2020 Q3 Form 10-Q Financial Statement

#000156459020051959 Filed on November 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $73.97M $75.50M $121.5M
YoY Change -2.02% -5.37% 17.76%
Cost Of Revenue $75.03M $85.23M $101.9M
YoY Change -11.97% -4.77% 1.72%
Gross Profit -$1.059M -$9.733M $19.68M
YoY Change -89.12% -0.09% 540.32%
Gross Profit Margin -1.43% -12.89% 16.19%
Selling, General & Admin $7.068M $9.115M $8.366M
YoY Change -22.46% 0.16% -0.37%
% of Gross Profit 42.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.71M $17.98M $17.40M
YoY Change -1.5% 3.16% -10.91%
% of Gross Profit 88.43%
Operating Expenses $7.068M $9.115M $8.366M
YoY Change -22.46% 34.04% -0.37%
Operating Profit -$9.002M -$19.23M $11.35M
YoY Change -53.19% 16.15% -293.3%
Interest Expense $80.00K $12.01M $11.32M
YoY Change -99.33% 9.07% 1157.22%
% of Operating Profit 99.74%
Other Income/Expense, Net -$216.0K -$39.00K $868.0K
YoY Change 453.85% -95.87% 768.0%
Pretax Income -$21.77M -$31.28M $900.0K
YoY Change -30.39% 9.71% -103.88%
Income Tax -$1.370M -$483.0K -$5.733M
% Of Pretax Income -637.0%
Net Earnings -$20.40M -$30.79M $6.631M
YoY Change -33.75% 18.06% -124.11%
Net Earnings / Revenue -27.58% -40.79% 5.46%
Basic Earnings Per Share
Diluted Earnings Per Share -$723.4K -$1.096M $234.9K
COMMON SHARES
Basic Shares Outstanding 28.78M 28.77M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.10M $66.80M $58.00M
YoY Change -36.98% 56.44% 22.88%
Cash & Equivalents $42.09M $66.78M $57.97M
Short-Term Investments
Other Short-Term Assets $37.20M $36.80M $39.20M
YoY Change 1.09% -5.88% -6.22%
Inventory $19.20M $20.60M $19.59M
Prepaid Expenses
Receivables $39.60M $33.00M $52.21M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $138.0M $157.2M $169.0M
YoY Change -12.2% -0.51% 17.45%
LONG-TERM ASSETS
Property, Plant & Equipment $899.6M $966.2M $951.5M
YoY Change -6.89% -1.47% -3.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $32.28M $22.43M $20.71M
YoY Change 43.95%
Total Long-Term Assets $931.9M $972.6M $972.3M
YoY Change -4.18% -1.72% -2.42%
TOTAL ASSETS
Total Short-Term Assets $138.0M $157.2M $169.0M
Total Long-Term Assets $931.9M $972.6M $972.3M
Total Assets $1.070B $1.130B $1.141B
YoY Change -5.3% -1.55% 0.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $41.19M $54.09M $43.85M
YoY Change -23.84% -2.8% -14.52%
Accrued Expenses $38.90M $39.30M $29.10M
YoY Change -1.02% -26.95% 35.98%
Deferred Revenue
YoY Change
Short-Term Debt $751.0K $607.0K $3.222M
YoY Change 23.72% 87.35% 28.88%
Long-Term Debt Due $15.20M $9.090M $8.672M
YoY Change 67.25% -28.41% -32.77%
Total Short-Term Liabilities $98.10M $103.1M $85.53M
YoY Change -4.84% -15.82% -2.81%
LONG-TERM LIABILITIES
Long-Term Debt $470.8M $447.7M $448.2M
YoY Change 5.16% 11.09% 11.08%
Other Long-Term Liabilities $24.80M $18.40M $16.20M
YoY Change 34.78% 64.29% 51.4%
Total Long-Term Liabilities $470.8M $447.7M $448.2M
YoY Change 5.16% 11.09% 11.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.10M $103.1M $85.53M
Total Long-Term Liabilities $470.8M $447.7M $448.2M
Total Liabilities $568.9M $550.8M $533.7M
YoY Change 3.29% 4.82% -4.77%
SHAREHOLDERS EQUITY
Retained Earnings -$9.989M $93.97M $133.0M
YoY Change -110.63% -46.12%
Common Stock $3.128M $3.128M $3.128M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.88M $16.65M $16.73M
YoY Change -22.6% -8.1%
Treasury Stock Shares
Shareholders Equity $181.3M $283.5M $322.1M
YoY Change
Total Liabilities & Shareholders Equity $1.070B $1.130B $1.141B
YoY Change -5.3% -1.55% 0.09%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$20.40M -$30.79M $6.631M
YoY Change -33.75% 18.06% -124.11%
Depreciation, Depletion And Amortization $17.71M $17.98M $17.40M
YoY Change -1.5% 3.16% -10.91%
Cash From Operating Activities $5.340M $20.71M $13.20M
YoY Change -74.22% 280.7% -58.9%
INVESTING ACTIVITIES
Capital Expenditures -$4.280M -$7.590M -$5.750M
YoY Change -43.61% -35.79% -36.95%
Acquisitions
YoY Change
Other Investing Activities $1.710M $40.00K $50.00K
YoY Change 4175.0% -99.33% -92.42%
Cash From Investing Activities -$2.570M -$7.560M -$5.690M
YoY Change -66.01% 30.12% -32.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -17.19M -4.350M 28.77M
YoY Change 295.17% 6.36% -661.91%
NET CHANGE
Cash From Operating Activities 5.340M 20.71M 13.20M
Cash From Investing Activities -2.570M -7.560M -5.690M
Cash From Financing Activities -17.19M -4.350M 28.77M
Net Change In Cash -14.42M 8.800M 36.28M
YoY Change -263.86% -297.31% 95.69%
FREE CASH FLOW
Cash From Operating Activities $5.340M $20.71M $13.20M
Capital Expenditures -$4.280M -$7.590M -$5.750M
Free Cash Flow $9.620M $28.30M $18.95M
YoY Change -66.01% 63.96% -54.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Gross Profit
GrossProfit
-9733000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7068000
CY2020Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
194152000
CY2020Q3 lxu Supplies Prepaid Items And Other
SuppliesPrepaidItemsAndOther
37180000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
13266000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
247327000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
196833000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1088489000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
3128000
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31283210
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31283210
CY2020Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1966042
CY2019Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2009566
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73969000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
75495000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
75028000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
85228000
CY2020Q3 us-gaap Gross Profit
GrossProfit
-1059000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9115000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24705000
CY2020Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-875000
CY2019Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-383000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-240000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-372000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9002000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-19231000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-43227000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-483000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3008000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-20402000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-30794000
us-gaap Net Income Loss
NetIncomeLoss
-40219000
us-gaap Net Income Loss
NetIncomeLoss
-35703000
CY2020Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
75000
