Financial Snapshot

Revenue
$883.2M
TTM
Gross Margin
53.93%
TTM
Net Earnings
$79.27M
TTM
Current Assets
$249.8M
Q3 2024
Current Liabilities
$468.4M
Q3 2024
Current Ratio
53.32%
Q3 2024
Total Assets
$7.590B
Q3 2024
Total Liabilities
$5.079B
Q3 2024
Book Value
$2.512B
Q3 2024
Cash
$116.5M
Q3 2024
P/E
54.71
Nov 14, 2024 EST
Free Cash Flow
$168.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $884.1M $859.2M $847.4M $786.0M $927.5M $960.4M $993.7M $1.041B $1.288B $1.105B $1.029B $797.5M $684.7M $711.6M $793.0M $880.9M $800.8M $749.6M $660.1M $495.2M $438.1M $362.9M $329.2M $317.4M $327.4M $283.9M $221.2M $155.1M $102.5M $86.00M $72.50M $71.30M $68.00M $64.60M
YoY Change 2.9% 1.38% 7.81% -15.25% -3.42% -3.35% -4.57% -19.17% 16.55% 7.36% 29.09% 16.47% -3.77% -10.27% -9.98% 10.0% 6.83% 13.56% 33.3% 13.03% 20.72% 10.24% 3.72% -3.05% 15.32% 28.35% 42.62% 51.32% 19.19% 18.62% 1.68% 4.85% 5.26% 11.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $884.1M $859.2M $847.4M $786.0M $927.5M $960.4M $993.7M $1.041B $1.288B $1.105B $1.029B $797.5M $684.7M $711.6M $793.0M $880.9M $800.8M $749.6M $660.1M $495.2M $438.1M $362.9M $329.2M $317.4M $327.4M $283.9M $221.2M $155.1M $102.5M $86.00M $72.50M $71.30M $68.00M $64.60M
Cost Of Revenue $394.9M $390.4M $380.9M $348.0M $368.0M $400.4M $395.3M $405.9M $497.4M $441.9M $423.3M $337.5M $300.4M $314.2M $328.1M $358.7M $327.0M $290.3M $256.7M $190.5M $168.9M $127.0M $109.5M $101.1M $100.3M $90.00M $70.90M $50.80M $31.60M $27.50M $23.90M $23.00M $21.80M $20.50M
Gross Profit $489.2M $468.8M $466.6M $438.0M $559.5M $560.0M $598.4M $635.3M $790.8M $663.3M $606.2M $460.0M $384.3M $397.4M $464.9M $522.2M $473.8M $459.3M $403.5M $304.6M $269.2M $235.9M $219.7M $216.3M $227.1M $193.9M $150.3M $104.3M $70.90M $58.60M $48.60M $48.30M $46.20M $44.10M
Gross Profit Margin 55.33% 54.57% 55.05% 55.72% 60.33% 58.31% 60.22% 61.01% 61.39% 60.01% 58.88% 57.68% 56.12% 55.85% 58.63% 59.28% 59.17% 61.27% 61.13% 61.51% 61.45% 65.0% 66.74% 68.15% 69.36% 68.3% 67.95% 67.25% 69.17% 68.14% 67.03% 67.74% 67.94% 68.27%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $29.24M $27.16M $30.06M $30.30M $22.60M $24.20M $28.20M $28.20M $29.90M $29.40M $27.80M $20.40M $21.10M $20.70M $25.90M $16.50M $16.60M $13.50M $12.10M $11.10M $8.500M $7.400M $6.800M $5.500M $5.500M $4.400M $2.800M $2.400M $2.000M $2.100M $2.100M $2.600M $3.700M $3.500M
YoY Change 7.64% -9.62% -0.81% 34.07% -6.61% -14.18% 0.0% -5.69% 1.7% 5.76% 36.27% -3.32% 1.93% -20.08% 56.97% -0.6% 22.96% 11.57% 9.01% 30.59% 14.86% 8.82% 23.64% 0.0% 25.0% 57.14% 16.67% 20.0% -4.76% 0.0% -19.23% -29.73% 5.71% 16.67%
