2024 Q2 Form 10-Q Financial Statement

#000162828024025853 Filed on May 30, 2024

View on sec.gov

Income Statement

Concept 2024 Q2
Revenue $5.000B
YoY Change -3.34%
Cost Of Revenue $2.946B
YoY Change -1.41%
Gross Profit $2.054B
YoY Change -6.0%
Gross Profit Margin 41.08%
Selling, General & Admin $1.911B
YoY Change -2.0%
% of Gross Profit 93.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $216.0M
YoY Change -0.92%
% of Gross Profit 10.52%
Operating Expenses $1.911B
YoY Change -2.0%
Operating Profit $143.0M
YoY Change -39.15%
Interest Expense -$31.00M
YoY Change -16.22%
% of Operating Profit -21.68%
Other Income/Expense, Net $4.000M
YoY Change 0.0%
Pretax Income $98.00M
YoY Change -53.55%
Income Tax $36.00M
% Of Pretax Income 36.73%
Net Earnings $62.00M
YoY Change -60.0%
Net Earnings / Revenue 1.24%
Basic Earnings Per Share $0.22
Diluted Earnings Per Share $0.22
COMMON SHARES
Basic Shares Outstanding 276.1M shares
Diluted Shares Outstanding 281.0M shares

Balance Sheet

Concept 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $876.0M
YoY Change 45.27%
Cash & Equivalents $876.0M
Short-Term Investments
Other Short-Term Assets $442.0M
YoY Change 13.33%
Inventory $4.687B
Prepaid Expenses $442.0M
Receivables $257.0M
Other Receivables $0.00
Total Short-Term Assets $6.262B
YoY Change 6.95%
LONG-TERM ASSETS
Property, Plant & Equipment $7.653B
YoY Change -10.79%
Goodwill $828.0M
YoY Change 0.0%
Intangibles $429.0M
YoY Change -0.69%
Long-Term Investments
YoY Change
Other Assets $1.277B
YoY Change 8.77%
Total Long-Term Assets $10.19B
YoY Change -7.5%
TOTAL ASSETS
Total Short-Term Assets $6.262B
Total Long-Term Assets $10.19B
Total Assets $16.45B
YoY Change -2.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.435B
YoY Change -4.58%
Accrued Expenses $2.088B
YoY Change -6.49%
Deferred Revenue $349.0M
YoY Change -3.06%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.550B
YoY Change -4.85%
LONG-TERM LIABILITIES
Long-Term Debt $2.998B
YoY Change 0.07%
Other Long-Term Liabilities $3.966B
YoY Change -0.95%
Total Long-Term Liabilities $6.964B
YoY Change -0.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.550B
Total Long-Term Liabilities $6.964B
Total Liabilities $12.26B
YoY Change -3.43%
SHAREHOLDERS EQUITY
Retained Earnings $6.125B
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.186B
YoY Change
Total Liabilities & Shareholders Equity $16.45B
YoY Change -2.48%

