|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.56M
-18.81%
YoY
|
$122.6M
-18.61%
YoY
|
$150.7M
0.43%
YoY
|
$150.0M
40.91%
YoY
|
$106.5M
37.42%
YoY
|
| Depreciation, Depletion And Amortization |
$46.67M
-3.88%
YoY
|
$48.55M
20.8%
YoY
|
$40.19M
1.06%
YoY
|
$39.77M
20.44%
YoY
|
$33.02M
5.86%
YoY
|
| Cash From Operating Activities |
$187.3M
18.43%
YoY
|
$158.1M
-22.93%
YoY
|
$205.2M
159.69%
YoY
|
$79.00M
-74.51%
YoY
|
$309.9M
88.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.28M
38.71%
YoY
|
$53.55M
-22.18%
YoY
|
$68.81M
-10.14%
YoY
|
$76.58M
101.74%
YoY
|
$37.96M
-17.54%
YoY
|
| Acquisitions |
$29.53M
-25.14%
YoY
|
$39.44M
134.27%
YoY
|
$16.84M
-36.04%
YoY
|
$26.32M
1216.15%
YoY
|
$2.000M
N/A
|
| Other Investing Activities |
-$24.11M
-13.91%
YoY
|
-$28.00M
2040.9%
YoY
|
-$1.308M
-26.97%
YoY
|
-$1.791M
-34.71%
YoY
|
-$2.743M
-151.75%
YoY
|
| Cash From Investing Activities |
-$98.39M
20.64%
YoY
|
-$81.55M
16.31%
YoY
|
-$70.12M
-10.53%
YoY
|
-$78.37M
92.54%
YoY
|
-$40.70M
20.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.93M
47.67%
YoY
|
$52.77M
954.62%
YoY
|
$5.004M
-94.48%
YoY
|
$90.65M
105.07%
YoY
|
$44.20M
1.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.6M
26.33%
YoY
|
-$81.23M
118.71%
YoY
|
-$37.14M
-74.31%
YoY
|
-$144.6M
2.49%
YoY
|
-$141.1M
-5614.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$187.3M
18.43%
YoY
|
$158.1M
-22.93%
YoY
|
$205.2M
159.69%
YoY
|
$79.00M
-74.51%
YoY
|
$309.9M
88.7%
YoY
|
| Cash From Investing Activities |
-$98.39M
20.64%
YoY
|
-$81.55M
16.31%
YoY
|
-$70.12M
-10.53%
YoY
|
-$78.37M
92.54%
YoY
|
-$40.70M
20.01%
YoY
|
| Cash From Financing Activities |
-$102.6M
26.33%
YoY
|
-$81.23M
118.71%
YoY
|
-$37.14M
-74.31%
YoY
|
-$144.6M
2.49%
YoY
|
-$141.1M
-5614.23%
YoY
|
| Net Change In Cash |
-$12.65M
126.68%
YoY
|
-$5.580M
-105.7%
YoY
|
$97.82M
-167.07%
YoY
|
-$145.8M
-211.19%
YoY
|
$131.2M
-0.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$187.3M
18.43%
YoY
|
$158.1M
-22.93%
YoY
|
$205.2M
159.69%
YoY
|
$79.00M
-74.51%
YoY
|
$309.9M
88.7%
YoY
|
| Capital Expenditures |
$74.28M
38.71%
YoY
|
$53.55M
-22.18%
YoY
|
$68.81M
-10.14%
YoY
|
$76.58M
101.74%
YoY
|
$37.96M
-17.54%
YoY
|
| Free Cash Flow |
$113.0M
8.05%
YoY
|
$104.6M
-23.31%
YoY
|
$136.4M
5525.21%
YoY
|
$2.424M
-99.11%
YoY
|
$272.0M
130.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.65M
-23.85%
YoY
|
$28.86M
