2021 Q3 Form 10-Q Financial Statement
#000156459021053543 Filed on November 02, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $127.2M | $73.97M | $105.0M |
YoY Change | 71.96% | -2.02% | -13.57% |
Cost Of Revenue | $109.8M | $75.03M | $86.00M |
YoY Change | 46.28% | -11.97% | -15.56% |
Gross Profit | $17.45M | -$1.059M | $19.02M |
YoY Change | -1747.5% | -89.12% | -3.33% |
Gross Profit Margin | 13.72% | -1.43% | 18.11% |
Selling, General & Admin | $11.60M | $7.068M | $8.504M |
YoY Change | 64.12% | -22.46% | 1.65% |
% of Gross Profit | 66.49% | 44.71% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.97M | $17.71M | $17.29M |
YoY Change | 1.47% | -1.5% | -0.63% |
% of Gross Profit | 103.0% | 90.9% | |
Operating Expenses | $12.07M | $7.068M | $8.504M |
YoY Change | 70.83% | -22.46% | 1.65% |
Operating Profit | $5.373M | -$9.002M | $10.68M |
YoY Change | -159.69% | -53.19% | -5.83% |
Interest Expense | $80.00K | $80.00K | $12.48M |
YoY Change | 0.0% | -99.33% | 10.26% |
% of Operating Profit | 1.49% | 116.77% | |
Other Income/Expense, Net | -$1.326M | -$216.0K | $128.0K |
YoY Change | 513.89% | 453.85% | -85.25% |
Pretax Income | -$8.909M | -$21.77M | -$1.664M |
YoY Change | -59.08% | -30.39% | -284.89% |
Income Tax | $19.00K | -$1.370M | -$1.299M |
% Of Pretax Income | |||
Net Earnings | -$8.928M | -$20.40M | -$365.0K |
YoY Change | -56.24% | -33.75% | -105.5% |
Net Earnings / Revenue | -7.02% | -27.58% | -0.35% |
Basic Earnings Per Share | -$6.39 | -$0.34 | |
Diluted Earnings Per Share | -$6.39 | -$723.4K | -$0.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.35M | 28.20M | |
Diluted Shares Outstanding | 39.35M | 28.20M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $32.85M | $42.10M | $56.50M |
YoY Change | -21.96% | -36.98% | -2.59% |
Cash & Equivalents | $32.86M | $42.09M | $56.51M |
Short-Term Investments | |||
Other Short-Term Assets | $46.19M | $37.20M | $39.80M |
YoY Change | 24.16% | 1.09% | 1.53% |
Inventory | $18.21M | $19.20M | $14.30M |
Prepaid Expenses | |||
Receivables | $65.71M | $39.60M | $42.20M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $163.0M | $138.0M | $152.8M |
YoY Change | 18.06% | -12.2% | -9.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $897.8M | $899.6M | $934.3M |
YoY Change | -0.2% | -6.89% | -1.81% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $32.28M | ||
YoY Change | 43.95% | ||
Total Long-Term Assets | $911.6M | $931.9M | $941.9M |
YoY Change | -2.18% | -4.18% | -3.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $163.0M | $138.0M | $152.8M |
Total Long-Term Assets | $911.6M | $931.9M | $941.9M |
Total Assets | $1.075B | $1.070B | $1.095B |
YoY Change | 0.43% | -5.3% | -4.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $73.66M | $41.19M | $45.20M |
YoY Change | 78.82% | -23.84% | 3.08% |
Accrued Expenses | $50.30M | $38.90M | $25.10M |
YoY Change | 29.3% | -1.02% | -13.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.083M | $751.0K | $3.800M |
YoY Change | 44.21% | 23.72% | 17.94% |
Long-Term Debt Due | $9.249M | $15.20M | $11.49M |
YoY Change | -39.16% | 67.25% | 32.52% |
Total Short-Term Liabilities | $134.8M | $98.10M | $88.30M |
YoY Change | 37.37% | -4.84% | 3.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $460.6M | $470.8M | $487.6M |
YoY Change | -2.15% | 5.16% | 8.79% |
Other Long-Term Liabilities | $24.74M | $24.80M | $21.20M |
YoY Change | -0.23% | 34.78% | 30.86% |
Total Long-Term Liabilities | $460.6M | $470.8M | $487.6M |
YoY Change | -2.15% | 5.16% | 8.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $134.8M | $98.10M | $88.30M |
Total Long-Term Liabilities | $460.6M | $470.8M | $487.6M |
Total Liabilities | $651.5M | $568.9M | $631.1M |
YoY Change | 14.52% | 3.29% | 18.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$71.46M | -$9.989M | |
YoY Change | 615.4% | -110.63% | |
Common Stock | $8.983M | $3.128M | |
YoY Change | 187.18% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.561M | $12.88M | |
YoY Change | -49.08% | -22.6% | |
Treasury Stock Shares | |||
Shareholders Equity | $423.1M | $181.3M | $210.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.075B | $1.070B | $1.095B |
YoY Change | 0.43% | -5.3% | -4.08% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.928M | -$20.40M | -$365.0K |
YoY Change | -56.24% | -33.75% | -105.5% |
Depreciation, Depletion And Amortization | $17.97M | $17.71M | $17.29M |
YoY Change | 1.47% | -1.5% | -0.63% |
Cash From Operating Activities | $34.89M | $5.340M | $21.56M |
YoY Change | 553.37% | -74.22% | 63.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$11.25M | -$4.280M | -$7.210M |
YoY Change | 162.9% | -43.61% | 25.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $82.00K | $1.710M | $120.0K |
YoY Change | -95.2% | 4175.0% | 140.0% |
Cash From Investing Activities | -$11.17M | -$2.570M | -$7.090M |
YoY Change | 334.63% | -66.01% | 24.6% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -8.490M | -17.19M | 4.570M |
YoY Change | -50.61% | 295.17% | -84.12% |
NET CHANGE | |||
Cash From Operating Activities | 34.89M | 5.340M | 21.56M |
Cash From Investing Activities | -11.17M | -2.570M | -7.090M |
Cash From Financing Activities | -8.490M | -17.19M | 4.570M |
Net Change In Cash | 15.23M | -14.42M | 19.04M |
YoY Change | -205.62% | -263.86% | -47.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | $34.89M | $5.340M | $21.56M |
Capital Expenditures | -$11.25M | -$4.280M | -$7.210M |
Free Cash Flow | $46.14M | $9.620M | $28.77M |
YoY Change | 379.65% | -66.01% | 51.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | ||
CY2021Q3 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | ||
CY2021Q3 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
us-gaap |
Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
|
Interest payable semi-annually in arrears on May 15 and October 15 of each year, beginning on May 15, 2022, to the holders of record on the immediately preceding May 1 and October 1 | ||
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40000000 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8983000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
489107000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71461000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
429629000 | |
CY2021Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
1000000 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2100000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6561000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
423068000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1074544000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
366011000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31360000 | ||
us-gaap |
Interest Expense
InterestExpense
|
37618000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10000000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-216000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2466000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
587000 | ||
CY2020Q2 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
8689000 | |
CY2021Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
511000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21772000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1276000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-43227000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1370000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-187000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3008000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20402000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1463000 | ||
