|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.209B
0.83%
YoY
|
$2.191B
1.98%
YoY
|
$2.148B
6.37%
YoY
|
$2.020B
13.6%
YoY
|
$1.778B
5.97%
YoY
|
| Cost Of Revenue |
$912.6M
2.29%
YoY
|
$892.1M
6.72%
YoY
|
$835.9M
5.93%
YoY
|
$789.2M
8.57%
YoY
|
$726.9M
4.92%
YoY
|
| Gross Profit |
$1.297B
-0.18%
YoY
|
$1.299B
-1.04%
YoY
|
$1.313B
6.65%
YoY
|
$1.231B
17.08%
YoY
|
$1.051B
6.7%
YoY
|
| Selling, General & Admin |
$54.81M
-3.02%
YoY
|
$56.52M
-3.52%
YoY
|
$58.58M
-0.43%
YoY
|
$58.83M
11.25%
YoY
|
$52.88M
12.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$623.0M
6.24%
YoY
|
$586.4M
3.63%
YoY
|
$565.9M
4.02%
YoY
|
$544.0M
1.79%
YoY
|
$534.4M
4.44%
YoY
|
| Operating Expenses |
$837.8M
2.16%
YoY
|
$820.1M
31.5%
YoY
|
$623.6M
3.62%
YoY
|
$601.8M
2.65%
YoY
|
$586.3M
5.13%
YoY
|
| Operating Profit |
$458.7M
-4.19%
YoY
|
$478.8M
-30.5%
YoY
|
$688.9M
9.54%
YoY
|
$628.9M
35.28%
YoY
|
$464.9M
8.74%
YoY
|
| Interest Expense |
$185.3M
9.92%
YoY
|
$168.5M
12.94%
YoY
|
$149.2M
-3.56%
YoY
|
$154.7M
-1.36%
YoY
|
$156.9M
-6.37%
YoY
|
| Other Income/Expense, Net |
-$47.16M
-2949.61%
YoY
|
$1.655M
-94.69%
YoY
|
$31.19M
-173.01%
YoY
|
-$42.71M
-225.99%
YoY
|
$33.90M
598.0%
YoY
|
| Pretax Income |
$459.1M
-15.74%
YoY
|
$544.9M
-4.55%
YoY
|
$570.8M
-11.77%
YoY
|
$647.0M
14.89%
YoY
|
$563.1M
111.83%
YoY
|
| Income Tax |
$4.595M
-12.31%
YoY
|
$5.240M
10.46%
YoY
|
$4.744M
-176.42%
YoY
|
-$6.208M
-145.52%
YoY
|
$13.64M
309.89%
YoY
|
| Net Earnings |
$446.9M
-15.28%
YoY
|
$527.5M
-4.57%
YoY
|
$552.8M
-13.28%
YoY
|
$637.4M
19.42%
YoY
|
$533.8M
109.36%
YoY
|
| Basic Earnings Per Share |
$3.79
-15.59%
YoY
|
$4.49
-4.67%
YoY
|
$4.71
-14.21%
YoY
|
$5.49
18.83%
YoY
|
$4.62
110.0%
YoY
|
| Diluted Earnings Per Share |
$3.78
-15.81%
YoY
|
$4.49
-4.67%
YoY
|
$4.71
-14.05%
YoY
|
$5.48
18.87%
YoY
|
$4.61
110.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
117.0M
0.15%
YoY
|
116.8M
0.22%
YoY
|
116.5M
1.02%
YoY
|
115.3M
0.55%
YoY
|
114.7M
0.46%
YoY
|
| Diluted Shares Outstanding |
117.1M
0.32%
YoY
|
116.8M
0.11%
YoY
|
116.6M
0.92%
YoY
|
115.6M
0.47%
YoY
|
115.0M
0.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$553.7M
0.81%
YoY
|
$555.6M
