|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$573.4M
22.09%
YoY
|
$469.6M
-5.5%
YoY
|
$497.0M
9.2%
YoY
|
$455.1M
44.2%
YoY
|
$315.6M
3.29%
YoY
|
| Cost Of Revenue |
$431.0M
28.29%
YoY
|
$336.0M
-6.68%
YoY
|
$360.0M
4.07%
YoY
|
$345.9M
46.18%
YoY
|
$236.6M
2.47%
YoY
|
| Gross Profit |
$142.4M
6.5%
YoY
|
$133.7M
-2.41%
YoY
|
$137.0M
25.43%
YoY
|
$109.2M
38.28%
YoY
|
$78.97M
7.4%
YoY
|
| Selling, General & Admin |
$98.94M
2.4%
YoY
|
$96.62M
-2.42%
YoY
|
$99.02M
12.53%
YoY
|
$88.00M
24.08%
YoY
|
$70.92M
3.1%
YoY
|
| Research & Development |
$3.300M
-5.71%
YoY
|
$3.500M
2.94%
YoY
|
$3.400M
-5.56%
YoY
|
$3.600M
-2.7%
YoY
|
$3.700M
2.78%
YoY
|
| Depreciation & Amortization |
$5.869M
-41.3%
YoY
|
$9.999M
3.47%
YoY
|
$9.664M
-4.49%
YoY
|
$10.12M
24.7%
YoY
|
$8.114M
-6.24%
YoY
|
| Operating Expenses |
$104.8M
8.48%
YoY
|
$96.62M
-2.42%
YoY
|
$99.02M
12.53%
YoY
|
$88.00M
17.93%
YoY
|
$74.62M
3.09%
YoY
|
| Operating Profit |
$37.55M
1.34%
YoY
|
$37.06M
-2.37%
YoY
|
$37.96M
78.94%
YoY
|
$21.21M
164.17%
YoY
|
$8.030M
-38.59%
YoY
|
| Interest Expense |
-$3.129M
45.13%
YoY
|
-$2.156M
-41.52%
YoY
|
-$3.687M
87.35%
YoY
|
-$1.968M
-785.71%
YoY
|
$287.0K
-67.12%
YoY
|
| Other Income/Expense, Net |
$398.0K
-251.91%
YoY
|
-$262.0K
1646.67%
YoY
|
-$15.00K
-89.86%
YoY
|
-$148.0K
-196.1%
YoY
|
$154.0K
-130.02%
YoY
|
| Pretax Income |
$33.04M
-0.18%
YoY
|
$33.10M
-0.68%
YoY
|
$33.33M
74.62%
YoY
|
$19.09M
168.16%
YoY
|
$7.117M
-38.08%
YoY
|
| Income Tax |
$8.655M
6.56%
YoY
|
$8.122M
7.38%
YoY
|
$7.564M
86.63%
YoY
|
$4.053M
97.9%
YoY
|
$2.048M
-2.52%
YoY
|
| Net Earnings |
$24.38M
-2.38%
YoY
|
$24.98M
-3.05%
YoY
|
$25.76M
71.38%
YoY
|
$15.03M
156.17%
YoY
|
$5.868M
-38.82%
YoY
|
| Basic Earnings Per Share |
$0.82
-4.65%
YoY
|
$0.86
-6.52%
YoY
|
$0.92
67.27%
YoY
|
$0.55
150.0%
YoY
|
$0.22
-40.54%
YoY
|
| Diluted Earnings Per Share |
$0.79
-4.82%
YoY
|
$0.83
-5.47%
YoY
|
$0.88
-100.0%
YoY
|
$537.0K
255710086.05%
YoY
|
$0.21
-41.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.90M
2.94%
YoY
|
29.05M
3.28%
YoY
|
28.13M
3.08%
YoY
|
27.29M
2.23%
YoY
|
26.69M
1.59%
YoY
|
| Diluted Shares Outstanding |
30.83M
2.54%
YoY
|
30.07M
2.57%
YoY
|
29.32M
4.73%
YoY
|
27.99M
2.02%
YoY
|
27.44M
