2014 Q3 Form 10-Q Financial Statement

#000106282214000031 Filed on August 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $419.0K $676.0K $214.0K
YoY Change 76.05% 215.89% 7.54%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.500M $5.000M $4.700M
YoY Change -4.26% 6.38% -7.84%
% of Gross Profit
Research & Development $24.11M $21.19M $23.69M
YoY Change -5.09% -10.57% 22.41%
% of Gross Profit
Depreciation & Amortization $500.0K $600.0K $800.0K
YoY Change -16.67% -25.0% -27.27%
% of Gross Profit
Operating Expenses $40.76M $26.79M $28.84M
YoY Change 29.57% -7.11% 12.3%
Operating Profit -$40.34M -$26.11M -$28.62M
YoY Change 29.22% -8.78% 12.34%
Interest Expense $449.0K $455.0K $496.0K
YoY Change -8.74% -8.27% -6.42%
% of Operating Profit
Other Income/Expense, Net $287.0K $538.0K -$4.000K
YoY Change 2509.09% -13550.0% -119.05%
Pretax Income -$40.50M -$26.00M -$29.10M
YoY Change 27.76% -10.65% 12.36%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$40.50M -$26.03M -$29.08M
YoY Change 27.92% -10.5% 12.14%
Net Earnings / Revenue -9665.39% -3850.3% -13588.79%
Basic Earnings Per Share
Diluted Earnings Per Share -$551.0K -$353.7K -$397.0K
COMMON SHARES
Basic Shares Outstanding 514.8M shares 514.9M shares 513.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $57.40M $78.60M $174.9M
YoY Change -61.94% -55.06% -24.32%
Cash & Equivalents $26.78M $27.73M $23.25M
Short-Term Investments $30.70M $50.90M $151.7M
Other Short-Term Assets $5.937M $7.342M $6.684M
YoY Change -18.19% 9.84% 1.55%
Inventory
Prepaid Expenses
Receivables $165.0K $281.0K $1.014M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $87.82M $86.67M $183.1M
YoY Change -44.89% -52.66% -23.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.494M $39.18M $42.15M
YoY Change -96.43% -7.06% -5.33%
Goodwill $44.54M $44.54M $44.54M
YoY Change 0.0% 0.0% 0.0%
Intangibles $53.56M $53.56M $53.56M
YoY Change 0.0% 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $108.0K $120.0K $65.00K
YoY Change -31.65% 84.62% -58.6%
Total Long-Term Assets $99.70M $137.4M $140.3M
YoY Change -28.83% -2.08% -1.73%
TOTAL ASSETS
Total Short-Term Assets $87.82M $86.67M $183.1M
Total Long-Term Assets $99.70M $137.4M $140.3M
Total Assets $187.5M $224.1M $323.4M
YoY Change -37.38% -30.71% -15.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.741M $8.350M $6.281M
YoY Change 0.33% 32.94% 37.17%
Accrued Expenses $13.13M $10.89M $11.32M
YoY Change 13.92% -3.84% -24.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $20.61M $1.783M $22.68M
YoY Change 1130.39% -92.14% 1401.85%
Total Short-Term Liabilities $44.27M $21.90M $40.90M
YoY Change 87.6% -46.47% 89.76%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $19.26M $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $34.01M $34.82M $35.26M
YoY Change -9.06% -1.23% -40.52%
Total Long-Term Liabilities $34.01M $54.08M $35.26M
YoY Change -41.37% 53.38% -56.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.27M $21.90M $40.90M
Total Long-Term Liabilities $34.01M $54.08M $35.26M
Total Liabilities $109.7M $107.4M $108.3M
YoY Change -3.56% -0.84% -20.46%
SHAREHOLDERS EQUITY
Retained Earnings -$1.101B -$1.061B -$954.9M
YoY Change 11.63% 11.09% 12.95%
Common Stock $516.0K $516.0K $514.0K
YoY Change 0.39% 0.39% 6.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.390M $2.390M $1.503M
YoY Change 59.02% 59.02% 138.57%
Treasury Stock Shares 1.281M shares 1.281M shares 814.0K shares
Shareholders Equity $77.82M $116.7M $215.1M
YoY Change
Total Liabilities & Shareholders Equity $187.5M $224.1M $323.4M
YoY Change -37.38% -30.71% -15.13%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$40.50M -$26.03M -$29.08M
YoY Change 27.92% -10.5% 12.14%
Depreciation, Depletion And Amortization $500.0K $600.0K $800.0K
YoY Change -16.67% -25.0% -27.27%
Cash From Operating Activities -$21.20M -$19.70M -$21.10M
YoY Change -11.3% -6.64% -4.09%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$400.0K
YoY Change -100.0% -100.0% 300.0%
Acquisitions
YoY Change
Other Investing Activities $20.50M $1.200M $10.90M
YoY Change 0.0% -88.99% -59.48%
Cash From Investing Activities $20.50M $1.200M $10.40M
YoY Change 0.99% -88.46% -61.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -300.0K -400.0K -300.0K
YoY Change 33.33% 50.0%
NET CHANGE
Cash From Operating Activities -21.20M -19.70M -21.10M
Cash From Investing Activities 20.50M 1.200M 10.40M
Cash From Financing Activities -300.0K -400.0K -300.0K
Net Change In Cash -1.000M -18.90M -11.00M
YoY Change -72.22% 71.82% -334.04%
FREE CASH FLOW
Cash From Operating Activities -$21.20M -$19.70M -$21.10M
Capital Expenditures $0.00 $0.00 -$400.0K
Free Cash Flow -$21.20M -$19.70M -$20.70M
YoY Change -10.17% -4.83% -5.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9715000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
8350000 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
839000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4100000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
790000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
281000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7674000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1900000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10886000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
76945000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
81945000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1179358000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1175108000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3978000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4090000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1800000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000 USD
CY2014Q2 us-gaap Assets
Assets
224064000 USD
CY2013Q4 us-gaap Assets
Assets
274160000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
134554000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
86667000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37499000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27725000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23254000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30423000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9774000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7169000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Contracts Revenue
ContractsRevenue
799000 USD
us-gaap Contracts Revenue
ContractsRevenue
495000 USD
CY2013Q2 us-gaap Contracts Revenue
ContractsRevenue
211000 USD
CY2014Q2 us-gaap Contracts Revenue
ContractsRevenue
627000 USD
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
516000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