1.04%
YoY
|
$554.4M
0.59%
YoY
|
$549.9M
0.63%
YoY
|
$549.3M
1.04%
YoY
|
$549.8M
1.4%
YoY
|
$551.1M
1.68%
YoY
|
$546.4M
2.11%
YoY
|
$543.6M
2.76%
YoY
|
$542.2M
2.71%
YoY
|
$542.0M
4.08%
YoY
|
$535.1M
8.1%
YoY
|
$529.0M
11.12%
YoY
|
$528.0M
13.89%
YoY
|
$520.8M
15.07%
YoY
|
$495.0M
13.3%
YoY
|
$476.1M
12.02%
YoY
|
$463.6M
9.41%
YoY
|
$452.6M
6.94%
YoY
|
| Cost Of Revenue |
$228.0M
2.75%
YoY
|
$224.2M
0.78%
YoY
|
$234.2M
2.37%
YoY
|
$232.2M
4.11%
YoY
|
$221.9M
1.9%
YoY
|
$222.5M
6.34%
YoY
|
$228.8M
6.18%
YoY
|
$223.0M
5.98%
YoY
|
$217.8M
8.5%
YoY
|
$209.2M
5.57%
YoY
|
$215.5M
3.76%
YoY
|
$210.4M
6.65%
YoY
|
$200.7M
7.94%
YoY
|
$198.2M
8.72%
YoY
|
$207.7M
11.26%
YoY
|
$197.3M
-44.87%
YoY
|
$186.0M
6.02%
YoY
|
$182.3M
5.2%
YoY
|
$186.7M
2.28%
YoY
|
| Gross Profit |
$325.7M
-0.51%
YoY
|
$331.3M
1.22%
YoY
|
$320.1M
-0.67%
YoY
|
$317.7M
-1.76%
YoY
|
$327.4M
0.47%
YoY
|
$327.3M
-1.71%
YoY
|
$322.3M
-1.29%
YoY
|
$323.4M
-0.4%
YoY
|
$325.8M
-0.75%
YoY
|
$333.0M
0.98%
YoY
|
$326.5M
4.28%
YoY
|
$324.7M
9.06%
YoY
|
$328.3M
13.16%
YoY
|
$329.8M
17.24%
YoY
|
$313.1M
17.75%
YoY
|
$297.7M
-40.93%
YoY
|
$290.1M
16.23%
YoY
|
$281.3M
12.33%
YoY
|
$265.9M
10.47%
YoY
|
| Selling, General & Admin |
$16.72M
7.02%
YoY
|
$13.85M
-1.58%
YoY
|
$12.53M
-1.59%
YoY
|
$12.81M
1.12%
YoY
|
$15.62M
-8.37%
YoY
|
$14.07M
-7.72%
YoY
|
$12.73M
-5.72%
YoY
|
$12.67M
-8.72%
YoY
|
$17.05M
7.05%
YoY
|
$15.25M
3.44%
YoY
|
$13.50M
10.76%
YoY
|
$13.88M
-10.9%
YoY
|
$15.92M
-2.45%
YoY
|
$14.74M
4.4%
YoY
|
$12.19M
-3.8%
YoY
|
$15.58M
-40.29%
YoY
|
$16.32M
25.56%
YoY
|
$14.12M
20.69%
YoY
|
$12.67M
11.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$162.0M
6.24%
YoY
|
$159.9M
5.88%
YoY
|
$156.8M
6.75%
YoY
|
$153.7M
5.86%
YoY
|
$152.5M
6.47%
YoY
|
$151.1M
7.09%
YoY
|
$146.9M
0.0%
YoY
|
$145.2M
4.31%
YoY
|
$143.3M
3.24%
YoY
|
$141.1M
1.78%
YoY
|
$146.9M
7.21%
YoY
|
$139.2M
3.55%
YoY
|
$138.8M
3.56%
YoY
|
$138.6M
2.1%
YoY
|
$137.0M
1.67%
YoY
|
$134.4M
1.73%
YoY
|
$134.0M
1.64%
YoY
|
$135.7M
4.57%
YoY
|
$134.8M
5.45%
YoY
|
| Operating Expenses |
$205.6M
2.1%
YoY
|
$173.6M
5.28%
YoY
|
$216.1M
35.51%
YoY
|
$214.7M
36.12%
YoY
|
$201.4M
25.79%
YoY
|
$164.9M
5.63%
YoY
|