CY2020Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
225000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
225000 | ||
CY2021Q3 | lxu |
Deemed Dividend On Preferred Stock
DeemedDividendOnPreferredStock
|
231812000 | |
lxu |
Deemed Dividend On Preferred Stock
DeemedDividendOnPreferredStock
|
231812000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-251504000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-29874000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-262011000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.39 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.81 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.94 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.85 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149643000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13279000 | |
CY2021Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
9511000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
713000 | |
CY2021Q1 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-18000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23670000 | |
CY2021Q2 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-28000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141015000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
531139000 | |
CY2021Q3 | lxu |
Deemed Dividend On Redeemable Preferred Stocks
DeemedDividendOnRedeemablePreferredStocks
|
231812000 | |
CY2021Q3 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
10190000 | |
CY2021Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
499000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2553000 | |
CY2021Q3 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-210000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
423068000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
247327000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19452000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
8307000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
504000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
495000 | |
CY2020Q1 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-64000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
219495000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-365000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3184000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3630000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
22130000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1860000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1637000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3661000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-10436000 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-10359000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9432000 | ||
CY2020Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
505000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
684000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
210620000 | |
CY2020Q3 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
8889000 | |
CY2020Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
508000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
447000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
181268000 | |
us-gaap |
Profit Loss
ProfitLoss
|
1463000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-40219000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
394000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3054000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51380000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51957000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
944000 | ||
lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
946000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4328000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1626000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-11269000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
10321000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
12083000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
9938000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
1434000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5856000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4579000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
65471000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
24715000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26101000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22230000 | ||
lxu |
Proceeds From Vendor Settlements Associated With Property Plant And Equipment
ProceedsFromVendorSettlementsAssociatedWithPropertyPlantAndEquipment
|
1647000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-382000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-364000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25719000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20219000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
12000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
30000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
12000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
30000000 | ||
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
42570000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
7726000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
18397000 | ||
lxu |
Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
|
611000 | ||
lxu |
Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
|
124000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
12493000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
9178000 | ||
lxu |
Payments Of Costs To Exchange Redeemable Preferred Stocks For Common Stock
PaymentsOfCostsToExchangeRedeemablePreferredStocksForCommonStock
|
2076000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-255000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-64000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23161000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14807000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
16591000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
19303000 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16264000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22791000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32855000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42094000 | |
lxu |
Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
|
4 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<span style="font-weight:normal;"> </span>–<span style="font-weight:normal;"> The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </span></p> | ||
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
lxu |
Tax Benefit Recognized
TaxBenefitRecognized
|
greater than 50% | ||
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
300000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1700000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
2000000.0 | ||
CY2021Q3 | lxu |
Cash Based Awards Liability
CashBasedAwardsLiability
|
5400000 | |
CY2020Q4 | lxu |
Cash Based Awards Liability
CashBasedAwardsLiability
|