-3.93%
YoY
|
$18.20M
-30.41%
YoY
|
$14.93M
-62.02%
YoY
|
$28.43M
-0.74%
YoY
|
$30.04M
10.43%
YoY
|
$26.16M
-4.8%
YoY
|
$39.31M
14.36%
YoY
|
$28.64M
-9.73%
YoY
|
$27.20M
-40.97%
YoY
|
$27.48M
-28.6%
YoY
|
$34.37M
-40.19%
YoY
|
$31.73M
11.45%
YoY
|
$46.08M
16.6%
YoY
|
$38.49M
56.67%
YoY
|
$57.47M
53.26%
YoY
|
$28.47M
-2.62%
YoY
|
$39.52M
13.11%
YoY
|
$24.57M
412.01%
YoY
|
$37.50M
1530.26%
YoY
|
| Depreciation, Depletion And Amortization |
$12.53M
10.1%
YoY
|
$11.77M
2.37%
YoY
|
$11.33M
-6.73%
YoY
|
$11.65M
-3.42%
YoY
|
$11.38M
-0.22%
YoY
|
$11.50M
-22.8%
YoY
|
$12.15M
18.96%
YoY
|
$12.06M
11.29%
YoY
|
$11.40M
12.89%
YoY
|
$14.89M
52.86%
YoY
|
$10.21M
7.3%
YoY
|
$10.84M
-14.17%
YoY
|
$10.10M
7.88%
YoY
|
$9.742M
5.52%
YoY
|
$9.516M
11.26%
YoY
|
$12.63M
49.92%
YoY
|
$9.361M
14.16%
YoY
|
$9.232M
11.23%
YoY
|
$8.553M
5.59%
YoY
|
$8.421M
2.7%
YoY
|
| Cash From Operating Activities |
$89.37M
56.74%
YoY
|
$50.03M
213.98%
YoY
|
$36.29M
-30.63%
YoY
|
$62.00M
17.49%
YoY
|
$57.02M
17.61%
YoY
|
$15.94M
-48.56%
YoY
|
$52.32M
101.9%
YoY
|
$52.77M
-32.44%
YoY
|
$48.48M
-49.55%
YoY
|
$30.98M
-1540.74%
YoY
|
$25.91M
-21.72%
YoY
|
$78.12M
131.03%
YoY
|
$96.10M
222.93%
YoY
|
-$2.150M
-123.19%
YoY
|
$33.10M
437.14%
YoY
|
$33.81M
-43.76%
YoY
|
$29.76M
-44.99%
YoY
|
$9.271M
-89.63%
YoY
|
$6.163M
-94.2%
YoY
|
$60.12M
35.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.81M
-5.11%
YoY
|
$20.47M
19.34%
YoY
|
$18.46M
18.19%
YoY
|
$22.74M
46.56%
YoY
|
$18.77M
62.74%
YoY
|
$17.15M
31.91%
YoY
|
$15.62M
16.07%
YoY
|
$15.52M
36.44%
YoY
|
$11.53M
-32.15%
YoY
|
$13.00M
-166.87%
YoY
|
$13.46M
-35.92%
YoY
|
$11.37M
-163.2%
YoY
|
$17.00M
-167.26%
YoY
|
-$19.44M
39.17%
YoY
|
$21.00M
8.56%
YoY
|
-$17.99M
59.81%
YoY
|
-$25.27M
123.64%
YoY
|
-$13.97M
149.48%
YoY
|
$19.34M
97.18%
YoY
|
-$11.26M
7.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$627.0K
-90.78%
YoY
|
N/A
|
N/A
|
N/A
|
$6.797M
59.93%
YoY
|
N/A
|
N/A
|
N/A
|
$4.250M
-41.22%
YoY
|
N/A
|
N/A
|
N/A
|
$7.230M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$81.12M
1076.49%
YoY
|
$475.0K
-104.25%
YoY
|
-$358.0K
-77.24%
YoY
|
-$4.457M
-62.88%
YoY
|
-$6.895M
-59.89%
YoY
|
-$11.18M
-2917.13%
YoY
|
-$1.573M
-302.19%
YoY
|
-$12.01M
1435.55%
YoY
|
-$17.19M
-642.33%
YoY
|
$397.0K
-68.06%
YoY
|
$778.0K
-115.75%
YoY
|
-$782.0K
-104.69%
YoY
|
$3.170M
-116.43%
YoY
|
$1.243M
22.1%
YoY
|
-$4.939M
2706.25%
YoY
