2021 Q2 Form 10-Q Financial Statement
#000156459021031943 Filed on June 07, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $4.706B | $3.017B |
YoY Change | 55.98% | -45.19% |
Cost Of Revenue | $2.889B | $2.501B |
YoY Change | 15.51% | -26.51% |
Gross Profit | $1.817B | $516.0M |
YoY Change | 252.13% | -75.44% |
Gross Profit Margin | 38.61% | 17.1% |
Selling, General & Admin | $1.748B | $1.598B |
YoY Change | 9.39% | -24.34% |
% of Gross Profit | 96.2% | 309.69% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $224.0M | $237.0M |
YoY Change | -5.49% | 0.42% |
% of Gross Profit | 12.33% | 45.93% |
Operating Expenses | $1.748B | $1.598B |
YoY Change | 9.39% | -24.34% |
Operating Profit | $215.0M | -$4.119B |
YoY Change | -105.22% | -2129.06% |
Interest Expense | $79.00M | $49.00M |
YoY Change | 61.22% | -9.26% |
% of Operating Profit | 36.74% | |
Other Income/Expense, Net | $15.00M | $9.000M |
YoY Change | 66.67% | 28.57% |
Pretax Income | $140.0M | -$4.157B |
YoY Change | -103.37% | -2650.31% |
Income Tax | $37.00M | -$576.0M |
% Of Pretax Income | 26.43% | |
Net Earnings | $103.0M | -$3.581B |
YoY Change | -102.88% | -2733.09% |
Net Earnings / Revenue | 2.19% | -118.69% |
Basic Earnings Per Share | $0.33 | -$11.53 |
Diluted Earnings Per Share | $0.32 | -$11.53 |
COMMON SHARES | ||
Basic Shares Outstanding | 311.6M | 310.6M |
Diluted Shares Outstanding | 318.6M | 310.6M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.798B | $1.523B |
YoY Change | 18.06% | 106.65% |
Cash & Equivalents | $1.798B | $1.523B |
Short-Term Investments | ||
Other Short-Term Assets | $1.007B | $519.0M |
YoY Change | 94.03% | -18.01% |
Inventory | $4.230B | $4.923B |
Prepaid Expenses | $1.007B | $519.0M |
Receivables | $205.0M | $170.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.240B | $7.135B |
YoY Change | 1.47% | 0.42% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.798B | $6.425B |
YoY Change | -9.76% | -1.14% |
Goodwill | $828.0M | $838.0M |
YoY Change | -1.19% | -78.56% |
Intangibles | $436.0M | $842.0M |
YoY Change | -48.22% | -0.24% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $927.0M | $1.072B |
YoY Change | -13.53% | 50.56% |
Total Long-Term Assets | $10.84B | $11.45B |
YoY Change | -5.28% | -19.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.240B | $7.135B |
Total Long-Term Assets | $10.84B | $11.45B |
Total Assets | $18.08B | $18.58B |
YoY Change | -2.69% | -12.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.545B | $2.196B |
YoY Change | 15.89% | 12.62% |
Accrued Expenses | $2.616B | $2.757B |
YoY Change | -5.11% | -3.13% |
Deferred Revenue | $580.0M | $732.0M |
YoY Change | -20.77% | 5.17% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $294.0M | $739.0M |
YoY Change | -60.22% | 1659.52% |
Total Short-Term Liabilities | $5.518B | $5.772B |
YoY Change | -4.4% | 15.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.558B | $4.918B |
YoY Change | -7.32% | 4.53% |
Other Long-Term Liabilities | $1.297B | $1.327B |
YoY Change | -2.26% | 5.48% |
Total Long-Term Liabilities | $1.297B | $1.327B |
YoY Change | -2.26% | 5.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.518B | $5.772B |
Total Long-Term Liabilities | $1.297B | $1.327B |
Total Liabilities | $6.815B | $7.099B |
YoY Change | -4.0% | 13.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.675B | $2.697B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.08B | $18.58B |
YoY Change | -2.69% | -12.75% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $103.0M | -$3.581B |
YoY Change | -102.88% | -2733.09% |
Depreciation, Depletion And Amortization | $224.0M | $237.0M |
YoY Change | -5.49% | 0.42% |
Cash From Operating Activities | $494.0M | -$164.0M |
YoY Change | -401.22% | 331.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $61.00M | $122.0M |
YoY Change | -50.0% | -40.2% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$17.00M | -$26.00M |
YoY Change | -34.62% | -471.43% |
Cash From Investing Activities | -$74.00M | -$113.0M |
YoY Change | -34.51% | -52.32% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | $4.000M | |
YoY Change | 33.33% | |
Cash From Financing Activities | -300.0M | 1.148B |
YoY Change | -126.13% | -826.58% |
NET CHANGE | ||
Cash From Operating Activities | 494.0M | -164.0M |
Cash From Investing Activities | -74.00M | -113.0M |
Cash From Financing Activities | -300.0M | 1.148B |
Net Change In Cash | 120.0M | 871.0M |
YoY Change | -86.22% | -301.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | $494.0M | -$164.0M |
Capital Expenditures | $61.00M | $122.0M |
Free Cash Flow | $433.0M | -$286.0M |
YoY Change | -251.4% | 18.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-15000000 | |
CY2020Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-9000000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
103000000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-11.53 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-11.53 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
103000000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3581000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
10000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
12000000 | |
CY2021Q2 | m |
Net Earnings From Credit Operations
NetEarningsFromCreditOperations
|
159000000 | |
CY2020Q2 | m |
Net Earnings From Credit Operations
NetEarningsFromCreditOperations
|
131000000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2889000000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2501000000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1748000000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1598000000 | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
6000000 | |
CY2020Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
16000000 | |
CY2021Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
19000000 | |
CY2020Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
3184000000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
215000000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4119000000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
79000000 | |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
49000000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-11000000 | |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
140000000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4157000000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37000000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-576000000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3581000000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2020Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
170000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9000000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
111000000 | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3572000000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1798000000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1679000000 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1523000000 | |
CY2021Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
205000000 | |
CY2021Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
276000000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