514000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26033000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29091000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-55046000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-56860000 USD
CY2014Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0823
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
195000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
877000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13405000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
12679000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18745000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1618000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1198000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1741000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1590000 USD
CY2013Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
31661000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
29920000 USD
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
29300000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27710000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
733000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4669000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10806000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5152000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8993000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
44543000 USD
CY2014Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
4300000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
242000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2251000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2692000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-364000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-509000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
44000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
51000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
44000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-335000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2706000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53557000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
455000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
496000 USD
us-gaap Interest Expense
InterestExpense
912000 USD
us-gaap Interest Expense
InterestExpense
1002000 USD
us-gaap Interest Paid Net
InterestPaidNet
896000 USD
us-gaap Interest Paid Net
InterestPaidNet
962000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
12000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
44000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
97000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20167000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
19255000 USD
CY2004Q2 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
34000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1299000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
103997000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
107396000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
274160000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
224064000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19294000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
21896000 USD
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
49000 USD
us-gaap Licenses Revenue
LicensesRevenue
154000 USD
CY2013Q2 us-gaap Licenses Revenue
LicensesRevenue
3000 USD
us-gaap Licenses Revenue
LicensesRevenue
79000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1710000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1783000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1591000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
41791000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
39533000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-45403000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-49974000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-29080000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-26028000 USD
us-gaap Net Income Loss
NetIncomeLoss
-55054000 USD
us-gaap Net Income Loss
NetIncomeLoss
-56863000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
26787000 USD
us-gaap Operating Expenses
OperatingExpenses
57536000 USD
us-gaap Operating Expenses
OperatingExpenses
54753000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
28838000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-28624000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-56583000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-26111000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-54179000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
7342000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4636000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
144000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-5000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-11000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
3000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32386000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34821000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
534000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
620000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
887000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
873000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
20651000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
80954000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1238000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
162000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
347000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-27000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
60964000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
121623000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
102000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1517000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39177000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
773000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41362000 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
3000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21187000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23692000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44019000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
45140000 USD
CY2013Q4 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q2 us-gaap Restricted Investments
RestrictedInvestments
430000 USD
CY2014Q2 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
