|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.90M
-69.06%
YoY
|
-$93.40M
48.96%
YoY
|
-$62.70M
13.38%
YoY
|
-$55.30M
27.13%
YoY
|
-$43.50M
96.83%
YoY
|
| Depreciation, Depletion And Amortization |
$459.0K
-8.2%
YoY
|
$500.0K
66.67%
YoY
|
$300.0K
-72.73%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
900.0%
YoY
|
| Cash From Operating Activities |
-$28.86M
-58.78%
YoY
|
-$70.01M
10.59%
YoY
|
-$63.30M
45.91%
YoY
|
-$43.39M
68.03%
YoY
|
-$25.82M
22.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.0K
-95.04%
YoY
|
$2.338M
123.3%
YoY
|
$1.047M
538.41%
YoY
|
$164.0K
-95.16%
YoY
|
$3.385M
90.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$82.64M
-816.33%
YoY
|
-$11.54M
-82.21%
YoY
|
-$64.84M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.00K
-100.12%
YoY
|
$80.31M
-738.15%
YoY
|
-$12.58M
-80.64%
YoY
|
-$65.01M
1820.41%
YoY
|
-$3.385M
90.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.273M
-49.91%
YoY
|
$8.531M
-87.01%
YoY
|
$65.69M
-31.75%
YoY
|
$96.26M
26712.53%
YoY
|
$359.0K
-99.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.86M
-58.78%
YoY
|
-$70.01M
10.59%
YoY
|
-$63.30M
45.91%
YoY
|
-$43.39M
68.03%
YoY
|
-$25.82M
22.12%
YoY
|
| Cash From Investing Activities |
-$98.00K
-100.12%
YoY
|
$80.31M
-738.15%
YoY
|
-$12.58M
-80.64%
YoY
|
-$65.01M
1820.41%
YoY
|
-$3.385M
90.7%
YoY
|
| Cash From Financing Activities |
$4.273M
-49.91%
YoY
|
$8.531M
-87.01%
YoY
|
$65.69M
-31.75%
YoY
|
$96.26M
26712.53%
YoY
|
$359.0K
-99.59%
YoY
|
| Net Change In Cash |
-$24.68M
-231.12%
YoY
|
$18.83M
-284.61%
YoY
|
-$10.20M
-15.96%
YoY
|
-$12.13M
-57.94%
YoY
|
-$28.85M
-144.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.86M
-58.78%
YoY
|
-$70.01M
10.59%
YoY
|
-$63.30M
45.91%
YoY
|
-$43.39M
68.03%
YoY
|
-$25.82M
22.12%
YoY
|
| Capital Expenditures |
$116.0K
-95.04%
YoY
|
$2.338M
123.3%
YoY
|
$1.047M
538.41%
YoY
|
$164.0K
-95.16%
YoY
|
$3.385M
90.7%
YoY
|
| Free Cash Flow |
-$28.98M
-59.95%
YoY
|
-$72.35M
12.43%
YoY
|
-$64.35M
47.77%
YoY
|
-$43.55M
49.11%
YoY
|
-$29.21M
27.43%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$5.984M
-49.6%
YoY
|
-$7.437M
-84.55%
YoY
|
-$8.547M
-61.93%
YoY
|
-$10.98M
-27.56%
YoY
|
-$11.87M
-24.14%
YoY
|
-$48.13M
208.18%
YoY
|
-$22.45M
38.12%
YoY
|
-$15.16M
6.47%
YoY
|
-$15.65M
5.99%
YoY
|
-$15.62M
7.83%
YoY
|
-$16.26M
131.82%
YoY
|
-$14.24M
4.54%
YoY
|
-$14.77M
33.57%
YoY
|
-$14.48M
31.21%
YoY
|
-$7.012M
-10.13%
YoY
|
-$13.62M
93.97%
YoY
|
-$11.06M
74.53%
YoY
|
-$11.04M
143.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.0K
156.41%
YoY
|
$200.0K
37.93%
YoY
|
$100.0K
-26.47%
YoY
|
$151.0K
71.59%
YoY
|