Cashflow Statement

Concept 2024 Q2
OPERATING ACTIVITIES
Net Income $62.00M
YoY Change -60.0%
Depreciation, Depletion And Amortization $216.0M
YoY Change -0.92%
Cash From Operating Activities $129.0M
YoY Change 22.86%
INVESTING ACTIVITIES
Capital Expenditures $229.0M
YoY Change -22.64%
Acquisitions
YoY Change
Other Investing Activities $12.00M
YoY Change -53.85%
Cash From Investing Activities -$217.0M
YoY Change -19.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -70.00M
YoY Change -25.53%
NET CHANGE
Cash From Operating Activities 129.0M
Cash From Investing Activities -217.0M
Cash From Financing Activities -70.00M
Net Change In Cash -158.0M
YoY Change -39.0%
FREE CASH FLOW
Cash From Operating Activities $129.0M
Capital Expenditures $229.0M
Free Cash Flow -$100.0M
YoY Change -47.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Supplier Finance Program Obligation Current Statement Of Financial Position Extensible Enumeration
SupplierFinanceProgramObligationCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#AccountsPayableCurrent
CY2024Q2 us-gaap Supplier Finance Program Obligation Current Statement Of Financial Position Extensible Enumeration
SupplierFinanceProgramObligationCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#AccountsPayableCurrent
CY2023Q2 us-gaap Supplier Finance Program Obligation Current Statement Of Financial Position Extensible Enumeration
SupplierFinanceProgramObligationCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#AccountsPayableCurrent
CY2024Q2 m Other Revenue Net
OtherRevenueNet
154000000 usd
CY2023Q2 m Other Revenue Net
OtherRevenueNet
191000000 usd
CY2024Q2 us-gaap Revenues
Revenues
5000000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5173000000 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2946000000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2988000000 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1911000000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1950000000 usd
CY2024Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000000 usd
CY2023Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11000000 usd
CY2024Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
19000000 usd
CY2023Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2000000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
125000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
244000000 usd
CY2024Q2 m Defined Benefit Plan Net Periodic Benefit Income Net
DefinedBenefitPlanNetPeriodicBenefitIncomeNet
4000000 usd
CY2023Q2 m Defined Benefit Plan Net Periodic Benefit Income Net
DefinedBenefitPlanNetPeriodicBenefitIncomeNet
4000000 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-31000000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-37000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
211000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
62000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155000000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
62000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
1000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
2000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
62000000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
156000000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
876000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1034000000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
603000000 usd
CY2024Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
257000000 usd
CY2024Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
293000000 usd
CY2023Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
255000000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
4687000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
4361000000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
4607000000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
442000000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
401000000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
390000000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
6262000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
6089000000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5855000000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4410000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4276000000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4763000000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5295000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5308000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5864000000 usd
CY2024Q2 m Lease Right Of Use Asset
LeaseRightOfUseAsset
2358000000 usd
CY2024Q1 m Lease Right Of Use Asset
LeaseRightOfUseAsset
2305000000 usd
CY2023Q2 m Lease Right Of Use Asset
LeaseRightOfUseAsset
2715000000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
828000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
828000000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
828000000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
429000000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
430000000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
432000000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1277000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1286000000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1174000000 usd
CY2024Q2 us-gaap Assets
Assets
16449000000 usd
CY2024Q1 us-gaap Assets
Assets
16246000000 usd
CY2023Q2 us-gaap Assets
Assets
16868000000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2347000000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1913000000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2415000000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2088000000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2434000000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2233000000 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
115000000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
83000000 usd
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
134000000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4550000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4430000000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4782000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2998000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2998000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2996000000 usd
CY2024Q2 m Noncurrent Lease Liability
NoncurrentLeaseLiability
3034000000 usd
CY2024Q1 m Noncurrent Lease Liability
NoncurrentLeaseLiability
2986000000 usd
CY2023Q2 m Noncurrent Lease Liability
NoncurrentLeaseLiability
2996000000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
749000000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
745000000 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
916000000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
932000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
950000000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1008000000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
4186000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4137000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4170000000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16449000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16246000000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16868000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4137000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
62000000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1737
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
48000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-1000000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
4186000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4082000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1654
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
45000000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
25000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-12000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4170000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
62000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155000000 usd
CY2024Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
19000000 usd
CY2023Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2000000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
216000000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
218000000 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
13000000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
14000000 usd
CY2024Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000000 usd
CY2023Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11000000 usd
CY2024Q2 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
1000000 usd
CY2023Q2 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
2000000 usd
CY2024Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000 usd
CY2023Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000 usd
