|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.97B
16.27%
YoY
|
$12.87B
15.0%
YoY
|
$11.20B
12.74%
YoY
|
$9.930B
14.31%
YoY
|
$8.687B
35.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.143B
27.42%
YoY
|
$897.0M
12.27%
YoY
|
$799.0M
6.53%
YoY
|
$750.0M
3.31%
YoY
|
$726.0M
25.17%
YoY
|
| Cash From Operating Activities |
$17.65B
19.4%
YoY
|
$14.78B
23.37%
YoY
|
$11.98B
7.01%
YoY
|
$11.20B
18.3%
YoY
|
$9.463B
30.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$489.0M
3.16%
YoY
|
$474.0M
-56.43%
YoY
|
$1.088B
-199.18%
YoY
|
-$1.097B
-369.53%
YoY
|
$407.0M
20.06%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$2.511B
N/A
|
$0.00
-100.0%
YoY
|
$313.0M
-92.94%
YoY
|
$4.436B
348.53%
YoY
|
| Other Investing Activities |
-$2.000M
-166.67%
YoY
|
$3.000M
-101.14%
YoY
|
-$263.0M
-29.49%
YoY
|
-$373.0M
1030.3%
YoY
|
-$33.00M
1000.0%
YoY
|
| Cash From Investing Activities |
-$1.362B
-59.96%
YoY
|
-$3.402B
151.81%
YoY
|
-$1.351B
-8.1%
YoY
|
-$1.470B
-72.12%
YoY
|
-$5.272B
180.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.756B
12.58%
YoY
|
$2.448B
13.44%
YoY
|
$2.158B
13.4%
YoY
|
$1.903B
9.3%
YoY
|
$1.741B
8.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
$11.73B
6.27%
YoY
|
$11.04B
-225.47%
YoY
|
-$8.795B
1.52%
YoY
|
-$8.663B
-246.73%
YoY
|
$5.904B
31.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.18B
30.85%
YoY
|
-$10.84B
14.21%
YoY
|
-$9.488B
-8.13%
YoY
|
-$10.33B
57.56%
YoY
|
-$6.555B
204.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.65B
19.4%
YoY
|
$14.78B
23.37%
YoY
|
$11.98B
7.01%
YoY
|
$11.20B
18.3%
YoY
|
$9.463B
30.99%
YoY
|
| Cash From Investing Activities |
-$1.362B
-59.96%
YoY
|
-$3.402B
151.81%
YoY
|
-$1.351B
-8.1%
YoY
|
-$1.470B
-72.12%
YoY
|
-$5.272B
180.57%
YoY
|
| Cash From Financing Activities |
-$14.18B
30.85%
YoY
|
-$10.84B
14.21%
YoY
|
-$9.488B
-8.13%
YoY
|
-$10.33B
57.56%
YoY
|
-$6.555B
204.6%
YoY
|
| Net Change In Cash |
$2.440B
611.37%
YoY
|
$343.0M
-69.94%
YoY
|
$1.141B
-289.22%
YoY
|
-$603.0M
-76.04%
YoY
|
-$2.517B
-172.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.65B
19.4%
YoY
|
$14.78B
23.37%
YoY
|
$11.98B
7.01%
YoY
|
$11.20B
18.3%
YoY
|
$9.463B
30.99%
YoY
|
| Capital Expenditures |
$489.0M
3.16%
YoY
|
$474.0M
-56.43%
YoY
|
$1.088B
-199.18%
YoY
|
-$1.097B
-369.53%
YoY
|
$407.0M
20.06%
YoY
|
| Free Cash Flow |
$17.16B
19.94%
YoY
|
$14.31B
31.34%
YoY
|
$10.89B
-11.39%
YoY
|
$12.29B