$39.00K
-155.71%
YoY
|
$145.0K
-730.43%
YoY
|
$136.0K
-52.11%
YoY
|
$88.00K
-60.36%
YoY
|
-$70.00K
-123.33%
YoY
|
-$23.00K
-107.67%
YoY
|
$284.0K
-5.33%
YoY
|
$222.0K
-20.14%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
328.57%
YoY
|
$278.0K
456.0%
YoY
|
$400.0K
1112.12%
YoY
|
$300.0K
2207.69%
YoY
|
| Cash From Operating Activities |
N/A
|
-$7.361M
-54.63%
YoY
|
-$6.590M
-67.02%
YoY
|
-$8.842M
-60.62%
YoY
|
-$11.35M
-40.42%
YoY
|
-$16.22M
14.89%
YoY
|
-$19.98M
39.9%
YoY
|
-$22.46M
41.67%
YoY
|
-$19.05M
56.64%
YoY
|
-$14.12M
30.19%
YoY
|
-$14.28M
68.62%
YoY
|
-$15.85M
33.14%
YoY
|
-$12.16M
7.67%
YoY
|
-$10.85M
5.16%
YoY
|
-$8.470M
-350.52%
YoY
|
-$11.91M
56.85%
YoY
|
-$11.30M
92.78%
YoY
|
-$10.31M
172.86%
YoY
|
$3.381M
-145.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-89.8%
YoY
|
N/A
|
-$58.00K
-107.37%
YoY
|
$51.00K
-63.57%
YoY
|
$196.0K
176.06%
YoY
|
$2.149M
4675.56%
YoY
|
$787.0K
2710.71%
YoY
|
$140.0K
-582.76%
YoY
|
$71.00K
-607.14%
YoY
|
$45.00K
-51.61%
YoY
|
$28.00K
-102.59%
YoY
|
-$29.00K
-94.39%
YoY
|
-$14.00K
-97.76%
YoY
|
$93.00K
-91.98%
YoY
|
-$1.083M
-2.43%
YoY
|
-$517.0K
-10.86%
YoY
|
-$625.0K
681.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-99.95%
YoY
|
N/A
|
$28.07M
-1891.51%
YoY
|
$8.192M
-155.2%
YoY
|
$36.37M
-7522.86%
YoY
|
$10.01M
86.68%
YoY
|
-$1.567M
-97.58%
YoY
|
-$14.84M
N/A
|
-$490.0K
N/A
|
$5.360M
N/A
|
-$64.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.01%
YoY
|
N/A
|
$28.13M
-1295.03%
YoY
|
$8.141M
-154.35%
YoY
|
$36.18M
-6548.48%
YoY
|
$7.857M
47.83%
YoY
|
-$2.354M
-96.37%
YoY
|
-$14.98M
51555.17%
YoY
|
-$561.0K
3907.14%
YoY
|
$5.315M
-5815.05%
YoY
|
-$64.87M
5889.84%
YoY
|
-$29.00K
-94.39%
YoY
|
-$14.00K
-97.76%
YoY
|
-$93.00K
-91.98%
YoY
|
-$1.083M
-2.43%
YoY
|
-$517.0K
-10.86%
YoY
|
-$625.0K
681.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$368.0K
1500.0%
YoY
|
$4.641M
-5314.61%
YoY
|
N/A
|
-$1.000K
-100.01%
YoY
|
-$23.00K
-94.52%
YoY
|
-$89.00K
-100.19%
YoY
|
$8.644M
216000.0%
YoY
|
$18.92M
N/A
|
-$420.0K
77.97%
YoY
|
$47.19M
-51.1%
YoY
|
$4.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$236.0K
180.95%
YoY
|
$96.49M
51497.33%
YoY
|
$6.000K
-97.71%
YoY
|
-$4.000K
N/A
|
-$84.00K
-87.46%
YoY
|
$187.0K
-99.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$7.361M
-54.63%
YoY
|
-$6.590M
-67.02%
YoY
|
-$8.842M
-60.62%
YoY
|
-$11.35M
-40.42%
YoY
|
-$16.22M
14.89%
YoY
|
-$19.98M
39.9%
YoY
|
-$22.46M
41.67%
YoY
|
-$19.05M
56.64%
YoY
|
-$14.12M
30.19%
YoY
|
-$14.28M
68.62%
YoY
|
-$15.85M
33.14%
YoY
|
-$12.16M
7.67%
YoY
|
-$10.85M
5.16%
YoY
|
-$8.470M
-350.52%
YoY
|
-$11.91M
56.85%
YoY
|