CY2024Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000 usd
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-32000000 usd
CY2024Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-35000000 usd
CY2023Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-45000000 usd
CY2024Q2 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
273000000 usd
CY2023Q2 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
340000000 usd
CY2024Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
49000000 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-32000000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
401000000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
374000000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-289000000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-415000000 usd
CY2024Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
34000000 usd
CY2023Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
82000000 usd
CY2024Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
33000000 usd
CY2023Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
24000000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
129000000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105000000 usd
CY2024Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
154000000 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
215000000 usd
CY2024Q2 us-gaap Payments For Software
PaymentsForSoftware
75000000 usd
CY2023Q2 us-gaap Payments For Software
PaymentsForSoftware
81000000 usd
CY2024Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000 usd
CY2023Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
25000000 usd
CY2024Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8000000 usd
CY2023Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-217000000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-270000000 usd
CY2024Q2 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
1000000 usd
CY2023Q2 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
1000000 usd
CY2024Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
48000000 usd
CY2023Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
45000000 usd
CY2024Q2 us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-21000000 usd
CY2023Q2 us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-13000000 usd
CY2024Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2023Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
35000000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-70000000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-94000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-158000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-259000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1037000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
865000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
879000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
606000000 usd
CY2024Q2 us-gaap Interest Paid Net
InterestPaidNet
59000000 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
60000000 usd
CY2024Q2 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
12000000 usd
CY2023Q2 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
11000000 usd
CY2024Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12000000 usd
CY2023Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3000000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3000000 usd
CY2024Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
43 state
CY2024Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are subject to inherent uncertainties which may result in actual amounts differing from reported amounts.</span></div><div style="margin-top:10pt"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Consolidated Financial Statements for the 13 weeks ended May 4, 2024 and April 29, 2023, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company.</span></div>
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
62000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
275200000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
272200000 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
900000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
900000 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
62000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
276100000 shares
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
155000000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
273100000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4900000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4700000 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
62000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
281000000.0 shares
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
155000000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277800000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2024Q2 m Percentage Of Net Sales To Total Revenue
PercentageOfNetSalesToTotalRevenue
0.97
CY2023Q2 m Percentage Of Net Sales To Total Revenue
PercentageOfNetSalesToTotalRevenue
0.96
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4846000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4982000000 usd
CY2024Q2 m Other Revenue Net
OtherRevenueNet
154000000 usd
CY2023Q2 m Other Revenue Net
OtherRevenueNet
191000000 usd
CY2024Q2 us-gaap Revenues
Revenues
5000000000 usd
CY2023Q2 us-gaap Revenues
Revenues
5173000000 usd
CY2024Q2 m Macys Sales To Entire Company Sales
MacysSalesToEntireCompanySales
0.84
CY2023Q2 m Macys Sales To Entire Company Sales
MacysSalesToEntireCompanySales
0.85
CY2024Q2 m Percentage Of Digital Sales To Net Sales
PercentageOfDigitalSalesToNetSales
0.32
CY2023Q2 m Percentage Of Digital Sales To Net Sales
PercentageOfDigitalSalesToNetSales
0.32
CY2024Q2 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
193000000 usd
CY2024Q1 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
136000000 usd
CY2023Q2 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
214000000 usd
CY2024Q2 us-gaap Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
116000000 usd
CY2024Q1 us-gaap Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
83000000 usd
CY2023Q2 us-gaap Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
127000000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
349000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
384000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
360000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3007000000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
2996000000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2468000000 usd
CY2024Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2023Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1400000 shares
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
25000000 usd
CY2024Q2 m Number Of Hours Required For Participation In Defined Benefit And Defined Contribution Plans
NumberOfHoursRequiredForParticipationInDefinedBenefitAndDefinedContributionPlans
1000 hour
CY2024Q2 m Total Retirement Expense
TotalRetirementExpense
20000000 usd
CY2023Q2 m Total Retirement Expense
TotalRetirementExpense
20000000 usd
CY2024Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
36000000 usd
CY2024Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
42000000 usd
CY2023Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
36000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3007000000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
2998000000 usd
CY2024Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2766000000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3007000000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
2998000000 usd
CY2024Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2706000000 usd
CY2024Q2 us-gaap Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
125000000 usd
CY2024Q1 us-gaap Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
112000000 usd
CY2023Q2 us-gaap Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
102000000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001628280-24-025853-index-headers.html Edgar Link pending
0001628280-24-025853-index.html Edgar Link pending
0001628280-24-025853.txt Edgar Link pending
0001628280-24-025853-xbrl.zip Edgar Link pending
a2024performancebasedrsuce.htm Edgar Link pending
a2024performancebasedrsuex.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
m-20240504.htm Edgar Link pending
m-20240504.xsd Edgar Link pending
m-20240504x10qxexx311.htm Edgar Link pending
m-20240504x10qxexx312.htm Edgar Link pending
m-20240504x10qxexx321.htm Edgar Link pending
m-20240504x10qxexx322.htm Edgar Link pending
m-20240504_g1.gif Edgar Link pending
MetaLinks.json Edgar Link pending
preferabilityletterex18.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
m-20240504_lab.xml Edgar Link unprocessable
m-20240504_pre.xml Edgar Link unprocessable
m-20240504_htm.xml Edgar Link completed
m-20240504_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
m-20240504_cal.xml Edgar Link unprocessable