|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$615.2M
17.77%
YoY
|
$522.4M
-12.01%
YoY
|
$593.7M
-34.16%
YoY
|
$901.7M
62.11%
YoY
|
$556.2M
58.34%
YoY
|
| Cost Of Revenue |
$510.9M
7.65%
YoY
|
$474.6M
-6.47%
YoY
|
$507.4M
-8.29%
YoY
|
$553.3M
32.61%
YoY
|
$417.3M
24.83%
YoY
|
| Gross Profit |
$104.3M
118.22%
YoY
|
$47.80M
-44.59%
YoY
|
$86.26M
-75.24%
YoY
|
$348.4M
150.66%
YoY
|
$139.0M
715.22%
YoY
|
| Selling, General & Admin |
$41.51M
-0.62%
YoY
|
$41.77M
14.18%
YoY
|
$36.58M
-7.22%
YoY
|
$39.43M
3.68%
YoY
|
$38.03M
18.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$81.93M
10.3%
YoY
|
$74.28M
8.57%
YoY
|
$68.41M
2.21%
YoY
|
$66.94M
-2.55%
YoY
|
$68.69M
-1.28%
YoY
|
| Operating Expenses |
$41.51M
-0.62%
YoY
|
$41.77M
14.18%
YoY
|
$36.58M
-7.22%
YoY
|
$39.43M
3.95%
YoY
|
$37.93M
16.35%
YoY
|
| Operating Profit |
$57.27M
-1140.4%
YoY
|
-$5.505M
-110.63%
YoY
|
$51.78M
-83.21%
YoY
|
$308.4M
205.18%
YoY
|
$101.0M
-749.74%
YoY
|
| Interest Expense |
$30.66M
-11.02%
YoY
|
$34.45M
-16.25%
YoY
|
$41.14M
-12.15%
YoY
|
$46.83M
-5.17%
YoY
|
$49.38M
-196.63%
YoY
|
| Other Income/Expense, Net |
$5.984M
-45.14%
YoY
|
$10.91M
-25.35%
YoY
|
$14.61M
80.76%
YoY
|
$8.083M
-433.73%
YoY
|
-$2.422M
N/A
|
| Pretax Income |
$32.55M
-225.01%
YoY
|
-$26.04M
-176.81%
YoY
|
$33.90M
-87.42%
YoY
|
$269.5M
591.27%
YoY
|
$38.99M
-158.49%
YoY
|
| Income Tax |
$7.936M
-218.73%
YoY
|
-$6.684M
-211.9%
YoY
|
$5.973M
-84.75%
YoY
|
$39.17M
-959.83%
YoY
|
-$4.556M
-4.06%
YoY
|
| Net Earnings |
$24.61M
-227.18%
YoY
|
-$19.35M
-169.31%
YoY
|
$27.92M
-87.88%
YoY
|
$230.3M
428.99%
YoY
|
$43.55M
-170.33%
YoY
|
| Basic Earnings Per Share |
$0.34
-225.93%
YoY
|
-$0.27
-172.97%
YoY
|
$0.37
-86.4%
YoY
|
$2.72
-161.82%
YoY
|
-$4.40
62.36%
YoY
|
| Diluted Earnings Per Share |
$0.34
-225.93%
YoY
|
-$0.27
-172.97%
YoY
|
$0.37
-86.19%
YoY
|
$2.68
-100.0%
YoY
|
$871.5K
-139.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.89M
-0.11%
YoY
|
71.97M
-3.44%
YoY
|
74.54M
-12.06%
YoY
|
84.75M
69.63%
YoY
|
49.96M
36.27%
YoY
|
| Diluted Shares Outstanding |
72.36M
0.54%
YoY
|
71.97M
-4.17%
YoY
|
75.10M
-12.7%
YoY
|
86.03M
72.18%
YoY
|
49.96M
36.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$169.5M
18.17%
YoY
|
$165.0M
22.34%
YoY