3.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$150.5M
13.62%
YoY
|
$147.0M
-0.5%
YoY
|
$157.2M
13.87%
YoY
|
$155.1M
20.2%
YoY
|
$132.5M
22.46%
YoY
|
$147.7M
35.53%
YoY
|
$138.1M
11.87%
YoY
|
$129.0M
4.34%
YoY
|
$108.2M
-7.9%
YoY
|
$109.0M
-15.37%
YoY
|
$123.4M
-2.86%
YoY
|
$123.6M
-3.01%
YoY
|
$117.5M
6.68%
YoY
|
$128.8M
15.89%
YoY
|
$127.1M
19.43%
YoY
|
$127.5M
31.39%
YoY
|
$110.1M
52.5%
YoY
|
$111.1M
45.5%
YoY
|
$106.4M
51.98%
YoY
|
| Cost Of Revenue |
$111.9M
12.43%
YoY
|
$109.6M
-2.93%
YoY
|
$117.0M
11.99%
YoY
|
$114.3M
20.09%
YoY
|
$99.57M
29.57%
YoY
|
$112.9M
45.76%
YoY
|
$104.4M
20.74%
YoY
|
$95.17M
8.43%
YoY
|
$76.85M
-9.87%
YoY
|
$77.44M
-18.18%
YoY
|
$86.51M
-6.3%
YoY
|
$87.77M
-7.62%
YoY
|
$85.27M
2.34%
YoY
|
$94.65M
10.45%
YoY
|
$92.32M
12.74%
YoY
|
$95.01M
28.19%
YoY
|
$83.32M
53.97%
YoY
|
$85.70M
51.2%
YoY
|
$81.89M
58.29%
YoY
|
| Gross Profit |
$38.58M
17.23%
YoY
|
$37.43M
7.38%
YoY
|
$40.28M
19.7%
YoY
|
$40.77M
20.49%
YoY
|
$32.91M
5.01%
YoY
|
$34.86M
10.54%
YoY
|
$33.65M
-8.04%
YoY
|
$33.83M
-5.66%
YoY
|
$31.34M
-2.68%
YoY
|
$31.54M
-7.68%
YoY
|
$36.59M
5.33%
YoY
|
$35.86M
10.49%
YoY
|
$32.20M
20.2%
YoY
|
$34.16M
34.23%
YoY
|
$34.74M
41.73%
YoY
|
$32.46M
41.71%
YoY
|
$26.79M
48.09%
YoY
|
$25.45M
29.14%
YoY
|
$24.51M
34.14%
YoY
|
| Selling, General & Admin |
$25.91M
6.34%
YoY
|
$28.57M
8.21%
YoY
|
$29.31M
19.53%
YoY
|
$26.62M
11.7%
YoY
|
$24.37M
3.53%
YoY
|
$26.40M
11.34%
YoY
|
$24.52M
-4.07%
YoY
|
$23.83M
-6.94%
YoY
|
$23.54M
-3.82%
YoY
|
$23.71M
-3.61%
YoY
|
$25.56M
3.39%
YoY
|
$25.61M
1.31%
YoY
|
$24.47M
13.15%
YoY
|
$24.60M
17.0%
YoY
|
$24.72M
23.18%
YoY
|
$25.28M
15.69%
YoY
|
$21.63M
35.2%
YoY
|
$21.03M
23.65%
YoY
|
$20.07M
24.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.732M
18.23%
YoY
|
$3.227M
6.93%
YoY
|
$3.200M
8.84%
YoY
|
$1.588M
-44.4%
YoY
|
$1.465M
-68.7%
YoY
|
$3.018M
28.04%
YoY
|
$2.940M
24.0%
YoY
|
$2.856M
20.56%
YoY
|
$4.680M
90.63%
YoY
|
$2.357M
-2.56%
YoY
|
$2.371M
-2.07%
YoY
|
$2.369M
-4.71%
YoY
|
$2.455M
-3.0%
YoY
|
$2.419M
-4.69%
YoY
|
$2.421M
-5.54%
YoY
|
$2.486M
14.35%
YoY
|
$2.531M
31.82%
YoY
|
$2.538M
27.54%
YoY
|
$2.563M
26.07%
YoY
|
| Operating Expenses |
$27.65M
7.01%
YoY
|
$28.57M
8.21%
YoY
|
$29.31M
19.53%
YoY
|
$28.21M
18.36%
YoY
|
$25.83M
9.75%