$159.5M
-0.47%
YoY
|
$157.7M
3.17%
YoY
|
$160.1M
3.65%
YoY
|
$156.1M
2.06%
YoY
|
$160.2M
7.47%
YoY
|
$152.9M
2.09%
YoY
|
$154.4M
2.91%
YoY
|
$153.0M
2.25%
YoY
|
$149.1M
1.21%
YoY
|
$149.7M
-48.27%
YoY
|
$150.1M
3.85%
YoY
|
$149.6M
5.96%
YoY
|
$147.3M
5.88%
YoY
|
| Operating Profit |
$120.1M
-4.67%
YoY
|
$157.7M
-2.9%
YoY
|
$104.1M
-36.1%
YoY
|
$103.1M
-37.81%
YoY
|
$126.0M
-23.98%
YoY
|
$162.4M
-8.18%
YoY
|
$162.9M
-2.07%
YoY
|
$165.7M
-3.56%
YoY
|
$165.8M
-4.67%
YoY
|
$176.9M
0.05%
YoY
|
$166.3M
1.38%
YoY
|
$171.9M
16.12%
YoY
|
$173.9M
24.15%
YoY
|
$176.8M
34.28%
YoY
|
$164.0M
38.28%
YoY
|
$148.0M
-31.03%
YoY
|
$140.1M
33.26%
YoY
|
$131.7M
20.56%
YoY
|
$118.6M
16.76%
YoY
|
| Interest Expense |
$51.41M
13.83%
YoY
|
-$49.55M
9.42%
YoY
|
$46.28M
8.31%
YoY
|
$45.11M
9.32%
YoY
|
$45.16M
11.89%
YoY
|
-$45.29M
196.77%
YoY
|
$42.73M
16.58%
YoY
|
$41.27M
-263.78%
YoY
|
$40.36M
8.26%
YoY
|
-$15.26M
-71.54%
YoY
|
$36.65M
-5.14%
YoY
|
-$25.20M
-164.76%
YoY
|
$37.28M
-4.7%
YoY
|
-$53.61M
88.01%
YoY
|
$38.64M
-1.52%
YoY
|
$38.91M
0.1%
YoY
|
$39.12M
-1.39%
YoY
|
-$28.52M
23.45%
YoY
|
$39.23M
-4.33%
YoY
|
| Other Income/Expense, Net |
$16.01M
1819.06%
YoY
|
$1.478M
-13.82%
YoY
|
-$1.253M
-25.33%
YoY
|
$4.722M
-124.54%
YoY
|
$834.0K
-96.45%
YoY
|
$1.715M
19.26%
YoY
|
-$1.678M
-89.83%
YoY
|
-$19.24M
-588.43%
YoY
|
$23.53M
578.57%
YoY
|
$1.438M
-331.19%
YoY
|
-$16.49M
860.01%
YoY
|
$3.940M
-113.91%
YoY
|
$3.467M
-67.88%
YoY
|
-$622.0K
-108.62%
YoY
|
-$1.718M
-116.61%
YoY
|
-$28.33M
-240.74%
YoY
|
$10.80M
-167.84%
YoY
|
$7.212M
1703.0%
YoY
|
$10.34M
4174.38%
YoY
|
| Pretax Income |
$131.9M
-29.48%
YoY
|
$57.74M
-66.48%
YoY
|
$103.4M
-12.69%
YoY
|
$110.9M
5.45%
YoY
|
$187.0M
25.55%
YoY
|
$172.3M
4.1%
YoY
|
$118.4M
4.75%
YoY
|
$105.2M
-30.84%
YoY
|
$148.9M
6.27%
YoY
|
$165.5M
-16.43%
YoY
|
$113.1M
-8.89%
YoY
|
$152.1M
-28.61%
YoY
|
$140.1M
25.39%
YoY
|
$198.0M
-0.19%
YoY
|
$124.1M
38.52%
YoY
|
$213.1M
-5.54%
YoY
|
$111.8M
125.63%
YoY
|
$198.4M
128.85%
YoY
|
$89.59M
43.87%
YoY
|
| Income Tax |
$5.521M
431.89%
YoY
|
$1.191M
-32.14%
YoY
|
$1.766M
163.58%
YoY
|
$600.0K
-41.18%
YoY
|
$1.038M
-42.17%
YoY
|
$1.755M
52.87%
YoY
|
$670.0K
-420.57%
YoY
