|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.61M
-227.18%
YoY
|
-$19.35M
-169.31%
YoY
|
$27.92M
-87.88%
YoY
|
$230.3M
428.99%
YoY
|
$43.55M
-170.33%
YoY
|
| Depreciation, Depletion And Amortization |
$81.93M
10.3%
YoY
|
$74.28M
8.57%
YoY
|
$68.41M
2.21%
YoY
|
$66.94M
-2.55%
YoY
|
$68.69M
-1.28%
YoY
|
| Cash From Operating Activities |
$95.52M
10.33%
YoY
|
$86.58M
-37.05%
YoY
|
$137.5M
-60.21%
YoY
|
$345.7M
294.46%
YoY
|
$87.63M
-3586.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.46M
-16.07%
YoY
|
$92.29M
36.52%
YoY
|
$67.60M
47.5%
YoY
|
$45.83M
30.47%
YoY
|
$35.13M
15.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$620.0K
-405.42%
YoY
|
$203.0K
-49.88%
YoY
|
$405.0K
-112.24%
YoY
|
-$3.310M
662.67%
YoY
|
-$434.0K
9.05%
YoY
|
| Cash From Investing Activities |
-$42.36M
-20.2%
YoY
|
-$53.08M
-192.47%
YoY
|
$57.40M
-115.52%
YoY
|
-$369.7M
965.7%
YoY
|
-$34.69M
22.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.89M
-52.86%
YoY
|
-$114.3M
-27.5%
YoY
|
-$157.7M
-2863.02%
YoY
|
$5.706M
-55.93%
YoY
|
$12.95M
-46.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.52M
10.33%
YoY
|
$86.58M
-37.05%
YoY
|
$137.5M
-60.21%
YoY
|
$345.7M
294.46%
YoY
|
$87.63M
-3586.95%
YoY
|
| Cash From Investing Activities |
-$42.36M
-20.2%
YoY
|
-$53.08M
-192.47%
YoY
|
$57.40M
-115.52%
YoY
|
-$369.7M
965.7%
YoY
|
-$34.69M
22.05%
YoY
|
| Cash From Financing Activities |
-$53.89M
-52.86%
YoY
|
-$114.3M
-27.5%
YoY
|
-$157.7M
-2863.02%
YoY
|
$5.706M
-55.93%
YoY
|
$12.95M
-46.96%
YoY
|
| Net Change In Cash |
-$719.0K
-99.11%
YoY
|
-$80.80M
-316.84%
YoY
|
$37.26M
-302.79%
YoY
|
-$18.38M
-127.89%
YoY
|
$65.88M
-1109.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.52M
10.33%
YoY
|
$86.58M
-37.05%
YoY
|
$137.5M
-60.21%
YoY
|
$345.7M
294.46%
YoY
|
$87.63M
-3586.95%
YoY
|
| Capital Expenditures |
$77.46M
-16.07%
YoY
|
$92.29M
36.52%
YoY
|
$67.60M
47.5%
YoY
|
$45.83M
30.47%
YoY
|
$35.13M
15.28%
YoY
|
| Free Cash Flow |
$18.06M
-415.86%
YoY
|
-$5.718M
-108.18%
YoY
|
$69.92M
-76.68%
YoY
|
$299.8M
471.1%
YoY
|
$52.50M
-259.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.69M
-1300.3%
YoY