% of Gross Profit 5.98% 5.79% 6.44% 6.92% 4.04% 4.32% 4.71% 4.44% 3.78% 4.43% 4.59% 4.43% 5.49% 5.21% 5.57% 3.16% 3.5% 2.94% 3.0% 3.64% 3.16% 3.14% 3.1% 2.54% 2.42% 2.27% 1.86% 2.3% 2.82% 3.58% 4.32% 5.38% 8.01% 7.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $296.4M $302.5M $324.4M $326.1M $337.7M $334.7M $341.3M $355.4M $471.3M $387.8M $383.0M $322.7M $282.6M $260.3M $277.5M $287.9M $238.6M $232.2M $206.0M $146.4M $109.0M $78.80M $66.00M $61.60M $61.40M $53.10M $41.50M $32.60M $25.70M $22.50M $16.40M $14.10M $13.40M $13.10M
YoY Change -2.01% -6.76% -0.51% -3.44% 0.89% -1.93% -3.96% -24.6% 21.54% 1.25% 18.68% 14.18% 8.6% -6.22% -3.61% 20.66% 2.76% 12.72% 40.71% 34.31% 38.32% 19.39% 7.14% 0.33% 15.63% 27.95% 27.3% 26.85% 14.22% 37.2% 16.31% 5.22% 2.29% 19.09%
% of Gross Profit 60.59% 64.52% 69.53% 74.44% 60.35% 59.76% 57.03% 55.94% 59.6% 58.46% 63.18% 70.16% 73.55% 65.49% 59.69% 55.13% 50.36% 50.56% 51.05% 48.06% 40.49% 33.4% 30.04% 28.48% 27.04% 27.39% 27.61% 31.26% 36.25% 38.4% 33.74% 29.19% 29.0% 29.71%
Operating Expenses $311.6M $318.8M $341.2M $349.8M $353.3M $351.5M $363.7M $376.7M $494.4M $408.1M $384.9M $298.1M $249.1M $247.3M $281.2M $286.4M $225.7M $210.4M $184.0M $139.6M $104.4M $81.90M $71.90M $66.80M $66.90M $57.50M $44.30M $34.90M $27.80M $24.60M $18.40M $16.70M $17.10M $16.60M
YoY Change -2.25% -6.57% -2.46% -0.99% 0.51% -3.35% -3.45% -23.81% 21.15% 6.03% 29.12% 19.67% 0.73% -12.06% -1.82% 26.89% 7.27% 14.35% 31.81% 33.72% 27.47% 13.91% 7.63% -0.15% 16.35% 29.8% 26.93% 25.54% 13.01% 33.7% 10.18% -2.34% 3.01% 19.42%
Operating Profit $177.6M $150.0M $125.4M $88.20M $206.2M $208.5M $234.7M $258.6M $296.4M $255.2M $221.3M $161.9M $135.2M $150.1M $183.7M $235.8M $248.1M $248.9M $219.5M $165.0M $164.8M $154.0M $147.8M $149.5M $160.2M $136.4M $106.0M $69.40M $43.10M $34.00M $30.20M $31.60M $29.10M $27.50M
YoY Change 18.36% 19.68% 42.14% -57.23% -1.1% -11.16% -9.24% -12.75% 16.14% 15.32% 36.69% 19.75% -9.93% -18.29% -22.09% -4.96% -0.32% 13.39% 33.03% 0.12% 7.01% 4.19% -1.14% -6.68% 17.45% 28.68% 52.74% 61.02% 26.76% 12.58% -4.43% 8.59% 5.82% 7.84%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$329.9M $216.9M $192.7M $75.55M $138.3M $183.0M $171.8M $163.7M $211.9M $190.7M $197.2M $164.4M $167.2M $198.0M -$196.1M -$201.3M -$179.4M -$260.7M -$228.1M -$134.5M -$121.1M -$120.3M -$109.6M -$108.4M -$113.3M -$91.40M -$66.40M -$42.40M -$25.50M -$22.20M -$27.80M -$29.80M -$28.70M -$28.00M
YoY Change -252.11% 12.55% 155.04% -45.35% -24.44% 6.51% 4.95% -22.77% 11.15% -3.32% 19.99% -1.71% -15.55% -200.99% -2.58% 12.21% -31.19% 14.29% 69.59% 11.07% 0.67% 9.76% 1.11% -4.32% 23.96% 37.65% 56.6% 66.27% 14.86% -20.14% -6.71% 3.83% 2.5% 19.66%
% of Operating Profit -185.75% 144.53% 153.69% 85.66% 67.05% 87.75% 73.19% 63.29% 71.51% 74.72% 89.13% 101.54% 123.7% 131.94% -106.75% -85.37% -72.31% -104.74% -103.92% -81.52% -73.48% -78.12% -74.15% -72.51% -70.72% -67.01% -62.64% -61.1% -59.16% -65.29% -92.05% -94.3% -98.63% -101.82%
Other Income/Expense, Net $0.00 $0.00 -$13.60M -$13.40M -$11.80M -$9.500M -$8.900M -$6.500M -$5.800M -$6.200M -$2.300M $0.00 $0.00