400000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8928000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20402000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1463000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-40219000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-251504000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-29874000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-262011000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-67846000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39351875 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36675477 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37752342 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36654416 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.39 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.81 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.94 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.85 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3353606 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3467658 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3253536 | ||
CY2021Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
19145000 | |
CY2020Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
8669000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
15775000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
5837000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7720000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6706000 | |
CY2021Q3 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2521000 | |
CY2020Q4 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2539000 | |
CY2021Q3 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
474000 | |
CY2020Q4 | lxu |
Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
|
1890000 | |
CY2020Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1029000 | |
CY2021Q3 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
4040000 | |
CY2020Q4 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
6090000 | |
CY2021Q3 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
50772000 | |
CY2020Q4 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
30367000 | |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
5226000 | |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
8648000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
469886000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
484190000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9249000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16801000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
460637000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
467389000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10000000 | |
CY2021Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
500000 | |
CY2021Q3 | lxu |
Insurance Coverage Of General Liability And Auto Liability Risks
InsuranceCoverageOfGeneralLiabilityAndAutoLiabilityRisks
|
100000000 | |
lxu |
Product Liability Deductible Per Claim
ProductLiabilityDeductiblePerClaim
|
250000 | ||
CY2021Q3 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2020Q1 | lxu |
Accrued Pre Judgment And Post Judgment Interest
AccruedPreJudgmentAndPostJudgmentInterest
|
1400000 | |
lxu |
Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
|
2700000 | ||
lxu |
Realized Gain Loss On Natural Gas Forward Contracts Held
RealizedGainLossOnNaturalGasForwardContractsHeld
|
1500000 | ||
CY2020Q3 | lxu |
Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
|
500000 | |
lxu |
Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
|
-200000 | ||
CY2020Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1000000.0 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3300000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
CY2020Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-4000 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-4000 | ||
CY2021Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-119000 | |
CY2020Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
27000 | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-581000 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
50000 | ||
CY2021Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-119000 | |
CY2020Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
23000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-581000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
46000 | ||
CY2021Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
135000 | |
CY2020Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-1188000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-3079000 | ||
CY2021Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
3000 | |
CY2020Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-205000 | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
396000 | ||
CY2021Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
138000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1393000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-200000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.15 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3000000.0 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.07 | ||
us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year at contract inception, the average remaining expected duration was approximately 12 months | ||
lxu |
Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P12M | ||
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1700000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2500000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2200000 | ||
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1500000 | ||
us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
anti-dilution terms of the Series B and Series D Preferred, the conversion ratio of the Series B Preferred increased to 43.3333 to 1 from 33.3333 to 1 and the Series D Preferred increased to 0.325 to 1 from 0.25 to 1 | ||
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54400000 | |
lxu |
Percentage Of Common Stock Shares Held
PercentageOfCommonStockSharesHeld
|
0.60 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-183000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-319000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
20321000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12974000 | ||
lxu |
Extinguishment Of Ppp Loan
ExtinguishmentOfPPPLoan
|
10000000 | ||
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
8870000 | ||
us-gaap |
Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
|
On September 29, 2021, LSB issued a conditional notice of redemption to redeem all of the Existing Notes (the “Redemption”), conditioned on the closing of the offering of the Notes, which condition was satisfied as of October 14, 2021. Also on October 14, 2021, LSB satisfied and discharged its obligations under the indenture governing the Senior Secured Notes by irrevocably depositing with the trustee for the Senior Secured Notes funds sufficient to redeem the Senior Secured Notes in full and to pay related fees and expenses. The Redemption was completed by the trustee on October 29, 2021. | ||
us-gaap |
Debt Instrument Redemption Period Start Date
DebtInstrumentRedemptionPeriodStartDate
|
2021-09-29 | ||
us-gaap |
Debt Instrument Redemption Period End Date
DebtInstrumentRedemptionPeriodEndDate
|
2021-10-29 |