4230000000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
3774000000 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
4923000000 | |
CY2021Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1007000000 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
455000000 | |
CY2020Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
519000000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7240000000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6184000000 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7135000000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4550000000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4400000000 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4560000000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5798000000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5940000000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6425000000 | |
CY2021Q2 | m |
Entire Right Of Use Asset
EntireRightOfUseAsset
|
2853000000 | |
CY2021Q1 | m |
Entire Right Of Use Asset
EntireRightOfUseAsset
|
2878000000 | |
CY2020Q2 | m |
Entire Right Of Use Asset
EntireRightOfUseAsset
|
2672000000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
828000000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
828000000 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
838000000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
436000000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
437000000 | |
CY2020Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
439000000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
927000000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1439000000 | |
CY2020Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1072000000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
18082000000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
17706000000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
18581000000 | |
CY2021Q2 | us-gaap |
Debt Current
DebtCurrent
|
294000000 | |
CY2021Q1 | us-gaap |
Debt Current
DebtCurrent
|
452000000 | |
CY2020Q2 | us-gaap |
Debt Current
DebtCurrent
|
739000000 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2545000000 | |
CY2020Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2196000000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2616000000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2927000000 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2757000000 | |
CY2021Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
63000000 | |
CY2021Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | |
CY2020Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
80000000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5518000000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5357000000 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5772000000 | |
CY2021Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4558000000 | |
CY2021Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4407000000 | |
CY2020Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4918000000 | |
CY2021Q2 | m |
Noncurrent Lease Liability
NoncurrentLeaseLiability
|
3166000000 | |
CY2021Q1 | m |
Noncurrent Lease Liability
NoncurrentLeaseLiability
|
3185000000 | |
CY2020Q2 | m |
Noncurrent Lease Liability
NoncurrentLeaseLiability
|
2923000000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
868000000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
908000000 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
944000000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1297000000 | |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1296000000 | |
CY2020Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1327000000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2675000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2553000000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2697000000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18082000000 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18581000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2553000000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
900000 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7000000.0 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
318600000 | |
CY2021Q2 | m |
Macys Sales To Entire Company Sales
MacysSalesToEntireCompanySales
|
0.87 | |
CY2021Q2 | m |
Percentage Of Digital Sales To Net Sales
PercentageOfDigitalSalesToNetSales
|
0.37 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4706000000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
580000000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
616000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
2000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
3000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000000 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1978000000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17706000000 | |
CY2021Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
103000000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
8000000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11000000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2675000000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6377000000 | |
CY2020Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-3581000000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9000000 | |
CY2020Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3775 | |
CY2020Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
117000000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6000000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1000000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-4000000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2697000000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
103000000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3581000000 | |
CY2021Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
19000000 | |
CY2020Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
3184000000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
224000000 | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
237000000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11000000 | |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
6000000 | |
CY2020Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
16000000 | |
CY2021Q2 | us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
10000000 | |
CY2020Q2 | us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
12000000 | |
CY2021Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8000000 | |
CY2020Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-43000000 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-225000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-71000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-236000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
457000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-265000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
56000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-12000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
674000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