YoY Change -100.0% 1.49% 13.56% 24.21% 6.74% 36.92% 12.07% -6.45% 169.57%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income -$278.6M -$64.37M $23.11M -$245.9M $104.1M $65.40M $177.3M $555.6M $519.7M $1.603B $157.3M $299.0M $233.3M $29.60M $176.5M $87.70M $80.00M -$13.60M -$9.100M $29.40M $55.60M $26.30M $60.70M $38.30M $142.9M $44.90M $41.20M $26.90M $17.60M $11.70M $2.400M $1.800M $400.0K -$500.0K
YoY Change 332.77% -378.54% -109.4% -336.22% 59.17% -63.11% -68.09% 6.91% -67.57% 918.88% -47.39% 28.16% 688.18% -83.23% 101.25% 9.63% -688.24% 49.45% -130.95% -47.12% 111.41% -56.67% 58.49% -73.2% 218.26% 8.98% 53.16% 52.84% 50.43% 387.5% 33.33% 350.0% -180.0% -123.81%
Income Tax -$494.0K $705.0K $6.948M -$447.0K $1.589M -$3.604M $15.59M $722.0K -$3.223M -$4.269M -$1.692M -$4.159M -$6.110M -$9.202M -$4.800M $1.100M -$500.0K $0.00 -$2.000M -$5.500M -$400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 30.06% 1.53% -5.51% 8.8% 0.13% -0.62% -0.27% -1.08% -1.39% -2.62% -31.09% -2.72% 1.25% -0.63% -18.71% -0.72% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$274.1M -$66.07M $14.26M -$230.2M $96.82M $68.97M $161.7M $554.8M $522.9M $1.607B $449.0M $366.4M $169.1M $28.42M $120.7M $166.0M $74.20M $227.5M $99.70M $91.60M $128.0M $81.40M $77.70M $56.90M $129.0M $44.10M $22.00M $18.90M $11.30M $7.700M $2.200M $1.100M $700.0K -$200.0K
YoY Change 314.82% -563.21% -106.2% -337.76% 40.38% -57.34% -70.86% 6.11% -67.46% 257.92% 22.54% 116.7% 494.92% -76.45% -27.29% 123.72% -67.38% 128.18% 8.84% -28.44% 57.25% 4.76% 36.56% -55.89% 192.52% 100.45% 16.4% 67.26% 46.75% 250.0% 100.0% 57.14% -450.0% -107.69%
Net Earnings / Revenue -31.0% -7.69% 1.68% -29.29% 10.44% 7.18% 16.27% 53.28% 40.59% 145.39% 43.61% 45.94% 24.69% 3.99% 15.22% 18.84% 9.27% 30.35% 15.1% 18.5% 29.22% 22.43% 23.6% 17.93% 39.4% 15.53% 9.95% 12.19% 11.02% 8.95% 3.03% 1.54% 1.03% -0.31%
Basic Earnings Per Share -$1.28 -$0.31 $0.07 -$1.58 $0.68 $0.42 $1.02 $3.52 $3.08 $10.46 $3.01 $2.51 $1.18 $0.19
Diluted Earnings Per Share -$1.28 -$0.31 $0.07 -$1.58 $0.68 $0.42 $1.02 $3.52 $3.08 $10.45 $3.00 $2.51 $1.18 $0.19 $1.400M $1.631M $746.5K $2.202M $1.155M $1.068M $1.451M $1.387M $1.472M $1.076M $1.807M $861.3K $487.8K $483.4K $620.9K $455.6K $149.7K $74.83K $47.62K -$13.61K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $94.94M $100.3M $112.5M $465.0M $100.0M $103.0M $91.00M $94.00M $87.00M $85.00M $70.00M $66.00M $67.00M $446.0M $93.00M $67.00M $85.00M $269.0M $155.0M $72.00M $40.00M $54.00M $26.00M $36.00M $40.00M $25.00M $25.00M $16.00M $16.00M $4.000M $9.000M $10.00M
YoY Change -5.37% -10.79% -75.82% 365.0% -2.91% 13.19% -3.19% 8.05% 2.35% 21.43% 6.06% -1.49% -84.98% 379.57% 38.81% -21.18% -68.4% 73.55% 115.28% 80.0% -25.93% 107.69% -27.78% -10.0% 60.0% 0.0% 56.25% 0.0% 300.0% -55.56% -10.0%