CY2019Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
75000
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
225000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-29874000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39133000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-60030000
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.06
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.39
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.41
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.14
lxu Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
0.50
CY2020Q3 lxu Number Of Settlement Agreements
NumberOfSettlementAgreements
3
lxu Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
0.50
CY2020Q3 lxu Number Of Settlement Agreements
NumberOfSettlementAgreements
3
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9989000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
57632000
CY2019Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
260593000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-39000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-67846000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
219495000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-365000
CY2020Q2 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
8689000
CY2020Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
505000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
684000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
210620000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-20402000
CY2020Q3 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
8889000
CY2020Q3 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
508000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
447000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
342197000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-11540000
CY2019Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
7256000
CY2019Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
496000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
612000
CY2019Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-690000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
6631000
CY2019Q2 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
7589000
CY2019Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
497000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
686000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
322058000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-30794000
CY2019Q3 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
7764000
CY2019Q3 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
500000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
501000
CY2019Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-5000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
283496000
us-gaap Profit Loss
ProfitLoss
-40219000
us-gaap Profit Loss
ProfitLoss
-35703000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3054000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5797000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51957000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51575000
lxu Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
946000
lxu Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
936000
us-gaap Share Based Compensation
ShareBasedCompensation
1626000
us-gaap Share Based Compensation
ShareBasedCompensation
1799000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3630000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2951000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1860000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15511000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3661000
CY2019Q4 lxu Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
25484000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
470751000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32283000
CY2020Q3 us-gaap Supplies
Supplies
25174000
CY2020Q3 lxu Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
5596000
CY2020Q3 lxu Intangibles And Other Assets Net
IntangiblesAndOtherAssetsNet
6927000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
138029000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
25356000
CY2020Q3 lxu Precious Metals
PreciousMetals
7179000
CY2020Q3 lxu Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
40957000
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
15203000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
41192000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19249000
CY2020Q3 us-gaap Assets
Assets
1069925000
CY2020Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3349000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
32663000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
899613000
CY2020Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
751000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
98103000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
605000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-41519000
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12884000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
198013000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
181268000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1069925000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
262413000
us-gaap Cost Of Revenue
CostOfRevenue
273912000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
291174000
us-gaap Gross Profit
GrossProfit
20513000
us-gaap Gross Profit
GrossProfit
17262000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25578000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
3128000
us-gaap Cost Of Revenue
CostOfRevenue
241900000
us-gaap Interest Expense
InterestExpense
34309000
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
225000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5816000
CY2019Q3 us-gaap Interest Expense
InterestExpense
12007000
us-gaap Interest Expense
InterestExpense
38509000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
587000
us-gaap Operating Income Loss
OperatingIncomeLoss
-5305000
us-gaap Operating Income Loss
OperatingIncomeLoss
-7815000
CY2020Q3 us-gaap Interest Expense
InterestExpense
12554000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-216000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21772000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-31277000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1370000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
247327000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-19452000
CY2020Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
8307000
CY2020Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
504000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