629000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-114000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-531000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
75000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-353000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
25000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
39000000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
494000000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-164000000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61000000 | |
CY2020Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
122000000 | |
CY2021Q2 | us-gaap |
Payments For Software
PaymentsForSoftware
|
38000000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1602000000 | |
CY2021Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
52000000 | |
CY2020Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
38000000 | |
CY2020Q2 | us-gaap |
Payments For Software
PaymentsForSoftware
|
38000000 | |
CY2021Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8000000 | |
CY2020Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
21000000 | |
CY2021Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-17000000 | |
CY2020Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-26000000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-74000000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-113000000 | |
CY2021Q2 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
500000000 | |
CY2020Q2 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1500000000 | |
CY2021Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9000000 | |
CY2020Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | |
CY2021Q2 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
12000000 | |
CY2020Q2 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | |
CY2021Q2 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
503000000 | |
CY2020Q2 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
4000000 | |
CY2021Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | |
CY2020Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
117000000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-276000000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-231000000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-300000000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1148000000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
120000000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
871000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1754000000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
731000000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1874000000 | |
CY2021Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
0 | |
CY2020Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
3000000 | |
CY2021Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5000000 | |
CY2020Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2000000 | |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
76000000 | |
CY2020Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
79000000 | |
CY2021Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
43 | |
CY2021Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
18000000 | |
CY2020Q2 | m |
Unusualor Infrequent Itemsor Both Goodwill Impairment
UnusualorInfrequentItemsorBothGoodwillImpairment
|
3070000000 | |
CY2020Q2 | m |
Unusual Or Infrequent Items Or Both Tangible Asset Impairment
UnusualOrInfrequentItemsOrBothTangibleAssetImpairment
|
80000000 | |
CY2020Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3150000000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
103000000 | |
CY2021Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are subject to inherent uncertainties, including the ultimate financial impact of the COVID-19 pandemic, which may result in actual amounts differing from reported amounts.</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Consolidated Financial Statements for the 13 weeks ended May 1, 2021 and May 2, 2020, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company.</p> | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
310700000 | |
CY2021Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
18000000 | |
CY2020Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3150000000 | |
CY2021Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-1000000 | |
CY2020Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
25000000 | |
CY2021Q2 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
2000000 | |
CY2020Q2 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
9000000 | |
CY2021Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
19000000 | |
CY2020Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
3184000000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3581000000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
309700000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
900000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
103000000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
311600000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3581000000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
310600000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-11.53 | |
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
103000000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-3581000000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
310600000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-11.53 | |
CY2020Q2 | m |
Macys Sales To Entire Company Sales
MacysSalesToEntireCompanySales
|
0.87 | |
CY2020Q2 | m |
Percentage Of Digital Sales To Net Sales
PercentageOfDigitalSalesToNetSales
|
0.43 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3017000000 | |
CY2021Q2 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
225000000 | |
CY2021Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
159000000 | |
CY2020Q2 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
184000000 | |
CY2021Q2 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
136000000 | |
CY2021Q1 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
103000000 | |
CY2020Q2 | us-gaap |
Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
|
130000000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
732000000 | |
CY2021Q2 | m |
Number Of Hours Required For Participation In Defined Benefit And Defined Contribution Plans
NumberOfHoursRequiredForParticipationInDefinedBenefitAndDefinedContributionPlans
|
1000 | |
CY2021Q2 | m |
Total Retirement Expense
TotalRetirementExpense
|
8000000 | |
CY2020Q2 | m |
Total Retirement Expense
TotalRetirementExpense
|
5000000 | |
CY2021Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
503000000 | |
CY2020Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3000000 | |
CY2021Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
500000000 | |
CY2021Q1 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
17000000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-11000000 | |
CY2021Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
82000000 | |
CY2020Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
102000000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
4643000000 | |
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3698000000 |