Cash & Equivalents $94.94M $100.3M $112.5M $465.0M $100.0M $103.0M $91.00M $94.00M $87.00M $85.00M $70.00M $66.00M $67.00M $446.0M $93.00M $67.00M $85.00M $269.0M $155.0M $72.00M $40.00M $54.00M $26.00M $36.00M $40.00M $25.00M $25.00M $16.00M $16.00M $4.000M $9.000M $10.00M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $188.2M $186.9M $211.4M $241.0M $150.0M $209.0M $195.0M $205.0M $214.0M $212.0M $130.0M $121.0M $112.0M $102.0M $107.0M $127.0M $143.0M $122.0M $93.00M $72.00M $73.00M $49.00M $43.00M $39.00M $34.00M $37.00M $27.00M $26.00M $15.00M $12.00M $10.00M $10.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $283.2M $287.2M $323.8M $706.0M $250.0M $312.0M $286.0M $299.0M $301.0M $297.0M $200.0M $187.0M $179.0M $548.0M $200.0M $194.0M $228.0M $391.0M $248.0M $144.0M $113.0M $103.0M $69.00M $75.00M $74.00M $62.00M $52.00M $42.00M $31.00M $16.00M $19.00M $20.00M
YoY Change -1.41% -11.3% -54.13% 182.4% -19.87% 9.09% -4.35% -0.66% 1.35% 48.5% 6.95% 4.47% -67.34% 174.0% 3.09% -14.91% -41.69% 57.66% 72.22% 27.43% 9.71% 49.28% -8.0% 1.35% 19.35% 19.23% 23.81% 35.48% 93.75% -15.79% -5.0%
Property, Plant & Equipment $6.019B $6.254B $6.395B $6.813B $6.792B $6.786B $7.109B $7.357B $8.797B $11.07B $7.622B $7.480B $6.079B $5.674B $5.658B $6.371B $6.187B $5.618B $5.438B $3.575B $3.187B $2.842B $1.887B $1.934B $1.931B $1.967B $1.407B $1.109B $695.0M $435.0M $273.0M $221.0M
YoY Change -3.76% -2.2% -6.14% 0.31% 0.09% -4.54% -3.37% -16.37% -20.52% 45.21% 1.9% 23.05% 7.14% 0.28% -11.19% 2.97% 10.13% 3.31% 52.11% 12.17% 12.14% 50.61% -2.43% 0.16% -1.83% 39.8% 26.87% 59.57% 59.77% 59.34% 23.53%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $852.8M $1.224B $1.318B $1.341B $1.520B $1.493B $1.710B $1.774B $1.533B $984.0M $701.0M $998.0M $1.123B $1.032B $1.073B $1.123B $815.0M $989.0M $1.076B $619.0M $578.0M $617.0M $279.0M $273.0M $343.0M $230.0M $8.000M $16.00M $17.00M $17.00M $0.00 $0.00
YoY Change -30.35% -7.08% -1.75% -11.78% 1.81% -12.69% -3.61% 15.72% 55.79% 40.37% -29.76% -11.13% 8.82% -3.82% -4.45% 37.79% -17.59% -8.09% 73.83% 7.09% -6.32% 121.15% 2.2% -20.41% 49.13% 2775.0% -50.0% -5.88% 0.0%
Other Assets $119.4M $328.2M $77.92M $48.00M $45.00M $79.00M $81.00M $88.00M $80.00M $96.00M $100.0M $356.0M $391.0M $319.0M $239.0M $255.0M $706.0M $374.0M $415.0M $293.0M $238.0M $72.00M $60.00M $55.00M $55.00M $63.00M $38.00M $21.00M $20.00M $17.00M $20.00M $19.00M
YoY Change -63.63% 321.24% 62.34% 6.67% -43.04% -2.47% -7.95% 10.0% -16.67% -4.0% -71.91% -8.95% 22.57% 33.47% -6.27% -63.88% 88.77% -9.88% 41.64% 23.11% 230.56% 20.0% 9.09% 0.0% -12.7% 65.79% 80.95% 5.0% 17.65% -15.0% 5.26%
Total Long-Term Assets $7.230B $7.807B $8.022B $8.478B $8.604B $8.715B $9.320B $9.659B $10.94B $12.83B $8.875B $9.124B $7.760B $7.097B $7.052B $7.896B $7.709B $6.983B $6.931B $4.493B $4.033B $3.559B $2.226B $2.262B $2.330B $2.260B $1.453B $1.146B $732.0M $470.0M $296.0M $262.0M