495000
CY2020Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-64000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
322827000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8852000
us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
-10359000
us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
-9446000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11269000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15257000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
12083000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
10886000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3145000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4227000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24715000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40972000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22230000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20455000
lxu Proceeds From Vendor Settlements Associated With Property Plant And Equipment
ProceedsFromVendorSettlementsAssociatedWithPropertyPlantAndEquipment
1647000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-364000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-97000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20219000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20358000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
30000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
5000000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
30000000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
15000000
CY2020Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.09625
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
35086000
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
42570000
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
16830000
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
18397000
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
12065000
lxu Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
124000
lxu Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
1065000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
9178000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
7970000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
64000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
695000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14807000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20121000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
19303000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
40735000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22791000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26048000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42094000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66783000
lxu Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
4
us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates<span style="font-weight:normal;"> </span>–<span style="font-weight:normal;"> The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span>
lxu Tax Benefit Recognized
TaxBenefitRecognized
greater than 50%
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-20402000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-30794000
us-gaap Net Income Loss
NetIncomeLoss
-40219000
us-gaap Net Income Loss
NetIncomeLoss
-35703000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-29874000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39133000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-67846000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-60030000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28211905
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28065519
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28195691
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28025130
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.06
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.39
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.41
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.14
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2748735
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2147923
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2651032
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2191214
CY2020Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
19174000
CY2019Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7091000
CY2020Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
6819000
CY2019Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5385000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6265000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4066000
CY2020Q3 lxu Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
2545000
CY2019Q4 lxu Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
2564000
CY2020Q3 lxu Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
2080000
CY2019Q4 lxu Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
3443000
CY2020Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
9670000
CY2019Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
9149000
CY2020Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
46553000
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
31698000
CY2020Q3 lxu Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
5596000
CY2019Q4 lxu Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
6214000
CY2020Q3 lxu Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
40957000
CY2019Q4 lxu Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
25484000
CY2020Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
9566000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
12261000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
485954000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
459044000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15203000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9410000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
470751000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
449634000
CY2020Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
183000
CY2020Q3 lxu Insurance Coverage Of General Liability And Auto Liability Risks
InsuranceCoverageOfGeneralLiabilityAndAutoLiabilityRisks
100000000
lxu Product Liability Deductible Per Claim
ProductLiabilityDeductiblePerClaim
250000
CY2020Q3 lxu Liability Reserve
LiabilityReserve
0
CY2020Q3 lxu Accrued Pre Judgment And Post Judgment Interest
AccruedPreJudgmentAndPostJudgmentInterest
1400000
CY2020Q3 lxu Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
500000
lxu Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
-200000
CY2019Q3 lxu Unrealized Gain Loss On Natural Gas Forward Contracts Held
UnrealizedGainLossOnNaturalGasForwardContractsHeld