35.73%
YoY
|
$9.056B
31.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.882B
18.35%
YoY
|
$4.060B
21.48%
YoY
|
$3.927B
20.35%
YoY
|
$3.701B
13.6%
YoY
|
$3.280B
8.93%
YoY
|
$3.342B
19.74%
YoY
|
$3.263B
2.03%
YoY
|
$3.258B
14.52%
YoY
|
$3.011B
27.53%
YoY
|
$2.791B
10.53%
YoY
|
$3.198B
27.97%
YoY
|
$2.845B
25.05%
YoY
|
$2.361B
-10.26%
YoY
|
$2.525B
6.14%
YoY
|
$2.499B
3.52%
YoY
|
$2.275B
10.12%
YoY
|
$2.631B
43.93%
YoY
|
$2.379B
33.28%
YoY
|
$2.414B
59.55%
YoY
|
$2.066B
45.49%
YoY
|
| Depreciation, Depletion And Amortization |
$299.0M
8.73%
YoY
|
$297.0M
28.57%
YoY
|
$290.0M
28.89%
YoY
|
$281.0M
24.89%
YoY
|
$275.0M
27.31%
YoY
|
$231.0M
12.68%
YoY
|
$225.0M
6.64%
YoY
|
$225.0M
17.19%
YoY
|
$216.0M
13.09%
YoY
|
$205.0M
11.41%
YoY
|
$211.0M
14.05%
YoY
|
$192.0M
1.59%
YoY
|
$191.0M
-0.52%
YoY
|
$184.0M
-2.65%
YoY
|
$185.0M
-1.6%
YoY
|
$189.0M
1.61%
YoY
|
$192.0M
17.79%
YoY
|
$189.0M
26.0%
YoY
|
$188.0M
33.33%
YoY
|
$186.0M
28.28%
YoY
|
| Cash From Operating Activities |
$2.999B
26.01%
YoY
|
$5.002B
3.48%
YoY
|
$5.663B
10.26%
YoY
|
$4.603B
46.69%
YoY
|
$2.380B
42.34%
YoY
|
$4.834B
17.05%
YoY
|
$5.136B
58.86%
YoY
|
$3.138B
16.31%
YoY
|
$1.672B
-12.87%
YoY
|
$4.130B
33.23%
YoY
|
$3.233B
-16.16%
YoY
|
$2.698B
9.81%
YoY
|
$1.919B
7.69%
YoY
|
$3.100B
-2.79%
YoY
|
$3.856B
51.63%
YoY
|
$2.457B
8.33%
YoY
|
$1.782B
21.8%
YoY
|
$3.189B
41.54%
YoY
|
$2.543B
53.75%
YoY
|
$2.268B
55.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0M
-56.86%
YoY
|
$290.0M
16.0%
YoY
|
$359.0M
32.96%
YoY
|
$209.0M
-29.39%
YoY
|
$357.0M
-5.56%
YoY
|
$250.0M
-7.06%
YoY
|
$270.0M
15.38%
YoY
|
$296.0M
27.04%
YoY
|
$378.0M
243.64%
YoY
|
$269.0M
-179.35%
YoY
|
$234.0M
-184.48%
YoY
|
$233.0M
-224.6%
YoY
|
$110.0M
-24.66%
YoY
|
-$339.0M
48.68%
YoY
|
-$277.0M
11.24%
YoY
|
-$187.0M
-3.11%
YoY
|
$146.0M
124.62%
YoY
|
-$228.0M
50.99%
YoY
|
-$249.0M
50.91%
YoY
|
-$193.0M
5.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00M
135.29%
YoY
|
-$131.0M
-94.6%
YoY
|
-$15.00M
-207.14%
YoY
|
-$18.00M
-1000.0%
YoY
|
$17.00M
-91.67%
YoY
|
-$2.428B
-4514.55%
YoY
|
$14.00M
-104.86%
YoY
|
$2.000M
-86.67%
YoY
|
$204.0M
191.43%
YoY
|
$55.00M
-600.0%
YoY
|
-$288.0M
829.03%
YoY
|
$15.00M
-104.44%
YoY
|
$70.00M
-1500.0%
YoY
|
-$11.00M
-94.76%
YoY
|
-$31.00M
-126.5%
YoY
|
-$338.0M
-64.38%
YoY
|
-$5.000M
-44.44%
YoY
|
-$210.0M
-76.74%
YoY
|
$117.0M
-444.12%
YoY
|
-$949.0M
-1582.81%
YoY
|
