2018 Q3 Form 10-Q Financial Statement
#000156459018024898 Filed on October 24, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $79.78M | $92.39M |
YoY Change | -13.65% | 15.11% |
Cost Of Revenue | $89.50M | $99.70M |
YoY Change | -10.23% | -14.52% |
Gross Profit | -$9.742M | -$7.285M |
YoY Change | 33.73% | -79.97% |
Gross Profit Margin | -12.21% | -7.89% |
Selling, General & Admin | $9.100M | $8.000M |
YoY Change | 13.75% | -19.69% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.43M | $16.18M |
YoY Change | 7.73% | -4.03% |
% of Gross Profit | ||
Operating Expenses | $6.800M | $8.100M |
YoY Change | -16.05% | -18.69% |
Operating Profit | -$16.56M | -$15.38M |
YoY Change | 7.62% | -66.5% |
Interest Expense | $11.01M | $9.291M |
YoY Change | 18.49% | -30.32% |
% of Operating Profit | ||
Other Income/Expense, Net | -$944.0K | $100.0K |
YoY Change | -1044.0% | |
Pretax Income | -$28.51M | -$23.80M |
YoY Change | 19.79% | -61.43% |
Income Tax | -$2.426M | $6.698M |
% Of Pretax Income | ||
Net Earnings | -$26.08M | -$17.11M |
YoY Change | 52.43% | -112.81% |
Net Earnings / Revenue | -32.69% | -18.52% |
Basic Earnings Per Share | -$0.91 | |
Diluted Earnings Per Share | -$949.1K | -$0.91 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $42.70M | $53.10M |
YoY Change | -19.59% | -30.13% |
Cash & Equivalents | $42.75M | $53.07M |
Short-Term Investments | ||
Other Short-Term Assets | $39.10M | $39.90M |
YoY Change | -2.01% | -72.91% |
Inventory | $17.90M | $22.00M |
Prepaid Expenses | ||
Receivables | $58.30M | $44.90M |
Other Receivables | $0.00 | $2.200M |
Total Short-Term Assets | $158.0M | $162.1M |
YoY Change | -2.54% | -42.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $980.6M | $1.021B |
YoY Change | -3.92% | -6.35% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $989.6M | $1.033B |
YoY Change | -4.18% | -6.35% |
TOTAL ASSETS | ||
Total Short-Term Assets | $158.0M | $162.1M |
Total Long-Term Assets | $989.6M | $1.033B |
Total Assets | $1.148B | $1.195B |
YoY Change | -3.96% | -13.76% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $55.65M | $49.02M |
YoY Change | 13.52% | -10.71% |
Accrued Expenses | $53.80M | $29.20M |
YoY Change | 84.25% | -3.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $324.0K | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $12.70M | $9.300M |
YoY Change | 36.54% | -91.58% |
Total Short-Term Liabilities | $122.5M | $87.54M |
YoY Change | 39.9% | -55.48% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $403.0M | $401.1M |
YoY Change | 0.47% | -1.96% |
Other Long-Term Liabilities | $11.20M | $11.86M |
YoY Change | -5.55% | 26.74% |
Total Long-Term Liabilities | $403.0M | $11.86M |
YoY Change | 3298.34% | 26.74% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $122.5M | $87.54M |
Total Long-Term Liabilities | $403.0M | $11.86M |
Total Liabilities | $525.4M | $99.40M |
YoY Change | 428.63% | -51.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $174.4M | $263.1M |
YoY Change | -33.72% | |
Common Stock | $3.128M | $3.128M |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $18.11M | $19.24M |
YoY Change | -5.87% | |
Treasury Stock Shares | $2.876M | |
Shareholders Equity | $360.5M | $445.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.148B | $1.195B |
YoY Change | -3.96% | -13.76% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$26.08M | -$17.11M |
YoY Change | 52.43% | -112.81% |
Depreciation, Depletion And Amortization | $17.43M | $16.18M |
YoY Change | 7.73% | -4.03% |
Cash From Operating Activities | $5.440M | -$4.070M |
YoY Change | -233.66% | -88.7% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$11.82M | -$8.810M |
YoY Change | 34.17% | -72.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $6.010M | $3.190M |
YoY Change | 88.4% | -98.7% |
Cash From Investing Activities | -$5.810M | -$5.630M |
YoY Change | 3.2% | -102.65% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.090M | -4.450M |
YoY Change | -8.09% | -96.4% |
NET CHANGE | ||
Cash From Operating Activities | 5.440M | -4.070M |
Cash From Investing Activities | -5.810M | -5.630M |
Cash From Financing Activities | -4.090M | -4.450M |
Net Change In Cash | -4.460M | -14.15M |
YoY Change | -68.48% | -126.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.440M | -$4.070M |
Capital Expenditures | -$11.82M | -$8.810M |
Free Cash Flow | $17.26M | $4.740M |
YoY Change | 264.14% | -221.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1488000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1441000 | |
CY2018Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
9643000 | |
CY2017Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
10431000 | |
CY2018Q3 | lxu |
Supplies Prepaid Items And Other
SuppliesPrepaidItemsAndOther
|
39038000 | |
CY2017Q4 | lxu |
Supplies Prepaid Items And Other
SuppliesPrepaidItemsAndOther
|
48695000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
163740000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1014038000 | |
CY2018Q3 | lxu |
Intangibles And Other Assets Net
IntangiblesAndOtherAssetsNet
|
8952000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
1147594000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1189182000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55647000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55992000 | |
CY2018Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
324000 | |
CY2017Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
8585000 | |
CY2018Q3 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
53796000 | |
CY2017Q4 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
35573000 | |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
12698000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
122465000 | |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
402975000 | |
CY2018Q3 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
11247000 | |
CY2017Q4 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
11691000 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
55802000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3128000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
198103000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
174403000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
378634000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18113000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360521000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1147594000 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31280685 | |
CY2018Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2662244 | |
CY2017Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2662027 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
225000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-33422000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24745000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.98 | ||
us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
19748000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
2882000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4284000 | ||
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
148000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-59181000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-30131000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1015000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10702000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53514000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50341000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
1787000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
1538000 | ||
lxu |
Gain Loss On Sales Of Business And Other Property And Equipment
GainLossOnSalesOfBusinessAndOtherPropertyAndEquipment
|
1924000 | ||
lxu |
Gain Loss On Sales Of Business And Other Property And Equipment
GainLossOnSalesOfBusinessAndOtherPropertyAndEquipment
|
-4366000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7075000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3912000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6308000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1687000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4599000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3282000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-8878000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-9611000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1122000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1009000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5023000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3580000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3298000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-7977000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1315000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2009000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
38780000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
19329000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27187000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25172000 | ||
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
6654000 | ||
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
22561000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
1531000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2730000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-112000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-415000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16160000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2196000 | ||
us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
390473000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
375000000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
7593000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
12413000 | ||
lxu |
Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
|
10845000 | ||
lxu |
Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
|
90000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
7621000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
9145000 | ||
lxu |
Payments Of Preferred Stock Modification Costs
PaymentsOfPreferredStockModificationCosts
|
2677000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
230000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
66000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-13493000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21714000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2171000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-200000 | ||
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-2371000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9127000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6952000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60017000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53065000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
15822000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;"> </font>–<font style="font-weight:normal;"> The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font><font style="color:#FF0000;font-weight:normal;"> </font></p></div> | ||
CY2017 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
9800000 | |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
13424000 | |
CY2017Q4 | us-gaap |
Deferred Revenue And Credits
DeferredRevenueAndCredits
|
6987000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
4855000 | |
CY2018Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
2970000 | |
CY2018Q3 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2785000 | |
CY2018Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
1441000 | |
CY2017Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
1658000 | |
CY2017Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
1334000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
13538000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
65043000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
47264000 | |
lxu |
Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
|
4 | ||
CY2018Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2700000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
21200000 | |
us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year, the average remaining expected duration was approximately 14 months | ||
lxu |
Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P14M | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
5600000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6100000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7000000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
800000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4100000 | ||
CY2018Q3 | us-gaap |
Litigation Reserve
LitigationReserve
|
18450000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
4689000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
415673000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
409399000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12698000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9146000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
402975000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
400253000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
15200000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
900000 | |
CY2018Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
307000 | |
CY2018Q3 | lxu |
Penalty Imposed To Resolve Outstanding Permit Violations
PenaltyImposedToResolveOutstandingPermitViolations
|
124000 | |
CY2018Q3 | lxu |
Consent Administrative Order Term
ConsentAdministrativeOrderTerm
|
P30D | |
lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | ||
CY2018Q3 | lxu |
Insurance Coverage Of General Liability And Auto Liability Risks
InsuranceCoverageOfGeneralLiabilityAndAutoLiabilityRisks
|
100000000 | |
lxu |
Product Liability Deductible Per Claim
ProductLiabilityDeductiblePerClaim
|
250000 | ||
CY2018Q3 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
CY2018Q3 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2018Q3 | lxu |
Carbon Credit Contractual Obligation Number Of Instruments Held
CarbonCreditContractualObligationNumberOfInstrumentsHeld
|
488000 | |
CY2018Q3 | lxu |
Redeemable Preferred Stock
RedeemablePreferredStock
|
0 | |
CY2018Q3 | lxu |
Carbon Credit Fair Value Per Unit
CarbonCreditFairValuePerUnit
|
2.35 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
1681000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
2031000 | ||
CY2018Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
|
1147000 | |
CY2017Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
|
1164000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
|
1147000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
|
1164000 | ||
CY2018Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
1838000 | |
CY2017Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
3137000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-1656000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-1705000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
229000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
687000 | ||
CY2017Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
3575000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-1018000 | ||
CY2018Q3 | lxu |
Derivative Instruments Carbon Credits Gain Loss Recognized In Earnings
DerivativeInstrumentsCarbonCreditsGainLossRecognizedInEarnings
|
-1132000 | |
lxu |
Fair Value Offer Quoted Price
FairValueOfferQuotedPrice
|
105.25 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
1000 | |
CY2018Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-39000 | ||
CY2018Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2004000 | |
CY2017Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-6021000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
1844000 | ||
CY2018Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-423000 | |
CY2017Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-677000 | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-829000 | ||
CY2018Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2427000 | |
CY2017Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6698000 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11100000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.02 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.26 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
14609000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
14968000 | ||
lxu |
Noncash Incentive Tax Credit Receivable Associated With Property Plant And Equipment
NoncashIncentiveTaxCreditReceivableAssociatedWithPropertyPlantAndEquipment
|
8125000 |