YoY
|
$26.40M
11.34%
YoY
|
$24.52M
-4.07%
YoY
|
$23.83M
-6.94%
YoY
|
$23.54M
-3.82%
YoY
|
$23.71M
-3.61%
YoY
|
$25.56M
3.39%
YoY
|
$25.61M
1.31%
YoY
|
$24.47M
13.15%
YoY
|
$24.60M
17.0%
YoY
|
$24.72M
23.18%
YoY
|
$25.28M
15.69%
YoY
|
$21.63M
35.2%
YoY
|
$21.03M
23.65%
YoY
|
$20.07M
24.87%
YoY
|
| Operating Profit |
$10.94M
54.56%
YoY
|
$8.865M
4.8%
YoY
|
$10.97M
20.16%
YoY
|
$12.56M
25.57%
YoY
|
$7.076M
-9.31%
YoY
|
$8.459M
8.19%
YoY
|
$9.131M
-17.2%
YoY
|
$10.00M
-2.47%
YoY
|
$7.802M
0.91%
YoY
|
$7.819M
-18.19%
YoY
|
$11.03M
10.05%
YoY
|
$10.26M
42.8%
YoY
|
$7.732M
49.82%
YoY
|
$9.557M
116.12%
YoY
|
$10.02M
125.5%
YoY
|
$7.183M
580.21%
YoY
|
$5.161M
146.23%
YoY
|
$4.422M
64.63%
YoY
|
$4.444M
101.82%
YoY
|
| Interest Expense |
-$474.0K
-28.29%
YoY
|
$573.0K
-21.29%
YoY
|
$747.0K
-14.63%
YoY
|
-$865.0K
-13.76%
YoY
|
-$661.0K
393.28%
YoY
|
$728.0K
60.71%
YoY
|
$875.0K
54.59%
YoY
|
-$1.003M
31.28%
YoY
|
-$134.0K
-115.28%
YoY
|
$453.0K
-136.01%
YoY
|
$566.0K
-28.17%
YoY
|
-$764.0K
12.02%
YoY
|
$877.0K
67.37%
YoY
|
-$1.258M
-337.81%
YoY
|
$788.0K
236.75%
YoY
|
-$682.0K
603.09%
YoY
|
$524.0K
870.37%
YoY
|
$529.0K
739.68%
YoY
|
$234.0K
303.45%
YoY
|
| Other Income/Expense, Net |
-$244.0K
-1209.09%
YoY
|
$103.0K
-126.96%
YoY
|
-$530.0K
-968.85%
YoY
|
$698.0K
-676.86%
YoY
|
$22.00K
-129.33%
YoY
|
-$382.0K
-1417.24%
YoY
|
$61.00K
-163.54%
YoY
|
-$121.0K
-268.06%
YoY
|
-$75.00K
-205.63%
YoY
|
$29.00K
-47.27%
YoY
|
-$96.00K
-54.93%
YoY
|
$72.00K
-162.61%
YoY
|
$71.00K
29.09%
YoY
|
$55.00K
-711.11%
YoY
|
-$213.0K
169.62%
YoY
|
-$115.0K
167.44%
YoY
|
$55.00K
-227.91%
YoY
|
-$9.000K
-106.67%
YoY
|
-$79.00K
-175.24%
YoY
|
| Pretax Income |
$3.358M
-39.99%
YoY
|
$8.395M
14.23%
YoY
|
$9.695M
16.57%
YoY
|
$11.78M
49.32%
YoY
|
$5.596M
-24.9%
YoY
|
$7.349M
-0.62%
YoY
|
$8.317M
-19.77%
YoY
|
$7.887M
-17.37%
YoY
|
$7.451M
7.58%
YoY
|
$7.395M
-5.62%
YoY
|
$10.37M
14.92%
YoY
|
$9.545M
49.66%
YoY
|
$6.926M
47.61%
YoY
|
$7.835M
101.73%
YoY
|
$9.020M
118.35%
YoY
|
$6.378M
603.97%
YoY
|
$4.692M
134.48%
YoY
|
$3.884M
40.78%
YoY
|
$4.131M
83.6%
YoY
|
| Income Tax |
$1.267M
-26.04%
YoY
|
$2.047M
20.27%
YoY
|
$2.431M
48.69%
YoY
|
$3.606M
62.51%
YoY
|
$1.713M
-17.49%
YoY
|
$1.702M
14.3%
YoY
|
$1.635M
-30.07%
YoY
|
$2.219M