| Cash From Investing Activities |
-$362.0M
6.47%
YoY
|
-$421.0M
-84.28%
YoY
|
-$374.0M
46.09%
YoY
|
-$227.0M
-22.79%
YoY
|
-$340.0M
95.4%
YoY
|
-$2.678B
1151.4%
YoY
|
-$256.0M
-50.96%
YoY
|
-$294.0M
34.86%
YoY
|
-$174.0M
-56.17%
YoY
|
-$214.0M
-38.86%
YoY
|
-$522.0M
69.48%
YoY
|
-$218.0M
-58.48%
YoY
|
-$397.0M
38.33%
YoY
|
-$350.0M
-20.09%
YoY
|
-$308.0M
133.33%
YoY
|
-$525.0M
-54.03%
YoY
|
-$287.0M
-91.94%
YoY
|
-$438.0M
-58.44%
YoY
|
-$132.0M
-33.67%
YoY
|
-$1.142B
859.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$777.0M
11.96%
YoY
|
N/A
|
N/A
|
N/A
|
$694.0M
12.66%
YoY
|
N/A
|
N/A
|
N/A
|
$616.0M
13.03%
YoY
|
N/A
|
N/A
|
N/A
|
$545.0M
13.78%
YoY
|
N/A
|
N/A
|
N/A
|
$479.0M
9.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.035B
-260.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.508B
32.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.895B
-165.84%
YoY
|
-$1.808B
-24.7%
YoY
|
N/A
N/A
|
-$2.297B
N/A
|
$2.878B
19.52%
YoY
|
-$2.401B
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.408B
77.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.005B
67.56%
YoY
|
-$4.186B
3.59%
YoY
|
-$4.000B
366.74%
YoY
|
-$3.006B
-7.71%
YoY
|
-$2.987B
11.41%
YoY
|
-$4.041B
71.96%
YoY
|
-$857.0M
-64.35%
YoY
|
-$3.257B
17.2%
YoY
|
-$2.681B
37.14%
YoY
|
-$2.350B
-34.98%
YoY
|
-$2.404B
38.24%
YoY
|
-$2.779B
-1.49%
YoY
|
-$1.955B
-9.24%
YoY
|
-$3.614B
123.5%
YoY
|
-$1.739B
-18.62%
YoY
|
-$2.821B
28.52%
YoY
|
-$2.154B
255.45%
YoY
|
-$1.617B
17.6%
YoY
|
-$2.137B
-13.41%
YoY
|
-$2.195B
436.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.999B
26.01%
YoY
|
$5.002B
3.48%
YoY
|
$5.663B
10.26%
YoY
|
$4.603B
46.69%
YoY
|
$2.380B
42.34%
YoY
|
$4.834B
17.05%
YoY
|
$5.136B
58.86%
YoY
|
$3.138B
16.31%
YoY
|
$1.672B
-12.87%
YoY
|
$4.130B
33.23%
YoY
|
$3.233B
-16.16%
YoY
|
$2.698B
9.81%
YoY
|
$1.919B
7.69%
YoY
|
$3.100B
-2.79%
YoY
|
$3.856B
51.63%
YoY
|
$2.457B
8.33%
YoY
|
$1.782B
21.8%
YoY
|
$3.189B
41.54%
YoY
|
$2.543B
53.75%
YoY
|
$2.268B
55.56%
YoY
|
| Cash From Investing Activities |
-$362.0M
6.47%
YoY
|
-$421.0M
-84.28%
YoY
|
-$374.0M
46.09%
YoY
|
-$227.0M
-22.79%
YoY
|
-$340.0M
95.4%
YoY
|
-$2.678B
1151.4%
YoY
|
-$256.0M
-50.96%
YoY
|
-$294.0M
34.86%
YoY
|
-$174.0M
-56.17%
YoY
|
-$214.0M
-38.86%
YoY
|
-$522.0M
69.48%
YoY
|
-$218.0M
-58.48%
YoY
|
-$397.0M
38.33%
YoY
|
-$350.0M
-20.09%
YoY
|
-$308.0M
133.33%
YoY
|
-$525.0M
-54.03%
YoY
|
-$287.0M
-91.94%
YoY
|