-$11.30M
92.78%
YoY
|
-$10.31M
172.86%
YoY
|
$3.381M
-145.2%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.01%
YoY
|
N/A
|
$28.13M
-1295.03%
YoY
|
$8.141M
-154.35%
YoY
|
$36.18M
-6548.48%
YoY
|
$7.857M
47.83%
YoY
|
-$2.354M
-96.37%
YoY
|
-$14.98M
51555.17%
YoY
|
-$561.0K
3907.14%
YoY
|
$5.315M
-5815.05%
YoY
|
-$64.87M
5889.84%
YoY
|
-$29.00K
-94.39%
YoY
|
-$14.00K
-97.76%
YoY
|
-$93.00K
-91.98%
YoY
|
-$1.083M
-2.43%
YoY
|
-$517.0K
-10.86%
YoY
|
-$625.0K
681.25%
YoY
|
| Cash From Financing Activities |
N/A
|
-$368.0K
1500.0%
YoY
|
$4.641M
-5314.61%
YoY
|
N/A
|
-$1.000K
-100.01%
YoY
|
-$23.00K
-94.52%
YoY
|
-$89.00K
-100.19%
YoY
|
$8.644M
216000.0%
YoY
|
$18.92M
N/A
|
-$420.0K
77.97%
YoY
|
$47.19M
-51.1%
YoY
|
$4.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$236.0K
180.95%
YoY
|
$96.49M
51497.33%
YoY
|
$6.000K
-97.71%
YoY
|
-$4.000K
N/A
|
-$84.00K
-87.46%
YoY
|
$187.0K
-99.68%
YoY
|
| Net Change In Cash |
N/A
|
-$7.729M
-4.64%
YoY
|
-$1.951M
-112.11%
YoY
|
-$8.842M
48.51%
YoY
|
$16.78M
-774.63%
YoY
|
-$8.105M
-72.54%
YoY
|
$16.11M
-50.2%
YoY
|
-$5.954M
-43.46%
YoY
|
-$2.487M
-96.77%
YoY
|
-$29.52M
165.68%
YoY
|
$32.34M
-63.25%
YoY
|
-$10.53M
-12.18%
YoY
|
-$77.03M
522.04%
YoY
|
-$11.11M
1.8%
YoY
|
$88.00M
2890.25%
YoY
|
-$11.99M
41.28%
YoY
|
-$12.38M
77.68%
YoY
|
-$10.92M
117.0%
YoY
|
$2.943M
-94.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$7.361M
-54.63%
YoY
|
-$6.590M
-67.02%
YoY
|
-$8.842M
-60.62%
YoY
|
-$11.35M
-40.42%
YoY
|
-$16.22M
14.89%
YoY
|
-$19.98M
39.9%
YoY
|
-$22.46M
41.67%
YoY
|
-$19.05M
56.64%
YoY
|
-$14.12M
30.19%
YoY
|
-$14.28M
68.62%
YoY
|
-$15.85M
33.14%
YoY
|
-$12.16M
7.67%
YoY
|
-$10.85M
5.16%
YoY
|
-$8.470M
-350.52%
YoY
|
-$11.91M
56.85%
YoY
|
-$11.30M
92.78%
YoY
|
-$10.31M
172.86%
YoY
|
$3.381M
-145.2%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-89.8%
YoY
|
N/A
|
-$58.00K
-107.37%
YoY
|
$51.00K
-63.57%
YoY
|
$196.0K
176.06%
YoY
|
$2.149M
4675.56%
YoY
|
$787.0K
2710.71%
YoY
|
$140.0K
-582.76%
YoY
|
$71.00K
-607.14%
YoY
|
$45.00K
-51.61%
YoY
|
$28.00K
-102.59%
YoY
|
-$29.00K
-94.39%
YoY
|
-$14.00K
-97.76%
YoY
|
$93.00K
-91.98%
YoY
|
-$1.083M
-2.43%
YoY
|
-$517.0K
-10.86%
YoY
|
-$625.0K
681.25%
YoY
|
| Free Cash Flow |
N/A
|
-$7.361M
-54.77%
YoY
|
-$6.610M
-67.24%
YoY
|
N/A
|
-$11.29M
-43.08%
YoY
|
-$16.27M
14.12%
YoY
|
-$20.18M
40.58%
YoY
|
-$24.60M
54.79%
YoY
|
-$19.84M
62.74%
YoY
|
-$14.26M
31.83%
YoY
|
-$14.35M
69.74%
YoY
|
-$15.90M
32.48%
YoY
|
-$12.19M
19.37%
YoY
|
-$10.82M
10.41%
YoY
|
-$8.456M
-311.08%
YoY
|
-$12.00M
37.12%
YoY
|
-$10.21M
115.03%
YoY
|
-$9.797M
206.16%
YoY
|
$4.006M
-154.14%
YoY
|
Loading...