5400000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
1600000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1060821000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1003958000 USD
CY2013Q2 us-gaap Revenues
Revenues
214000 USD
CY2014Q2 us-gaap Revenues
Revenues
676000 USD
us-gaap Revenues
Revenues
574000 USD
us-gaap Revenues
Revenues
953000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 us-gaap Secured Debt
SecuredDebt
21000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4090000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3978000 USD
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
51319000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
91629000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
347000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
162000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
116668000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
170163000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
170163000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
116668000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
215084000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
266678000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
814000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1281000 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2390000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1503000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
887000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
873000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
8000 USD
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
513083000 shares
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
514623000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
512757000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
514291000 shares
CY2014Q2 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
448000 USD
CY2013Q2 lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
477000 USD
lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1741000 USD
lxrx Change In Fair Value Of Symphony Icon Inc Purchase Liability
ChangeInFairValueOfSymphonyIconIncPurchaseLiability
1590000 USD
CY2007Q2 lxrx Holdings Contribution To Icon
HoldingsContributionToIcon
45000000 USD
CY2010Q3 lxrx Lexicon Paid Holdings Cash
LexiconPaidHoldingsCash
10000000 USD
CY2007Q2 lxrx Lexicon Received Cash From Holdings
LexiconReceivedCashFromHoldings
15000000 USD
CY2007Q2 lxrx Lexicon Sold Shares To Holdings
LexiconSoldSharesToHoldings
7650622 shares
lxrx Restructuring Cost Other Costs High Endof Range
RestructuringCostOtherCostsHighEndofRange
600000 USD
lxrx Restructuring Cost Other Costs Low Endof Range
RestructuringCostOtherCostsLowEndofRange
300000 USD
lxrx Restructuring Cost Severance Costs
RestructuringCostSeveranceCosts
5400000 USD
lxrx Restructuring Cost Total Expected Cost High Endof Range
RestructuringCostTotalExpectedCostHighEndofRange
6000000 USD
lxrx Restructuring Cost Total Expected Cost Low Endof Range
RestructuringCostTotalExpectedCostLowEndofRange
5700000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Generaland Administrative
RestructuringandRelatedCostsCostIncurredtoDateGeneralandAdministrative
600000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Researchand Development
RestructuringandRelatedCostsCostIncurredtoDateResearchandDevelopment
4800000 USD
lxrx Restructuringand Related Costs Cost Incurredto Date Stockbased Compensation
RestructuringandRelatedCostsCostIncurredtoDateStockbasedCompensation
100000 USD
lxrx Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriod
102560 shares
lxrx Share Based Compensation Arrangement By Share Based Payment Award Stock Bonus And Restricted Stock Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardStockBonusAndRestrictedStockGrantsInPeriodWeightedAverageGrantDateFairValue
1.56
lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
1626000 USD
CY2014Q2 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
900000 USD
lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
1692000 USD
CY2013Q2 lxrx Stock Based Compensation Expense Associated With General And Administrative Expense
StockBasedCompensationExpenseAssociatedWithGeneralAndAdministrativeExpense
847000 USD
lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
2352000 USD
CY2014Q2 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
940000 USD
lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
2398000 USD
CY2013Q2 lxrx Stock Based Compensation Expense Associated With Research And Development Expense
StockBasedCompensationExpenseAssociatedWithResearchAndDevelopmentExpense
1022000 USD
CY2010Q3 lxrx Symphon Fair Value Of Base And Contingent Payments
SymphonFairValueOfBaseAndContingentPayments
45600000 USD
CY2010Q3 lxrx Symphony Base Payment Discount Rate
SymphonyBasePaymentDiscountRate
0.14
CY2012Q3 lxrx Symphony Base Payment In Shares
SymphonyBasePaymentInShares
13237519 shares
CY2012Q3 lxrx Symphony Base Payment Obligation
SymphonyBasePaymentObligation
35000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Discount Rate
SymphonyContingentPaymentDiscountRate
0.18
CY2010Q3 lxrx Symphony Contingent Payment Maximum
SymphonyContingentPaymentMaximum
45000000 USD
CY2010Q3 lxrx Symphony Contingent Payment Percentage
SymphonyContingentPaymentPercentage
0.50
CY2010Q3 lxrx Symphony Payment In Stock Limitation
SymphonyPaymentInStockLimitation
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Payment
SymphonyRegulatoryApprovalPayment
15000000 USD
CY2010Q3 lxrx Symphony Regulatory Approval Percentage Limit
SymphonyRegulatoryApprovalPercentageLimit
0.50
CY2010Q3 lxrx Symphony Regulatory Approval Reduction Percentage
SymphonyRegulatoryApprovalReductionPercentage
0.50
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001062822
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
514818527 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LEXICON PHARMACEUTICALS, INC./DE

Files In Submission

Name View Source Status
0001062822-14-000031-index-headers.html Edgar Link pending
0001062822-14-000031-index.html Edgar Link pending
0001062822-14-000031.txt Edgar Link pending
0001062822-14-000031-xbrl.zip Edgar Link pending
exh311certificationofprinc.htm Edgar Link pending
exh312certificationofprinc.htm Edgar Link pending
exh321certificationofprinc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lxrx-20140630.xml Edgar Link completed
lxrx-20140630.xsd Edgar Link pending
lxrx-20140630_cal.xml Edgar Link unprocessable
lxrx-20140630_def.xml Edgar Link unprocessable
lxrx-20140630_lab.xml Edgar Link unprocessable
lxrx-20140630_pre.xml Edgar Link unprocessable
lxrx630201410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending