2019 Q3 Form 10-Q Financial Statement
#000156459019038411 Filed on October 29, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $75.50M | $79.78M | $103.2M |
YoY Change | -5.37% | -13.65% | -16.0% |
Cost Of Revenue | $85.23M | $89.50M | $100.1M |
YoY Change | -4.77% | -10.23% | -10.2% |
Gross Profit | -$9.733M | -$9.742M | $3.073M |
YoY Change | -0.09% | 33.73% | -72.9% |
Gross Profit Margin | -12.89% | -12.21% | 2.98% |
Selling, General & Admin | $9.115M | $9.100M | $8.397M |
YoY Change | 0.16% | 13.75% | 2.4% |
% of Gross Profit | 273.25% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.98M | $17.43M | $19.53M |
YoY Change | 3.16% | 7.73% | 14.61% |
% of Gross Profit | 635.54% | ||
Operating Expenses | $9.115M | $6.800M | $8.397M |
YoY Change | 34.04% | -16.05% | -26.98% |
Operating Profit | -$19.23M | -$16.56M | -$5.869M |
YoY Change | 16.15% | 7.62% | 3568.13% |
Interest Expense | $12.01M | $11.01M | $900.0K |
YoY Change | 9.07% | 18.49% | -90.31% |
% of Operating Profit | |||
Other Income/Expense, Net | -$39.00K | -$944.0K | $100.0K |
YoY Change | -95.87% | -1044.0% | -149.02% |
Pretax Income | -$31.28M | -$28.51M | -$23.20M |
YoY Change | 9.71% | 19.79% | 136.88% |
Income Tax | -$483.0K | -$2.426M | $4.324M |
% Of Pretax Income | |||
Net Earnings | -$30.79M | -$26.08M | -$27.51M |
YoY Change | 18.06% | 52.43% | 291.1% |
Net Earnings / Revenue | -40.79% | -32.69% | -26.65% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.096M | -$949.1K | -$1.000M |
COMMON SHARES | |||
Basic Shares Outstanding | 28.78M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $66.80M | $42.70M | $47.20M |
YoY Change | 56.44% | -19.59% | -29.76% |
Cash & Equivalents | $66.78M | $42.75M | $47.22M |
Short-Term Investments | |||
Other Short-Term Assets | $36.80M | $39.10M | $41.80M |
YoY Change | -5.88% | -2.01% | -0.71% |
Inventory | $20.60M | $17.90M | $14.90M |
Prepaid Expenses | |||
Receivables | $33.00M | $58.30M | $39.20M |
Other Receivables | $0.00 | $0.00 | $800.0K |
Total Short-Term Assets | $157.2M | $158.0M | $143.9M |
YoY Change | -0.51% | -2.54% | -19.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $966.2M | $980.6M | $986.7M |
YoY Change | -1.47% | -3.92% | -4.83% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $22.43M | ||
YoY Change | |||
Total Long-Term Assets | $972.6M | $989.6M | $996.4M |
YoY Change | -1.72% | -4.18% | -4.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $157.2M | $158.0M | $143.9M |
Total Long-Term Assets | $972.6M | $989.6M | $996.4M |
Total Assets | $1.130B | $1.148B | $1.140B |
YoY Change | -1.55% | -3.96% | -6.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.09M | $55.65M | $51.30M |
YoY Change | -2.8% | 13.52% | 4.27% |
Accrued Expenses | $39.30M | $53.80M | $21.40M |
YoY Change | -26.95% | 84.25% | -33.54% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $607.0K | $324.0K | $2.500M |
YoY Change | 87.35% | -3.85% | |
Long-Term Debt Due | $9.090M | $12.70M | $12.90M |
YoY Change | -28.41% | 36.54% | 34.36% |
Total Short-Term Liabilities | $103.1M | $122.5M | $88.00M |
YoY Change | -15.82% | 39.9% | -5.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $447.7M | $403.0M | $403.5M |
YoY Change | 11.09% | 0.47% | 0.39% |
Other Long-Term Liabilities | $18.40M | $11.20M | $10.70M |
YoY Change | 64.29% | -5.55% | -18.32% |
Total Long-Term Liabilities | $447.7M | $403.0M | $403.5M |
YoY Change | 11.09% | 3298.34% | -2.78% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $103.1M | $122.5M | $88.00M |
Total Long-Term Liabilities | $447.7M | $403.0M | $403.5M |
Total Liabilities | $550.8M | $525.4M | $560.4M |
YoY Change | 4.82% | 428.63% | -6.18% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $93.97M | $174.4M | |
YoY Change | -46.12% | -33.72% | |
Common Stock | $3.128M | $3.128M | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.65M | $18.11M | |
YoY Change | -8.1% | -5.87% | |
Treasury Stock Shares | |||
Shareholders Equity | $283.5M | $360.5M | $392.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.130B | $1.148B | $1.140B |
YoY Change | -1.55% | -3.96% | -6.96% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$30.79M | -$26.08M | -$27.51M |
YoY Change | 18.06% | 52.43% | 291.1% |
Depreciation, Depletion And Amortization | $17.98M | $17.43M | $19.53M |
YoY Change | 3.16% | 7.73% | 14.61% |
Cash From Operating Activities | $20.71M | $5.440M | $32.12M |
YoY Change | 280.7% | -233.66% | 119.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.590M | -$11.82M | -$9.120M |
YoY Change | -35.79% | 34.17% | 269.23% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | $6.010M | $660.0K |
YoY Change | -99.33% | 88.4% | -96.58% |
Cash From Investing Activities | -$7.560M | -$5.810M | -$8.460M |
YoY Change | 30.12% | 3.2% | -150.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.350M | -4.090M | -5.120M |
YoY Change | 6.36% | -8.09% | -44.95% |
NET CHANGE | |||
Cash From Operating Activities | 20.71M | 5.440M | 32.12M |
Cash From Investing Activities | -7.560M | -5.810M | -8.460M |
Cash From Financing Activities | -4.350M | -4.090M | -5.120M |
Net Change In Cash | 8.800M | -4.460M | 18.54M |
YoY Change | -297.31% | -68.48% | -16.37% |
FREE CASH FLOW | |||
Cash From Operating Activities | $20.71M | $5.440M | $32.12M |
Capital Expenditures | -$7.590M | -$11.82M | -$9.120M |
Free Cash Flow | $28.30M | $17.26M | $41.24M |
YoY Change | 63.96% | 264.14% | 140.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7815000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20542000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
12007000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
11009000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
322058000 | |
CY2018Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6631000 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
225000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
976000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-59181000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
225000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-39133000 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-33422000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.39 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
322827000 | |
CY2019Q3 | lxu |
Intangibles And Other Assets Net
IntangiblesAndOtherAssetsNet
|
6357000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22426000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
1129781000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54088000 | |
CY2019Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
607000 | |
CY2019Q3 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
39309000 | |
CY2019Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
9090000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
103094000 | |
CY2019Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
447663000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11441000 | |
CY2019Q3 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
7001000 | |
CY2018Q4 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
8861000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
50815000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
56612000 | |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3128000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3128000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
200045000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
198482000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
93968000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
153773000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
300141000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
358383000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16645000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16186000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
283496000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
342197000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1129781000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1148333000 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11540000 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
7256000 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
496000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31283210 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31283210 | |
CY2019Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2500779 | |
CY2018Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2438305 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
75495000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
79781000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
-9733000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25780000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-372000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
1814000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16557000 | |
us-gaap |
Interest Expense
InterestExpense
|
34309000 | ||
us-gaap |
Interest Expense
InterestExpense
|
32008000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5951000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-39000 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-944000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
605000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
296000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31277000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28510000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-41519000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-58205000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-483000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2426000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5816000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30794000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26084000 | |
CY2019Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-60030000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-82036000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.22 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.14 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.98 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2191214 | ||
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
612000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
690000 | |
CY2019Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
500000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
5000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
438196000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5591000 | |
CY2018Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
6338000 | |
CY2018Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
1599000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1382000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
102000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
425948000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27506000 | |
CY2018Q2 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
6628000 | |
CY2018Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
802000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1553000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
43000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
392522000 | |
CY2018Q3 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
6782000 | |
CY2018Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
481000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1349000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
3000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360521000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-35703000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-59181000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5797000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1015000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51575000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53514000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
936000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
1787000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-657000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1924000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4093000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7075000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15511000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6308000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8852000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4599000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-9446000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-8878000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-15257000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5023000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
10886000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3298000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4227000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2437000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40972000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38780000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20455000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27187000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
61000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6654000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
1531000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2730000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-36000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-112000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20358000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16160000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
15000000 | ||
us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
35086000 | ||
us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
390473000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
375000000 | ||
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
16830000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
12065000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
7593000 | ||
lxu |
Payments Of Debt Related Costs Including Extinguishment And Modification Costs
PaymentsOfDebtRelatedCostsIncludingExtinguishmentAndModificationCosts
|
1065000 | ||
lxu |
Payments Of Debt Related Costs Including Extinguishment And Modification Costs
PaymentsOfDebtRelatedCostsIncludingExtinguishmentAndModificationCosts
|
10845000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
7970000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
7621000 | ||
lxu |
Payments Of Preferred Stock Modification Costs
PaymentsOfPreferredStockModificationCosts
|
2677000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
695000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
230000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20121000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13493000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
40735000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
9127000 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33619000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42746000 | |
lxu |
Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
|
4 | ||
CY2018Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2700000 | |
lxu |
Tax Benefit Recognized