|
$16.66M
166.26%
YoY
|
-$19.29M
522.35%
YoY
|
$1.018M
-106.17%
YoY
|
-$176.0K
-101.66%
YoY
|
$6.257M
595.22%
YoY
|
| Cash From Investing Activities |
-$98.93M
285.48%
YoY
|
-$19.99M
-29.44%
YoY
|
-$18.82M
9.46%
YoY
|
-$27.20M
-1.18%
YoY
|
-$25.66M
-10.66%
YoY
|
-$28.33M
124.79%
YoY
|
-$17.19M
35.6%
YoY
|
-$27.53M
126.45%
YoY
|
-$28.73M
107.75%
YoY
|
-$12.60M
-30.75%
YoY
|
-$12.68M
-51.12%
YoY
|
-$12.16M
810.49%
YoY
|
-$13.83M
-68.97%
YoY
|
-$18.20M
40.51%
YoY
|
-$25.94M
32.89%
YoY
|
-$1.335M
-73.32%
YoY
|
-$44.56M
211.64%
YoY
|
-$12.95M
-41.65%
YoY
|
-$19.52M
-1664.02%
YoY
|
-$5.003M
-48.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.51M
-62.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.67M
236.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.01M
99.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.004M
-85.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.64M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.43M
20.08%
YoY
|
-$9.839M
-64.06%
YoY
|
-$27.72M
-19.23%
YoY
|
-$21.40M
27.78%
YoY
|
-$19.52M
-5.23%
YoY
|
-$27.38M
14.16%
YoY
|
-$34.32M
72.4%
YoY
|
-$16.75M
416.21%
YoY
|
-$20.59M
158.8%
YoY
|
-$23.98M
98.17%
YoY
|
-$19.90M
43.87%
YoY
|
-$3.245M
-85.43%
YoY
|
-$7.957M
-80.85%
YoY
|
-$12.10M
-66.43%
YoY
|
-$13.84M
-69.03%
YoY
|
-$22.27M
-58.18%
YoY
|
-$41.56M
2868.57%
YoY
|
-$36.05M
-29.45%
YoY
|
-$44.68M
25.12%
YoY
|
-$53.25M
-184.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$89.37M
56.74%
YoY
|
$50.03M
213.98%
YoY
|
$36.29M
-30.63%
YoY
|
$62.00M
17.49%
YoY
|
$57.02M
17.61%
YoY
|
$15.94M
-48.56%
YoY
|
$52.32M
101.9%
YoY
|
$52.77M
-32.44%
YoY
|
$48.48M
-49.55%
YoY
|
$30.98M
-1540.74%
YoY
|
$25.91M
-21.72%
YoY
|
$78.12M
131.03%
YoY
|
$96.10M
222.93%
YoY
|
-$2.150M
-123.19%
YoY
|
$33.10M
437.14%
YoY
|
$33.81M
-43.76%
YoY
|
$29.76M
-44.99%
YoY
|
$9.271M
-89.63%
YoY
|
$6.163M
-94.2%
YoY
|
$60.12M
35.4%
YoY
|
| Cash From Investing Activities |
-$98.93M
285.48%
YoY
|
-$19.99M
-29.44%
YoY
|
-$18.82M
9.46%
YoY
|
-$27.20M
-1.18%
YoY
|
-$25.66M
-10.66%
YoY
|
-$28.33M
124.79%
YoY
|
-$17.19M
35.6%
YoY
|
-$27.53M
126.45%
YoY
|
-$28.73M
107.75%
YoY
|
-$12.60M
-30.75%
YoY
|
-$12.68M
-51.12%
YoY
|
-$12.16M
810.49%
YoY
|
-$13.83M
-68.97%
YoY
|
-$18.20M
40.51%
YoY
|
-$25.94M
32.89%
YoY
|
-$1.335M
-73.32%
YoY
|
-$44.56M
211.64%
YoY
|
-$12.95M
-41.65%
YoY
|
-$19.52M
-1664.02%
YoY
|
-$5.003M
-48.42%
YoY