|
$155.4M
42.31%
YoY
|
$151.3M
8.01%
YoY
|
$143.4M
3.78%
YoY
|
$134.9M
1.73%
YoY
|
$109.2M
-4.44%
YoY
|
$140.1M
-15.54%
YoY
|
$138.2M
-23.63%
YoY
|
$132.6M
-43.24%
YoY
|
$114.3M
-37.98%
YoY
|
$165.8M
-41.77%
YoY
|
$181.0M
-9.05%
YoY
|
$233.7M
22.83%
YoY
|
$184.3M
44.87%
YoY
|
$284.8M
102.42%
YoY
|
$199.0M
102.8%
YoY
|
$190.2M
113.97%
YoY
|
$127.2M
71.96%
YoY
|
| Cost Of Revenue |
$133.7M
3.6%
YoY
|
$123.4M
-4.23%
YoY
|
$129.9M
10.86%
YoY
|
$128.1M
13.73%
YoY
|
$129.0M
11.32%
YoY
|
$128.9M
6.84%
YoY
|
$117.2M
-0.43%
YoY
|
$112.7M
-13.22%
YoY
|
$115.9M
-16.81%
YoY
|
$120.6M
-14.51%
YoY
|
$117.7M
-27.43%
YoY
|
$129.8M
-8.5%
YoY
|
$139.4M
28.74%
YoY
|
$141.1M
26.22%
YoY
|
$162.1M
47.74%
YoY
|
$141.9M
34.24%
YoY
|
$108.3M
20.2%
YoY
|
$111.8M
20.96%
YoY
|
$109.8M
46.28%
YoY
|
| Gross Profit |
$35.79M
148.85%
YoY
|
$41.64M
588.35%
YoY
|
$25.54M
-421.5%
YoY
|
$23.17M
-15.47%
YoY
|
$14.38M
-35.43%
YoY
|
$6.049M
-49.63%
YoY
|
-$7.945M
134.64%
YoY
|
$27.42M
-23.91%
YoY
|
$22.28M
-46.45%
YoY
|
$12.01M
-87.03%
YoY
|
-$3.386M
-115.3%
YoY
|
$36.03M
-74.79%
YoY
|
$41.61M
-54.14%
YoY
|
$92.58M
18.0%
YoY
|
$22.13M
26.84%
YoY
|
$142.9M
308.26%
YoY
|
$90.73M
1025.68%
YoY
|
$78.46M
-2364.47%
YoY
|
$17.45M
-1747.5%
YoY
|
| Selling, General & Admin |
$13.83M
36.17%
YoY
|
$11.18M
13.08%
YoY
|
$10.33M
2.9%
YoY
|
$9.844M
-14.75%
YoY
|
$10.15M
-1.37%
YoY
|
$9.884M
12.77%
YoY
|
$10.04M
17.97%
YoY
|
$11.55M
19.83%
YoY
|
$10.29M
4.33%
YoY
|
$8.765M
-9.8%
YoY
|
$8.512M
-6.85%
YoY
|
$9.636M
-0.02%
YoY
|
$9.867M
-9.77%
YoY
|
$9.717M
6.9%
YoY
|
$9.138M
-21.22%
YoY
|
$9.638M
12.79%
YoY
|
$10.94M
24.36%
YoY
|
$9.090M
39.85%
YoY
|
$11.60M
64.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.92M
3.99%
YoY
|
$21.79M
-0.03%
YoY
|
$19.38M
16.08%
YoY
|
$20.65M
9.72%
YoY
|
$20.12M
17.55%
YoY
|
$21.79M
16.75%
YoY
|
$16.69M
7.36%
YoY
|
$18.82M
8.98%
YoY
|
$17.11M
-1.86%
YoY
|
$18.67M
9.06%
YoY
|
$15.55M
-5.18%
YoY
|
$17.27M
1.6%
YoY
|
$17.44M
1.41%
YoY
|
$17.12M
-2.85%
YoY
|
$16.40M
-8.75%
YoY
|
$17.00M
-1.61%
YoY
|
$17.20M
2.6%
YoY
|
$17.62M
-1.73%
YoY
|
$17.97M
1.47%
YoY
|
| Operating Expenses |
$13.83M
36.17%
YoY
|
$11.12M
-13.11%
YoY
|
$10.33M
2.9%
YoY
|
$9.844M
-14.75%
YoY
|
$10.15M
-7.85%
YoY
|
$12.79M
45.98%
YoY
|
$10.04M
17.97%
YoY
|
$11.55M
32.18%
YoY
|
$11.02M
11.67%
YoY
|
$8.764M
-11.48%
YoY
|
$8.512M
-6.85%
YoY
|
$8.736M
-9.36%
YoY
|
$9.867M
-9.77%
YoY
|
$9.901M
12.82%
YoY
|
$9.138M
-24.32%
YoY
|
$9.638M
12.79%
YoY
|
$10.94M
24.36%
YoY
|
$8.776M
30.99%
YoY
|
$12.07M
70.83%
YoY
|
| Operating Profit |
$23.16M
418.26%
YoY
|
$30.52M
-552.5%
YoY
|
$15.63M
-163.99%
YoY
|
$10.49M
-27.15%
YoY
|
$4.468M
-60.32%
YoY
|
-$6.745M
-307.86%
YoY
|
-$24.42M
157.11%
YoY
|
$14.40M
-47.23%
YoY
|
$11.26M
-63.12%
YoY
|
$3.245M
-96.08%
YoY
|
-$9.499M
-172.7%
YoY
|
$27.30M
-79.42%
YoY
|
$30.54M
-61.82%
YoY
|
$82.68M
18.65%
YoY
|
$13.07M
143.18%
YoY
|
$132.7M
401.41%
YoY
|
$79.97M
-17115.11%
YoY
|
$69.69M
-785.57%
YoY
|
$5.373M
-159.69%
YoY
|
| Interest Expense |
$7.117M
-11.74%
YoY
|
-$7.344M
-10.69%
YoY
|
$7.363M
-9.27%
YoY
|
$7.886M
-5.95%
YoY
|
$8.064M
-182.89%
YoY
|
-$8.223M
-17.13%
YoY
|
$8.115M
13.26%
YoY
|
$8.385M
-170.84%
YoY
|
-$9.729M
-179.67%
YoY
|
-$9.923M
-19.79%
YoY
|
$7.165M
-41.24%
YoY
|
-$11.84M
-196.17%
YoY
|
$12.21M
22.67%
YoY
|
-$12.37M
-15565.0%
YoY
|
$12.19M
15141.25%
YoY
|
$12.31M
0.14%
YoY
|
$9.955M
-19.54%
YoY
|
$80.00K
0.0%
YoY
|
$80.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$1.516M
-9.38%
YoY
|
$1.384M
-21.54%
YoY
|
$1.385M
-48.2%
YoY
|
$1.542M
-46.97%
YoY
|
$1.673M
-53.02%
YoY
|
$1.764M
-52.09%
YoY
|
$2.674M
-27.51%
YoY
|
$2.908M
-22.74%
YoY
|
$3.561M
2.45%
YoY
|
$3.682M
49.92%
YoY
|
$3.689M
66.25%
YoY
|
$3.764M
9.74%
YoY
|
$3.476M
-2674.81%
YoY
|
$2.456M
5481.82%
YoY
|
$2.219M
-267.35%
YoY
|
$3.430M
-560.4%
YoY
|
-$135.0K
-65.82%
YoY
|
$44.00K
-107.33%
YoY
|
-$1.326M
513.89%
YoY
|
| Pretax Income |
$17.56M
-1012.9%
YoY
|
$20.73M
-257.01%
YoY
|
$9.651M
-132.32%
YoY
|
$4.090M
-62.15%
YoY
|
-$1.923M
-130.89%
YoY
|
-$13.20M
340.72%
YoY
|
-$29.86M
130.17%
YoY
|
$10.81M
-61.5%
YoY
|
$6.226M
-71.44%
YoY
|
-$2.996M
-104.12%
YoY
|
-$12.98M
-519.63%
YoY
|
$28.07M
-77.32%
YoY
|
$21.80M
-68.81%
YoY
|
$72.77M
92.95%
YoY
|
$3.092M
-134.71%
YoY
|
$123.8M
428.48%
YoY
|
$69.88M
-627.92%
YoY
|
$37.71M
-261.17%
YoY
|
-$8.909M
-59.08%
YoY
|
| Income Tax |
-$2.130M
652.65%
YoY
|
$4.599M
-213.42%
YoY
|
$2.536M
-156.58%
YoY
|
$1.084M
-13.28%
YoY
|
-$283.0K
-146.93%
YoY
|
-$4.055M
-272.48%
YoY
|
-$4.482M
-14.61%
YoY
|