-$438.0M
-58.44%
YoY
|
-$132.0M
-33.67%
YoY
|
-$1.142B
859.66%
YoY
|
| Cash From Financing Activities |
-$5.005B
67.56%
YoY
|
-$4.186B
3.59%
YoY
|
-$4.000B
366.74%
YoY
|
-$3.006B
-7.71%
YoY
|
-$2.987B
11.41%
YoY
|
-$4.041B
71.96%
YoY
|
-$857.0M
-64.35%
YoY
|
-$3.257B
17.2%
YoY
|
-$2.681B
37.14%
YoY
|
-$2.350B
-34.98%
YoY
|
-$2.404B
38.24%
YoY
|
-$2.779B
-1.49%
YoY
|
-$1.955B
-9.24%
YoY
|
-$3.614B
123.5%
YoY
|
-$1.739B
-18.62%
YoY
|
-$2.821B
28.52%
YoY
|
-$2.154B
255.45%
YoY
|
-$1.617B
17.6%
YoY
|
-$2.137B
-13.41%
YoY
|
-$2.195B
436.67%
YoY
|
| Net Change In Cash |
$2.999B
-416.68%
YoY
|
$395.0M
-120.95%
YoY
|
$1.289B
-67.96%
YoY
|
$1.370B
-431.72%
YoY
|
-$947.0M
-19.95%
YoY
|
-$1.885B
-220.37%
YoY
|
$4.023B
1210.42%
YoY
|
-$413.0M
38.13%
YoY
|
-$1.183B
198.74%
YoY
|
$1.566B
-281.25%
YoY
|
$307.0M
-83.03%
YoY
|
-$299.0M
-66.37%
YoY
|
-$396.0M
-42.36%
YoY
|
-$864.0M
-176.19%
YoY
|
$1.809B
560.22%
YoY
|
-$889.0M
-16.84%
YoY
|
-$687.0M
-75.5%
YoY
|
$1.134B
-744.32%
YoY
|
$274.0M
-127.05%
YoY
|
-$1.069B
-214.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.999B
26.01%
YoY
|
$5.002B
3.48%
YoY
|
$5.663B
10.26%
YoY
|
$4.603B
46.69%
YoY
|
$2.380B
42.34%
YoY
|
$4.834B
17.05%
YoY
|
$5.136B
58.86%
YoY
|
$3.138B
16.31%
YoY
|
$1.672B
-12.87%
YoY
|
$4.130B
33.23%
YoY
|
$3.233B
-16.16%
YoY
|
$2.698B
9.81%
YoY
|
$1.919B
7.69%
YoY
|
$3.100B
-2.79%
YoY
|
$3.856B
51.63%
YoY
|
$2.457B
8.33%
YoY
|
$1.782B
21.8%
YoY
|
$3.189B
41.54%
YoY
|
$2.543B
53.75%
YoY
|
$2.268B
55.56%
YoY
|
| Capital Expenditures |
$154.0M
-56.86%
YoY
|
$290.0M
16.0%
YoY
|
$359.0M
32.96%
YoY
|
$209.0M
-29.39%
YoY
|
$357.0M
-5.56%
YoY
|
$250.0M
-7.06%
YoY
|
$270.0M
15.38%
YoY
|
$296.0M
27.04%
YoY
|
$378.0M
243.64%
YoY
|
$269.0M
-179.35%
YoY
|
$234.0M
-184.48%
YoY
|
$233.0M
-224.6%
YoY
|
$110.0M
-24.66%
YoY
|
-$339.0M
48.68%
YoY
|
-$277.0M
11.24%
YoY
|
-$187.0M
-3.11%
YoY
|
$146.0M
124.62%
YoY
|
-$228.0M
50.99%
YoY
|
-$249.0M
50.91%
YoY
|
-$193.0M
5.46%
YoY
|
| Free Cash Flow |
$2.845B
40.63%
YoY
|
$4.712B
2.79%
YoY
|
$5.304B
9.0%
YoY
|
$4.394B
54.61%
YoY
|
$2.023B
56.34%
YoY
|
$4.584B
18.73%
YoY
|
$4.866B
62.25%
YoY
|
$2.842B
15.29%
YoY
|
$1.294B
-28.47%
YoY
|
$3.861B
12.27%
YoY
|
$2.999B
-27.44%
YoY
|
$2.465B
-6.77%
YoY
|
$1.809B
10.57%
YoY
|
$3.439B
0.64%
YoY
|
$4.133B
48.03%
YoY
|
$2.644B
7.44%
YoY
|
$1.636B
17.02%
YoY
|
$3.417B
42.14%
YoY
|
$2.792B
53.49%
YoY
|
$2.461B
49.97%
YoY
|
Loading...