800000
lxu Unrealized Gain Loss On Natural Gas Forward Contracts Held
UnrealizedGainLossOnNaturalGasForwardContractsHeld
600000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
98.0
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
103.25
CY2020Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-4000
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-4000
CY2020Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
27000
CY2019Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
24000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
50000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-19000
CY2020Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
23000
CY2019Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
24000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
46000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-19000
CY2020Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1188000
CY2019Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-668000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3079000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-501000
CY2020Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-205000
CY2019Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
161000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
25000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-5296000
CY2020Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1393000
CY2019Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-507000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3054000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5797000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1370000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-483000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3008000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5816000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000000.0
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.07
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5800000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.14
lxu Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P10M
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2100000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3600000
us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year at contract inception, the average remaining expected duration was approximately 10 months
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1500000
CY2019Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1200000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3200000
CY2020Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1500000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-319000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-66000
lxu Capital Expenditures Incurred But Not Yet Paid And Recievables
CapitalExpendituresIncurredButNotYetPaidAndRecievables
12974000
lxu Capital Expenditures Incurred But Not Yet Paid And Recievables
CapitalExpendituresIncurredButNotYetPaidAndRecievables
21251000
lxu Nol Rights Agreement
NOLRightsAgreement
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">12.  NOL Rights Agreement</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On July 6, 2020, we entered into the Section 382 Rights Agreement (the “NOL Rights Agreement”), dated as of July 6, 2020, between LSB and Computershare Trust Company, N.A., as rights agent. </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The purpose of the NOL Rights Agreement is to facilitate our ability to preserve our NOLs and other tax attributes in order to be able to offset potential future income taxes for federal income tax purposes. Our ability to use these NOLs and other tax attributes would be substantially limited if we experience an “ownership change,” as defined in Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”). A company generally experiences an ownership change if the percentage of the value of its stock owned by certain 5% shareholders, as defined in Section 382 of the Code, increases by more than 50% points over a rolling three-year period. The NOL Rights Agreement is intended to reduce the likelihood of an ownership change under Section 382 of the Code by deterring any person (as defined in the NOL Rights Agreement) or group of affiliated or associated persons (“Group”) from acquiring beneficial ownership of 4.9% or more of our outstanding common shares.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The rights issued under the NOL Rights Agreement will expire on the earliest to occur of (i) the close of business on the day following the certification of the voting results of our 2021 annual meeting of stockholders, or other duly held stockholders’ meeting, (ii) the date on which our Board of Directors (the “Board”) determines in its sole discretion that (x) the NOL Rights Agreement is no longer necessary for the preservation of material valuable NOLs or tax attributes or (y) the NOLs and tax attributes have been fully utilized and may no longer be carried forward and (iii) the close of business on July 6, 2023.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Our Board may, in its discretion, determine that a person, entity or a certain transaction is exempt from the operation of the NOL Rights Agreement or amend the terms of the rights.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">This summary description of the NOL Rights Agreement does not purport to be complete and is qualified in its entirety by reference to the Rights Agreement filed as an exhibit to our Current Report on Form 8-K filed on July 6, 2020.</p>
CY2020Q3 lxu Ownership Change Description
OwnershipChangeDescription
A company generally experiences an ownership change if the percentage of the value of its stock owned by certain 5% shareholders, as defined in Section 382 of the Code, increases by more than 50% points over a rolling three-year period.
CY2020Q3 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.049

Files In Submission

Name View Source Status
0001564590-20-051959-index-headers.html Edgar Link pending
0001564590-20-051959-index.html Edgar Link pending
0001564590-20-051959.txt Edgar Link pending
0001564590-20-051959-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lxu-10q_20200930.htm Edgar Link pending
lxu-10q_20200930_htm.xml Edgar Link completed
lxu-20200930.xsd Edgar Link pending
lxu-20200930_cal.xml Edgar Link unprocessable
lxu-20200930_def.xml Edgar Link unprocessable
lxu-20200930_lab.xml Edgar Link unprocessable
lxu-20200930_pre.xml Edgar Link unprocessable
lxu-ex311_9.htm Edgar Link pending
lxu-ex312_6.htm Edgar Link pending
lxu-ex321_8.htm Edgar Link pending
lxu-ex322_7.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending