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
69248000 | USD | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24108000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
69419000 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
25400000 | USD |
CY2013Q4 | us-gaap |
Restricted Investments
RestrictedInvestments
|
430000 | USD |
CY2014Q3 | us-gaap |
Restricted Investments
RestrictedInvestments
|
430000 | USD |
CY2014Q3 | us-gaap |
Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
|
5600000 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
5700000 | USD | |
CY2014Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
400000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1101319000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1003958000 | USD |
us-gaap |
Revenues
Revenues
|
1372000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
238000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
814000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1281000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2390000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1503000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
419000 | USD |
us-gaap |
Revenues
Revenues
|
812000 | USD | |
CY2014Q3 | us-gaap |
Secured Debt
SecuredDebt
|
20600000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5584000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5728000 | USD | |
CY2013Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
91629000 | USD |
CY2014Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
31094000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
874000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
325000 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77824000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
170163000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
170163000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
185710000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
266678000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
77824000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
887000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
873000 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
15000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
514461000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
513419000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
514796000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
512980000 | shares | |
CY2013Q3 | lxrx |
Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
|
1338000 | USD |
CY2014Q3 | lxrx |
Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
|
-1072000 | USD |
lxrx |
Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
|
518000 | USD | |
lxrx |
Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
|
3079000 | USD | |
CY2007Q2 | lxrx |
Holdings Contribution To Icon
HoldingsContributionToIcon
|
45000000 | USD |
CY2014Q4 | lxrx |
Ipsen Regulatory And Commercial Launch Milestones
IpsenRegulatoryAndCommercialLaunchMilestones
|
30000000 | USD |
CY2014Q4 | lxrx |
Ipsen Sales Milestones
IpsenSalesMilestones
|
72000000 | EUR |
CY2014Q4 | lxrx |
Ipsen Upfront Payment
IpsenUpfrontPayment
|
23000000 | USD |
CY2010Q3 | lxrx |
Lexicon Paid Holdings Cash
LexiconPaidHoldingsCash
|
10000000 | USD |
CY2007Q2 | lxrx |
Lexicon Received Cash From Holdings
LexiconReceivedCashFromHoldings
|
15000000 | USD |
CY2007Q2 | lxrx |
Lexicon Sold Shares To Holdings
LexiconSoldSharesToHoldings
|
7650622 | shares |
lxrx |
Restructuring Cost Severance Costs
RestructuringCostSeveranceCosts
|
5300000 | USD | |
lxrx |
Restructuringand Related Costs Cost Incurredto Date Generaland Administrative
RestructuringandRelatedCostsCostIncurredtoDateGeneralandAdministrative
|
700000 | USD | |
lxrx |
Restructuringand Related Costs Cost Incurredto Date Researchand Development
RestructuringandRelatedCostsCostIncurredtoDateResearchandDevelopment
|
4900000 | USD | |
lxrx |
Restructuringand Related Costs Cost Incurredto Date Stockbased Compensation
RestructuringandRelatedCostsCostIncurredtoDateStockbasedCompensation
|
100000 | USD | |
lxrx |
Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriod
|
102560 | shares | |
lxrx |
Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.56 | ||
lxrx |
Sharebased Compensation Arrangementby Sharebased Payment Award Stock Bonusand Restricted Stockto Consultants Grantsin Period
SharebasedCompensationArrangementbySharebasedPaymentAwardStockBonusandRestrictedStocktoConsultantsGrantsinPeriod
|
57400 | shares | |
lxrx |
Sharebased Compensation Arrangementby Sharebased Payment Award Stock Bonusand Restricted Stockto Consultants Grantsin Period Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardStockBonusandRestrictedStocktoConsultantsGrantsinPeriodWeightedAverageGrantDateFairValue
|
1.60 | ||
lxrx |
Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
|
2349000 | USD | |
CY2014Q3 | lxrx |
Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
|
697000 | USD |
lxrx |
Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
|
2389000 | USD | |
CY2013Q3 | lxrx |
Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
|
723000 | USD |
lxrx |
Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
|
3379000 | USD | |
CY2014Q3 | lxrx |
Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
|
797000 | USD |
lxrx |
Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
|
3195000 | USD | |
CY2013Q3 | lxrx |
Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
|
1027000 | USD |
CY2010Q3 | lxrx |
Symphon Fair Value Of Base And Contingent Payments
SymphonFairValueOfBaseAndContingentPayments
|
45600000 | USD |
CY2010Q3 | lxrx |
Symphony Base Payment Discount Rate
SymphonyBasePaymentDiscountRate
|
0.14 | |
CY2012Q3 | lxrx |
Symphony Base Payment In Shares
SymphonyBasePaymentInShares
|
13237519 | shares |
CY2012Q3 | lxrx |
Symphony Base Payment Obligation
SymphonyBasePaymentObligation
|
35000000 | USD |
CY2010Q3 | lxrx |
Symphony Contingent Payment Discount Rate
SymphonyContingentPaymentDiscountRate
|
0.18 | |
CY2010Q3 | lxrx |
Symphony Contingent Payment Maximum
SymphonyContingentPaymentMaximum
|
45000000 | USD |
CY2010Q3 | lxrx |
Symphony Contingent Payment Percentage
SymphonyContingentPaymentPercentage
|
0.50 | |
CY2010Q3 | lxrx |
Symphony Payment In Stock Limitation
SymphonyPaymentInStockLimitation
|
0.50 | |
CY2010Q3 | lxrx |
Symphony Regulatory Approval Payment
SymphonyRegulatoryApprovalPayment
|
15000000 | USD |
CY2010Q3 | lxrx |
Symphony Regulatory Approval Percentage Limit
SymphonyRegulatoryApprovalPercentageLimit
|
0.50 | |
CY2010Q3 | lxrx |
Symphony Regulatory Approval Reduction Percentage
SymphonyRegulatoryApprovalReductionPercentage
|
0.50 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001062822 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
514834527 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LEXICON PHARMACEUTICALS, INC./DE |