|
| Cash From Financing Activities |
-$23.43M
20.08%
YoY
|
-$9.839M
-64.06%
YoY
|
-$27.72M
-19.23%
YoY
|
-$21.40M
27.78%
YoY
|
-$19.52M
-5.23%
YoY
|
-$27.38M
14.16%
YoY
|
-$34.32M
72.4%
YoY
|
-$16.75M
416.21%
YoY
|
-$20.59M
158.8%
YoY
|
-$23.98M
98.17%
YoY
|
-$19.90M
43.87%
YoY
|
-$3.245M
-85.43%
YoY
|
-$7.957M
-80.85%
YoY
|
-$12.10M
-66.43%
YoY
|
-$13.84M
-69.03%
YoY
|
-$22.27M
-58.18%
YoY
|
-$41.56M
2868.57%
YoY
|
-$36.05M
-29.45%
YoY
|
-$44.68M
25.12%
YoY
|
-$53.25M
-184.93%
YoY
|
| Net Change In Cash |
-$33.00M
-378.76%
YoY
|
$20.20M
-150.79%
YoY
|
-$9.905M
-945.14%
YoY
|
$13.40M
57.69%
YoY
|
$11.84M
-1509.17%
YoY
|
-$39.78M
608.89%
YoY
|
$1.172M
-118.23%
YoY
|
$8.497M
-86.45%
YoY
|
-$840.0K
-101.13%
YoY
|
-$5.611M
-82.71%
YoY
|
-$6.428M
-13.36%
YoY
|
$62.71M
514.61%
YoY
|
$74.31M
-231.84%
YoY
|
-$32.45M
-18.33%
YoY
|
-$7.419M
-87.31%
YoY
|
$10.20M
448.6%
YoY
|
-$56.37M
-246.79%
YoY
|
-$39.74M
-346.8%
YoY
|
-$58.48M
-179.94%
YoY
|
$1.860M
-98.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.37M
56.74%
YoY
|
$50.03M
213.98%
YoY
|
$36.29M
-30.63%
YoY
|
$62.00M
17.49%
YoY
|
$57.02M
17.61%
YoY
|
$15.94M
-48.56%
YoY
|
$52.32M
101.9%
YoY
|
$52.77M
-32.44%
YoY
|
$48.48M
-49.55%
YoY
|
$30.98M
-1540.74%
YoY
|
$25.91M
-21.72%
YoY
|
$78.12M
131.03%
YoY
|
$96.10M
222.93%
YoY
|
-$2.150M
-123.19%
YoY
|
$33.10M
437.14%
YoY
|
$33.81M
-43.76%
YoY
|
$29.76M
-44.99%
YoY
|
$9.271M
-89.63%
YoY
|
$6.163M
-94.2%
YoY
|
$60.12M
35.4%
YoY
|
| Capital Expenditures |
$17.81M
-5.11%
YoY
|
$20.47M
19.34%
YoY
|
$18.46M
18.19%
YoY
|
$22.74M
46.56%
YoY
|
$18.77M
62.74%
YoY
|
$17.15M
31.91%
YoY
|
$15.62M
16.07%
YoY
|
$15.52M
36.44%
YoY
|
$11.53M
-32.15%
YoY
|
$13.00M
-166.87%
YoY
|
$13.46M
-35.92%
YoY
|
$11.37M
-163.2%
YoY
|
$17.00M
-167.26%
YoY
|
-$19.44M
39.17%
YoY
|
$21.00M
8.56%
YoY
|
-$17.99M
59.81%
YoY
|
-$25.27M
123.64%
YoY
|
-$13.97M
149.48%
YoY
|
$19.34M
97.18%
YoY
|
-$11.26M
7.24%
YoY
|
| Free Cash Flow |
$71.56M
87.09%
YoY
|
$29.57M
-2535.42%
YoY
|
$17.83M
-51.41%
YoY
|
$39.26M
5.38%
YoY
|
$38.25M
3.52%
YoY
|
-$1.214M
-106.75%
YoY
|
$36.70M
194.62%
YoY
|
$37.26M
-44.18%
YoY
|
$36.95M
-53.29%
YoY
|
$17.98M
3.94%
YoY
|
$12.46M
2.9%
YoY
|
$66.74M
28.83%
YoY
|
$79.10M
43.74%
YoY
|
$17.29M
-25.6%
YoY
|
$12.11M
-191.84%
YoY
|
$51.81M
-27.42%
YoY
|
$55.03M
-15.86%
YoY
|
$23.24M
-75.53%
YoY
|
-$13.18M
-113.66%
YoY
|
$71.38M
30.01%
YoY
|
Loading...