YoY Change -7.39% -2.68% -5.38% -1.46% -1.27% -6.49% -3.51% -11.67% -14.74% 44.51% -2.73% 17.58% 9.34% 0.64% -10.69% 2.43% 10.4% 0.75% 54.26% 11.41% 13.32% 59.88% -1.59% -2.92% 3.1% 55.54% 26.79% 56.56% 55.74% 58.78% 12.98%
Total Assets $7.514B $8.094B $8.346B $9.184B $8.854B $9.027B $9.606B $9.958B $11.24B $13.12B $9.075B $9.311B $7.939B $7.645B $7.252B $8.090B $7.937B $7.374B $7.179B $4.637B $4.146B $3.662B $2.295B $2.337B $2.404B $2.322B $1.505B $1.188B $763.0M $486.0M $315.0M $282.0M
YoY Change
Accounts Payable $64.19M $63.11M $59.23M $69.00M $51.00M $59.00M $58.00M $61.00M $74.00M $114.0M $76.00M $70.00M $73.00M $71.00M $70.00M $115.0M $97.00M $86.00M $75.00M $48.00M $55.00M $0.00 $1.000M $9.000M $7.000M $3.000M $20.00M $5.000M $3.000M $0.00 $2.000M $1.000M
YoY Change 1.72% 6.55% -14.16% 35.29% -13.56% 1.72% -4.92% -17.57% -35.09% 50.0% 8.57% -4.11% 2.82% 1.43% -39.13% 18.56% 12.79% 14.67% 56.25% -12.73% -100.0% -88.89% 28.57% 133.33% -85.0% 300.0% 66.67% -100.0% 100.0%
Accrued Expenses $360.4M $413.7M $258.3M $301.0M $329.0M $251.0M $326.0M $366.0M $403.0M $570.0M $364.0M $318.0M $299.0M $258.0M $266.0M $289.0M $290.0M $212.0M $227.0M $123.0M $116.0M $68.00M $28.00M $18.00M $26.00M $37.00M $40.00M $39.00M $16.00M $5.000M $2.000M $1.000M
YoY Change -12.86% 60.18% -14.2% -8.51% 31.08% -23.01% -10.93% -9.18% -29.3% 56.59% 14.47% 6.35% 15.89% -3.01% -7.96% -0.34% 36.79% -6.61% 84.55% 6.03% 70.59% 142.86% 55.56% -30.77% -29.73% -7.5% 2.56% 143.75% 220.0% 150.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $824.0M $878.0M $633.0M $1.296B $2.260B $2.435B $1.663B $2.182B $893.0M $766.0M $549.0M $159.0M $147.0M $161.0M $137.0M $55.00M $69.00M $0.00 $0.00 $81.00M $45.00M
YoY Change -100.0% -6.15% 38.7% -51.16% -42.65% -7.19% 46.42% -23.79% 144.34% 16.58% 39.53% 245.28% 8.16% -8.7% 17.52% 149.09% -20.29% -100.0% 80.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $424.6M $476.8M $317.8M $370.0M $380.0M $310.0M $384.0M $427.0M $815.0M $684.0M $440.0M $1.212B $1.250B $962.0M $1.632B $2.664B $2.828B $1.967B $2.490B $1.066B $939.0M $653.0M $218.0M $179.0M $199.0M $206.0M $115.0M $113.0M $19.00M $5.000M $94.00M $47.00M
YoY Change -10.93% 50.02% -14.11% -2.63% 22.58% -19.27% -10.07% -47.61% 19.15% 55.45% -63.7% -3.04% 29.94% -41.05% -38.74% -5.8% 43.77% -21.0% 133.58% 13.53% 43.8% 199.54% 21.79% -10.05% -3.4% 79.13% 1.77% 494.74% 280.0% -94.68% 100.0%
Long-Term Debt $4.339B $4.547B $4.662B $6.189B $5.498B $5.361B $5.170B $4.966B $5.261B $6.292B $4.583B $4.437B $3.328B $3.259B $3.236B $3.680B $3.328B $3.331B $3.243B $2.337B $1.917B $1.743B $1.365B $1.404B $1.400B $1.370B $1.068B $720.0M $485.0M $314.0M $292.0M $288.0M
YoY Change -4.58% -2.47% -24.67% 12.57% 2.56% 3.69% 4.11% -5.61% -16.39% 37.29% 3.29% 33.32% 2.12% 0.71% -12.07% 10.58% -0.09% 2.71% 38.77% 21.91% 9.98% 27.69% -2.78% 0.29% 2.19% 28.28% 48.33% 48.45% 54.46% 7.53% 1.39%