96.37%
YoY
|
$2.076M
-8.02%
YoY
|
$1.489M
5.01%
YoY
|
$2.338M
-15.23%
YoY
|
$1.130M
-5.99%
YoY
|
$2.257M
110.15%
YoY
|
$1.418M
82.03%
YoY
|
$2.758M
176.35%
YoY
|
$1.202M
69.77%
YoY
|
$1.074M
103.02%
YoY
|
$779.0K
41.38%
YoY
|
$998.0K
283.85%
YoY
|
| Net Earnings |
$2.091M
-46.15%
YoY
|
$6.348M
12.41%
YoY
|
$7.264M
8.71%
YoY
|
$8.171M
44.16%
YoY
|
$3.883M
-27.76%
YoY
|
$5.647M
-4.39%
YoY
|
$6.682M
-16.77%
YoY
|
$5.668M
-32.64%
YoY
|
$5.375M
15.12%
YoY
|
$5.906M
-7.96%
YoY
|
$8.028M
28.2%
YoY
|
$8.415M
62.58%
YoY
|
$4.669M
29.05%
YoY
|
$6.417M
106.67%
YoY
|
$6.262M
99.87%
YoY
|
$5.176M
2514.14%
YoY
|
$3.618M
145.79%
YoY
|
$3.105M
40.63%
YoY
|
$3.133M
57.44%
YoY
|
| Basic Earnings Per Share |
$0.06
-53.85%
YoY
|
$0.20
5.26%
YoY
|
$0.24
4.35%
YoY
|
$0.27
42.11%
YoY
|
$0.13
-27.78%
YoY
|
$0.19
-5.0%
YoY
|
$0.23
-17.86%
YoY
|
$0.19
-36.67%
YoY
|
$0.18
12.5%
YoY
|
$0.20
-13.04%
YoY
|
$0.28
21.74%
YoY
|
$0.30
57.89%
YoY
|
$0.16
23.08%
YoY
|
$0.23
109.09%
YoY
|
$0.23
91.67%
YoY
|
$0.19
1800.0%
YoY
|
$0.13
160.0%
YoY
|
$0.11
37.5%
YoY
|
$0.12
50.0%
YoY
|
| Diluted Earnings Per Share |
$0.06
-47.85%
YoY
|
$0.20
11.11%
YoY
|
$0.23
4.55%
YoY
|
$0.26
42.69%
YoY
|
$0.13
-29.72%
YoY
|
$0.18
-10.0%
YoY
|
$0.22
-18.52%
YoY
|
$0.19
-33.9%
YoY
|
$0.18
11.52%
YoY
|
$0.20
-100.0%
YoY
|
$0.27
22.73%
YoY
|
$0.28
-100.0%
YoY
|
$0.16
23.08%
YoY
|
$219.7K
199754603.59%
YoY
|
$0.22
100.0%
YoY
|
$183.9K
1838982348.66%
YoY
|
$0.13
160.0%
YoY
|
$0.11
37.5%
YoY
|
$0.11
57.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.13M
4.05%
YoY
|
31.09M
4.2%
YoY
|
30.51M
2.58%
YoY
|
30.00M
3.0%
YoY
|
29.92M
2.93%
YoY
|
29.84M
3.17%
YoY
|
29.74M
4.18%
YoY
|
29.13M
2.69%
YoY
|
29.07M
3.21%
YoY
|
28.92M
4.12%
YoY
|
28.55M
6.2%
YoY
|
28.37M
6.43%
YoY
|
28.17M
2.88%
YoY
|
27.78M
1.78%
YoY
|
26.88M
-0.41%
YoY
|
26.65M
0.59%
YoY
|
27.38M
2.27%
YoY
|
27.29M
2.45%
YoY
|
27.00M
1.79%
YoY
|
| Diluted Shares Outstanding |
33.86M
9.33%
YoY
|
32.00M
3.65%
YoY
|
31.38M
2.79%
YoY
|
N/A
|
30.97M
2.8%
YoY
|
30.88M
2.77%
YoY
|
30.53M
1.92%
YoY
|
N/A
|
30.12M
1.73%
YoY
|
30.04M
2.87%
YoY
|
29.96M
4.5%
YoY
|
N/A
|
29.61M
5.44%
YoY
|
29.20M
4.05%
YoY
|
28.66M
3.32%
YoY
|
N/A
|
28.08M
1.28%
YoY
|
28.07M
2.58%
YoY
|
27.74M
2.87%
YoY
|
Loading...