|
$16.13M
-276.33%
YoY
|
$7.115M
-128.03%
YoY
|
$3.006M
-68.54%
YoY
|
-$1.640M
-129.17%
YoY
|
-$9.149M
71.11%
YoY
|
-$25.38M
228.53%
YoY
|
$9.555M
-61.92%
YoY
|
$5.623M
-64.64%
YoY
|
-$5.347M
-108.12%
YoY
|
-$7.726M
-434.17%
YoY
|
$25.10M
-75.73%
YoY
|
$15.90M
-72.94%
YoY
|
$65.87M
56.53%
YoY
|
$2.312M
-125.9%
YoY
|
$103.4M
336.84%
YoY
|
$58.77M
-542.55%
YoY
|
$42.08M
-294.0%
YoY
|
-$8.928M
-56.24%
YoY
|
| Depreciation, Depletion And Amortization |
$20.92M
3.99%
YoY
|
$21.79M
-0.03%
YoY
|
$19.38M
16.08%
YoY
|
$20.65M
9.72%
YoY
|
$20.12M
17.55%
YoY
|
$21.79M
16.75%
YoY
|
$16.69M
7.36%
YoY
|
$18.82M
8.98%
YoY
|
$17.11M
-1.86%
YoY
|
$18.67M
9.06%
YoY
|
$15.55M
-5.18%
YoY
|
$17.27M
1.6%
YoY
|
$17.44M
1.41%
YoY
|
$17.12M
-2.85%
YoY
|
$16.40M
-8.75%
YoY
|
$17.00M
-1.61%
YoY
|
$17.20M
2.6%
YoY
|
$17.62M
-1.73%
YoY
|
$17.97M
1.47%
YoY
|
| Cash From Operating Activities |
$51.80M
657.71%
YoY
|
$17.95M
351.38%
YoY
|
$52.57M
207.25%
YoY
|
$18.17M
-56.1%
YoY
|
$6.836M
-71.64%
YoY
|
$3.976M
-76.61%
YoY
|
$17.11M
-2.63%
YoY
|
$41.38M
-5.31%
YoY
|
$24.11M
-59.31%
YoY
|
$17.00M
-80.34%
YoY
|
$17.57M
-54.2%
YoY
|
$43.70M
-67.7%
YoY
|
$59.25M
-30.7%
YoY
|
$86.47M
290.29%
YoY
|
$38.37M
9.97%
YoY
|
$135.3M
657.21%
YoY
|
$85.49M
572.58%
YoY
|
$22.16M
-181.37%
YoY
|
$34.89M
553.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.98M
-18.65%
YoY
|
$21.14M
-25.07%
YoY
|
$16.98M
-45.3%
YoY
|
$18.48M
25.2%
YoY
|
$20.87M
14.11%
YoY
|
$28.21M
6.52%
YoY
|
$31.04M
250.34%
YoY
|
$14.76M
6.76%
YoY
|
$18.29M
-0.81%
YoY
|
$26.48M
99.07%
YoY
|
$8.860M
-155.03%
YoY
|
$13.83M
-269.08%
YoY
|
$18.44M
123.37%
YoY
|
$13.30M
-247.36%
YoY
|
-$16.10M
43.09%
YoY
|
-$8.177M
-6.22%
YoY
|
$8.254M
34.58%
YoY
|
-$9.027M
9.55%
YoY
|
-$11.25M
162.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.422M
4652.78%
YoY
|
-$4.278M
-34.11%
YoY
|
-$4.790M
-96.93%
YoY
|
$28.58M
-78.93%
YoY
|
-$72.00K
-100.11%
YoY
|
-$6.493M
-110.41%
YoY
|
-$156.1M
-98913.92%
YoY
|
$135.6M
26.28%
YoY
|
$66.19M
-601818.18%
YoY
|
$62.37M
70.82%
YoY
|
$158.0K
-100.45%
YoY
|
$107.4M
-145.47%
YoY
|
-$11.00K
-78.43%
YoY
|
$36.51M
70121.15%
YoY
|
-$34.91M
-42678.05%
YoY
|
-$236.2M
-236343.0%
YoY
|
-$51.00K
-74.24%
YoY
|
$52.00K
30.0%
YoY
|
$82.00K
-95.2%
YoY
|
| Cash From Investing Activities |
-$45.48M
762.83%
YoY
|
-$25.41M
-26.76%
YoY
|
-$21.77M
-88.37%
YoY
|
$10.10M
-91.65%
YoY
|
-$5.271M
-111.0%
YoY
|
-$34.70M
-196.67%
YoY
|
-$187.2M
2050.84%
YoY
|
$120.9M
29.17%
YoY
|
$47.90M
-175.58%
YoY
|
$35.89M
54.63%
YoY
|
-$8.702M
-82.94%
YoY
|
$93.59M
-138.29%
YoY
|
-$63.38M
-35.01%
YoY
|
$23.21M
-358.64%
YoY
|
-$51.01M
356.71%
YoY
|
-$244.4M
2739.12%
YoY
|
-$97.51M
1543.03%
YoY
|
-$8.975M
9.32%
YoY
|
-$11.17M
334.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.187M
-23.33%
YoY
|
-$973.0K
-111.22%
YoY
|
-$8.469M
111.94%
YoY
|
-$37.68M
-49.39%
YoY
|
-$6.765M
-84.8%
YoY
|
$8.671M
559.39%
YoY
|
-$3.996M
-43.87%
YoY
|
-$74.46M
-47.26%
YoY
|
-$44.52M
316.52%
YoY
|
$1.315M
-102.01%
YoY
|
-$7.119M
-92.34%
YoY
|
-$141.2M
606.93%
YoY
|
-$10.69M
-105.8%
YoY
|
-$65.55M
-281.54%
YoY
|
-$92.95M
994.83%
YoY
|
-$19.97M
240.71%
YoY
|
$184.2M
-2191.02%
YoY
|
$36.11M
276.13%
YoY
|
-$8.490M
-50.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.80M
657.71%
YoY
|
$17.95M
351.38%
YoY
|
$52.57M
207.25%
YoY
|
$18.17M
-56.1%
YoY
|
$6.836M
-71.64%
YoY
|
$3.976M
-76.61%
YoY
|
$17.11M
-2.63%
YoY
|
$41.38M
-5.31%
YoY
|
$24.11M
-59.31%
YoY
|
$17.00M
-80.34%
YoY
|
$17.57M
-54.2%
YoY
|
$43.70M
-67.7%
YoY
|
$59.25M
-30.7%
YoY
|
$86.47M
290.29%
YoY
|
$38.37M
9.97%
YoY
|
$135.3M
657.21%
YoY
|
$85.49M
572.58%
YoY
|
$22.16M
-181.37%
YoY
|
$34.89M
553.37%
YoY
|
| Cash From Investing Activities |
-$45.48M
762.83%
YoY
|
-$25.41M
-26.76%
YoY
|
-$21.77M
-88.37%
YoY
|
$10.10M
-91.65%
YoY
|
-$5.271M
-111.0%
YoY
|
-$34.70M
-196.67%
YoY
|
-$187.2M
2050.84%
YoY
|
$120.9M
29.17%
YoY
|
$47.90M
-175.58%
YoY
|
$35.89M
54.63%
YoY
|
-$8.702M
-82.94%
YoY
|
$93.59M
-138.29%
YoY
|
-$63.38M
-35.01%
YoY
|
$23.21M
-358.64%
YoY
|
-$51.01M
356.71%
YoY
|
-$244.4M
2739.12%
YoY
|
-$97.51M
1543.03%
YoY
|
-$8.975M
9.32%
YoY
|
-$11.17M
334.63%
YoY
|
| Cash From Financing Activities |
-$5.187M
-23.33%
YoY
|
-$973.0K
-111.22%
YoY
|
-$8.469M
111.94%
YoY
|
-$37.68M
-49.39%
YoY
|
-$6.765M
-84.8%
YoY
|
$8.671M