|
$1.020M
-64.35%
YoY
|
$1.795M
90.15%
YoY
|
$1.148M
-350.66%
YoY
|
-$209.0K
-83.36%
YoY
|
$2.861M
-193.74%
YoY
|
$944.0K
-165.46%
YoY
|
-$458.0K
-105.88%
YoY
|
-$1.256M
-144.81%
YoY
|
-$3.052M
-249.24%
YoY
|
-$1.442M
-244.34%
YoY
|
$7.790M
873.75%
YoY
|
$2.803M
321.5%
YoY
|
| Net Earnings |
$124.4M
-31.55%
YoY
|
$56.62M
-65.85%
YoY
|
$99.54M
-13.59%
YoY
|
$108.1M
6.06%
YoY
|
$181.7M
26.38%
YoY
|
$165.8M
3.96%
YoY
|
$115.2M
4.03%
YoY
|
$102.0M
-29.55%
YoY
|
$143.7M
5.77%
YoY
|
$159.5M
-17.18%
YoY
|
$110.7M
-9.47%
YoY
|
$144.7M
-31.32%
YoY
|
$135.9M
22.66%
YoY
|
$192.6M
3.73%
YoY
|
$122.3M
44.78%
YoY
|
$210.7M
-2.67%
YoY
|
$110.8M
134.78%
YoY
|
$185.6M
122.86%
YoY
|
$84.48M
41.01%
YoY
|
| Basic Earnings Per Share |
$1.06
-31.61%
YoY
|
N/A
|
$0.84
-14.29%
YoY
|
$0.92
6.98%
YoY
|
$1.55
27.05%
YoY
|
N/A
|
$0.98
4.26%
YoY
|
$0.86
-30.65%
YoY
|
$1.22
5.17%
YoY
|
N/A
|
$0.94
-10.48%
YoY
|
$1.24
-31.87%
YoY
|
$1.16
22.11%
YoY
|
N/A
|
$1.05
43.84%
YoY
|
$1.82
-3.19%
YoY
|
$0.95
137.5%
YoY
|
N/A
|
$0.73
40.38%
YoY
|
| Diluted Earnings Per Share |
$1.06
-31.17%
YoY
|
$0.48
-66.23%
YoY
|
$0.84
-14.29%
YoY
|
$0.92
6.98%
YoY
|
$1.54
26.23%
YoY
|
$1.42
3.85%
YoY
|
$0.98
4.26%
YoY
|
$0.86
-30.66%
YoY
|
$1.22
5.17%
YoY
|
$1.37
-17.99%
YoY
|
$0.94
-10.48%
YoY
|
$1.24
-31.86%
YoY
|
$1.16
22.11%
YoY
|
$1.67
-100.0%
YoY
|
$1.05
43.84%
YoY
|
$1.82
-3.19%
YoY
|
$0.95
137.5%
YoY
|
$1.607M
120.86%
YoY
|
$0.73
40.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
116.9M
0.0%
YoY
|
117.1M
0.17%
YoY
|
117.1M
0.17%
YoY
|
117.1M
0.2%
YoY
|
116.9M
0.16%
YoY
|
116.9M
0.17%
YoY
|
116.9M
0.17%
YoY
|
116.8M
0.14%
YoY
|
116.7M
0.1%
YoY
|
116.7M
1.05%
YoY
|
116.7M
1.07%
YoY
|
116.7M
1.13%
YoY
|
116.6M
1.16%
YoY
|
115.5M
0.29%
YoY
|
115.4M
0.44%
YoY
|
115.4M
0.75%
YoY
|
115.3M
0.87%
YoY
|
115.1M
N/A
|
114.9M
0.63%
YoY
|
| Diluted Shares Outstanding |
116.7M
-0.3%
YoY
|
N/A
|
117.2M
0.29%
YoY
|
117.2M
0.33%
YoY
|
117.1M
0.27%
YoY
|
N/A
|
116.8M
0.09%
YoY
|
116.8M
0.05%
YoY
|
116.8M
0.32%
YoY
|
N/A
|
116.7M
0.99%
YoY
|
116.7M
1.01%
YoY
|
116.4M
0.59%
YoY
|
N/A
|
115.6M
0.29%
YoY
|
115.6M
0.65%
YoY
|
115.7M
1.0%
YoY
|
N/A
|
115.2M
0.66%
YoY
|
Loading...