Other Long-Term Liabilities $222.5M $121.1M $189.8M $180.0M $145.0M $167.0M $83.00M $138.0M $88.00M $105.0M $334.0M $245.0M $196.0M $225.0M $235.0M $81.00M $0.00 $235.0M $0.00 $0.00 $5.000M $5.000M $5.000M $0.00 $15.00M $13.00M
YoY Change 83.72% -36.21% 5.45% 24.14% -13.17% 101.2% -39.86% 56.82% -16.19% -68.56% 36.33% 25.0% -12.89% -4.26% 190.12% 0.0% 0.0% -100.0% 15.38%
Total Long-Term Liabilities $4.561B $4.668B $4.852B $6.369B $5.643B $5.528B $5.253B $5.104B $5.349B $6.397B $4.917B $4.682B $3.524B $3.484B $3.471B $3.761B $3.328B $3.331B $3.478B $2.337B $1.917B $1.743B $1.365B $1.404B $1.400B $1.370B $1.073B $725.0M $490.0M $314.0M $307.0M $301.0M
YoY Change -2.29% -3.79% -23.82% 12.87% 2.08% 5.24% 2.92% -4.58% -16.38% 30.1% 5.02% 32.86% 1.15% 0.37% -7.71% 13.01% -0.09% -4.23% 48.82% 21.91% 9.98% 27.69% -2.78% 0.29% 2.19% 27.68% 48.0% 47.96% 56.05% 2.28% 1.99%
Total Liabilities $5.066B $5.228B $5.299B $6.927B $6.221B $6.077B $5.924B $5.852B $6.520B $7.482B $5.717B $6.234B $5.125B $4.755B $5.395B $6.697B $6.704B $5.896B $6.253B $3.625B $3.093B $2.617B $1.698B $1.728B $1.756B $1.745B $1.289B $950.0M $605.0M $399.0M $403.0M $360.0M
YoY Change -3.1% -1.33% -23.51% 11.35% 2.37% 2.58% 1.23% -10.25% -12.86% 30.87% -8.29% 21.64% 7.78% -11.86% -19.44% -0.1% 13.7% -5.71% 72.5% 17.2% 18.19% 54.12% -1.74% -1.59% 0.63% 35.38% 35.68% 57.02% 51.63% -0.99% 11.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.3369 Billion

About Macerich Co

Macerich Co. operates as a real estate investment trust, which engages in the acquisition, ownership, development, redevelopment, management, and leasing of regional and community shopping centers located throughout the United States. The company is headquartered in Santa Monica, California and currently employs 654 full-time employees. The firm conducts its operations through The Macerich Partnership, L.P. (the Operating Partnership). The firm is focused on the acquisition, ownership, development, redevelopment, management, and leasing of regional and community/power shopping centers located throughout the United States. The Company, through its operating partnership, owns ownership interests in approximately 46 million square feet of real estate, consisting primarily of 43 regional town centers, three community/power shopping centers and one redevelopment property. The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, including Macerich Property Management Company, LLC, Macerich Management Company, Macerich Arizona Partners LLC, Macerich Arizona Management LLC, MACW Mall Management, Inc., and MACW Property Management, LLC.

Industry: Real Estate Investment Trusts Peers: SPIRIT REALTY CAPITAL, INC. Site Centers Corp Getty Realty Corp Inventrust Properties Corp Kite Realty Group Trust Retail Opportunity Investments Corp Phillips Edison & Co Inc Realty Income Corp Tanger Inc Urban Edge Properties