$1.250M
-57.95%
YoY
|
$603.0K
-89.78%
YoY
|
$2.351M
-65.91%
YoY
|
-$5.249M
-772.95%
YoY
|
$2.973M
-85.41%
YoY
|
$5.900M
-46.85%
YoY
|
$6.897M
-257.86%
YoY
|
$780.0K
4005.26%
YoY
|
$20.38M
-8318.55%
YoY
|
$11.10M
26328.57%
YoY
|
-$4.369M
150.95%
YoY
|
$19.00K
-101.39%
YoY
|
| Net Earnings |
$19.69M
-1300.3%
YoY
|
$16.13M
-276.33%
YoY
|
$7.115M
-128.03%
YoY
|
$3.006M
-68.54%
YoY
|
-$1.640M
-129.17%
YoY
|
-$9.149M
71.11%
YoY
|
-$25.38M
228.53%
YoY
|
$9.555M
-61.92%
YoY
|
$5.623M
-64.64%
YoY
|
-$5.347M
-108.12%
YoY
|
-$7.726M
-434.17%
YoY
|
$25.10M
-75.73%
YoY
|
$15.90M
-72.94%
YoY
|
$65.87M
56.53%
YoY
|
$2.312M
-125.9%
YoY
|
$103.4M
336.84%
YoY
|
$58.77M
-542.55%
YoY
|
$42.08M
-294.0%
YoY
|
-$8.928M
-56.24%
YoY
|
| Basic Earnings Per Share |
$0.27
-1450.0%
YoY
|
N/A
|
$0.10
-128.57%
YoY
|
$0.04
-69.23%
YoY
|
-$0.02
-125.0%
YoY
|
N/A
|
-$0.35
250.0%
YoY
|
$0.13
-60.61%
YoY
|
$0.08
-61.9%
YoY
|
N/A
|
-$0.10
-433.33%
YoY
|
$0.33
-71.79%
YoY
|
$0.21
-68.18%
YoY
|
$0.84
71.43%
YoY
|
$0.03
-100.47%
YoY
|
$1.17
244.12%
YoY
|
$0.66
-204.76%
YoY
|
$0.49
N/A
|
-$6.39
N/A
|
| Diluted Earnings Per Share |
$0.27
-1450.0%
YoY
|
$0.22
-274.08%
YoY
|
$0.10
-128.57%
YoY
|
$0.04
-69.23%
YoY
|
-$0.02
-126.02%
YoY
|
-$0.13
75.08%
YoY
|
-$0.35
250.0%
YoY
|
$0.13
-60.81%
YoY
|
$0.08
-63.4%
YoY
|
-$0.07
-108.79%
YoY
|
-$0.10
-433.33%
YoY
|
$0.33
-71.16%
YoY
|
$0.21
-67.69%
YoY
|
$0.83
76.6%
YoY
|
$0.03
-100.47%
YoY
|
$1.15
259.37%
YoY
|
$0.65
-203.17%
YoY
|
$0.47
-100.0%
YoY
|
-$6.39
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.85M
0.0%
YoY
|
71.94M
0.45%
YoY
|
71.94M
0.44%
YoY
|
71.88M
0.47%
YoY
|
71.85M
-1.57%
YoY
|
71.62M
-3.66%
YoY
|
71.62M
-3.66%
YoY
|
71.54M
-6.02%
YoY
|
73.00M
-4.12%
YoY
|
74.34M
-9.33%
YoY
|
74.34M
-16.33%
YoY
|
76.13M
-13.67%
YoY
|
76.13M
-13.9%
YoY
|
82.00M
N/A
|
88.85M
125.79%
YoY
|
88.18M
138.13%
YoY
|
88.42M
139.95%
YoY
|
N/A
|
39.35M
N/A
|
| Diluted Shares Outstanding |
73.07M
1.71%
YoY
|
N/A
|
72.47M
1.12%
YoY
|
72.15M
0.16%
YoY
|
71.84M
-1.83%
YoY
|
N/A
|
71.67M
-3.14%
YoY
|
72.03M
-4.8%
YoY
|
73.17M
-4.11%
YoY
|
N/A
|
73.99M
-13.47%
YoY
|
75.66M
-15.52%
YoY
|
76.31M
-14.99%
YoY
|
N/A
|
85.52M
117.31%
YoY
|
89.56M
128.56%
YoY
|
89.77M
143.6%
YoY
|
N/A
|
39.35M
N/A
|
Loading...