TaxBenefitRecognized
|
Greater than 50% | ||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15900000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15900000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Lease Not Yet Commenced Term Of Contract1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
|
P1Y | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1637000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5391000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
668000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1923000 | ||
CY2019Q3 | lxu |
Other Lease Cost
OtherLeaseCost
|
16000 | |
lxu |
Other Lease Cost
OtherLeaseCost
|
49000 | ||
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
2321000 | |
us-gaap |
Lease Cost
LeaseCost
|
7363000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5757000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
12000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
53000 | ||
lxu |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
5822000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5070000 | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y6M | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0881 | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0894 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1947000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
4999000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3742000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3071000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
2758000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3103000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
19620000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3431000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
16189000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
6674000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
3547000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
7259000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4748000 | |
CY2019Q3 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
3811000 | |
CY2018Q4 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
5216000 | |
CY2019Q3 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2568000 | |
CY2018Q4 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2777000 | |
CY2019Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1521000 | |
CY2018Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1642000 | |
CY2019Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
861000 | |
CY2018Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
1107000 | |
CY2019Q3 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
CY2019Q3 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2019Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
18500000 | |
CY2019Q3 | us-gaap |
Litigation Reserve
LitigationReserve
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2364000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1949000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1696000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2530000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
18760000 | |
CY2018Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2600000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7500000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28065519 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27500323 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28025130 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27484227 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2147923 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2576451 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2584502 | ||
CY2019Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
17523000 | |
CY2018Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
6505000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
6046000 | |
CY2019Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
6000 | |
CY2018Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
1783000 | |
CY2018Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
18450000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
9226000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6251000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
46310000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
50990000 | |
CY2019Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
13172000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
14962000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
456753000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
425199000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9090000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12518000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
447663000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
412681000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
15200000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
900000 | |
CY2019Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
183000 | |
lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | ||
CY2019Q3 | lxu |
Insurance Coverage Of General Liability And Auto Liability Risks
InsuranceCoverageOfGeneralLiabilityAndAutoLiabilityRisks
|
100000000 | |
lxu |
Product Liability Deductible Per Claim
ProductLiabilityDeductiblePerClaim
|
250000 | ||
CY2018Q4 | lxu |
Tax Reform Adjustments To Provision For Income Taxes
TaxReformAdjustmentsToProvisionForIncomeTaxes
|
0 | |
CY2019Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2018Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
CY2019Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
24000 | |
CY2018Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
1000 | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-19000 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-39000 | ||
CY2019Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
24000 | |
CY2018Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-19000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-39000 | ||
CY2019Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-668000 | |
CY2018Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2004000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-501000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
1844000 | ||
CY2019Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
161000 | |
CY2018Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-423000 | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-5296000 | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-829000 | ||
CY2019Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-507000 | |
CY2018Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2427000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.14 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.02 | ||
us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year, the average remaining expected duration was approximately 14 months | ||
lxu |
Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P14M | ||
CY2019Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
3800000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7000000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1200000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3200000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
800000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4100000 | ||
CY2019Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1200000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-66000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-1141000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
21251000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
14609000 |