559.39%
YoY
|
-$3.996M
-43.87%
YoY
|
-$74.46M
-47.26%
YoY
|
-$44.52M
316.52%
YoY
|
$1.315M
-102.01%
YoY
|
-$7.119M
-92.34%
YoY
|
-$141.2M
606.93%
YoY
|
-$10.69M
-105.8%
YoY
|
-$65.55M
-281.54%
YoY
|
-$92.95M
994.83%
YoY
|
-$19.97M
240.71%
YoY
|
$184.2M
-2191.02%
YoY
|
$36.11M
276.13%
YoY
|
-$8.490M
-50.61%
YoY
|
| Net Change In Cash |
$1.130M
-121.73%
YoY
|
-$8.440M
-61.73%
YoY
|
$22.34M
-112.83%
YoY
|
-$9.416M
-110.72%
YoY
|
-$5.200M
-118.92%
YoY
|
-$22.05M
-140.68%
YoY
|
-$174.1M
-10034.42%
YoY
|
$87.81M
-2364.92%
YoY
|
$27.49M
-285.5%
YoY
|
$54.21M
22.83%
YoY
|
$1.752M
-101.66%
YoY
|
-$3.877M
-97.0%
YoY
|
-$14.82M
-108.61%
YoY
|
$44.13M
-10.46%
YoY
|
-$105.6M
-793.34%
YoY
|
-$129.1M
-3895.0%
YoY
|
$172.2M
-8572.19%
YoY
|
$49.29M
-290.75%
YoY
|
$15.23M
-205.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.80M
657.71%
YoY
|
$17.95M
351.38%
YoY
|
$52.57M
207.25%
YoY
|
$18.17M
-56.1%
YoY
|
$6.836M
-71.64%
YoY
|
$3.976M
-76.61%
YoY
|
$17.11M
-2.63%
YoY
|
$41.38M
-5.31%
YoY
|
$24.11M
-59.31%
YoY
|
$17.00M
-80.34%
YoY
|
$17.57M
-54.2%
YoY
|
$43.70M
-67.7%
YoY
|
$59.25M
-30.7%
YoY
|
$86.47M
290.29%
YoY
|
$38.37M
9.97%
YoY
|
$135.3M
657.21%
YoY
|
$85.49M
572.58%
YoY
|
$22.16M
-181.37%
YoY
|
$34.89M
553.37%
YoY
|
| Capital Expenditures |
$16.98M
-18.65%
YoY
|
$21.14M
-25.07%
YoY
|
$16.98M
-45.3%
YoY
|
$18.48M
25.2%
YoY
|
$20.87M
14.11%
YoY
|
$28.21M
6.52%
YoY
|
$31.04M
250.34%
YoY
|
$14.76M
6.76%
YoY
|
$18.29M
-0.81%
YoY
|
$26.48M
99.07%
YoY
|
$8.860M
-155.03%
YoY
|
$13.83M
-269.08%
YoY
|
$18.44M
123.37%
YoY
|
$13.30M
-247.36%
YoY
|
-$16.10M
43.09%
YoY
|
-$8.177M
-6.22%
YoY
|
$8.254M
34.58%
YoY
|
-$9.027M
9.55%
YoY
|
-$11.25M
162.9%
YoY
|
| Free Cash Flow |
$34.82M
-348.17%
YoY
|
-$3.189M
-86.84%
YoY
|
$35.60M
-355.55%
YoY
|
-$315.0K
-101.18%
YoY
|
-$14.03M
-341.08%
YoY
|
-$24.23M
155.57%
YoY
|
-$13.93M
-259.86%
YoY
|
$26.62M
-10.89%
YoY
|
$5.820M
-85.74%
YoY
|
-$9.481M
-112.96%
YoY
|
$8.713M
-84.0%
YoY
|
$29.88M
-79.18%
YoY
|
$40.81M
-47.16%
YoY
|
$73.17M
134.65%
YoY
|
$54.47M
18.05%
YoY
|
$143.5M
439.67%
YoY
|
$77.24M
1074.19%
YoY
|
$31.18M
-264.21%
YoY
|
$46.14M
379.65%
YoY
|
Loading...