$MAC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MAC

$22.40 +$0.10 (0.45%)

Deep Research with AI Research

Overview

$MAC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.014B 10.43% YoY	$918.2M 3.86% YoY	$884.1M 2.9% YoY	$859.2M 1.38% YoY	$847.4M 7.81% YoY
Cost Of Revenue	$457.6M 6.35% YoY	$430.3M 8.96% YoY	$394.9M 1.16% YoY	$390.4M 2.49% YoY	$380.9M 9.45% YoY
Gross Profit	$556.4M 14.03% YoY	$487.9M -0.25% YoY	$489.2M 4.34% YoY	$468.8M 0.48% YoY	$466.6M 6.52% YoY
Selling, General & Admin	$31.54M 12.06% YoY	$28.15M -3.74% YoY	$29.24M 7.64% YoY	$27.16M -9.62% YoY	$30.06M -0.81% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$368.1M 20.34% YoY	$305.9M 3.2% YoY	$296.4M -2.01% YoY	$302.5M -6.76% YoY	$324.4M -0.51% YoY
Operating Expenses	$388.6M 20.34% YoY	$322.9M 3.63% YoY	$311.6M -2.25% YoY	$318.8M -6.57% YoY	$341.2M -2.46% YoY
Operating Profit	$167.8M 1.67% YoY	$165.0M -7.08% YoY	$177.6M 18.36% YoY	$150.0M 19.68% YoY	$125.4M 42.14% YoY
Interest Expense	-$247.6M -40.67% YoY	-$417.3M 26.52% YoY	-$329.9M -252.11% YoY	$216.9M 12.55% YoY	$192.7M 155.04% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$203.3M 2.15% YoY	-$199.0M -28.58% YoY	-$278.6M 332.77% YoY	-$64.37M -378.54% YoY	$23.11M -109.4% YoY
Income Tax	-$2.193M 68.69% YoY	-$1.300M 163.16% YoY	-$494.0K -170.07% YoY	$705.0K -89.85% YoY	$6.948M -1654.36% YoY
Net Earnings	-$197.1M 1.56% YoY	-$194.1M -29.17% YoY	-$274.1M 314.82% YoY	-$66.07M -563.21% YoY	$14.26M -106.2% YoY
Basic Earnings Per Share	-$0.78 -11.36% YoY	-$0.88 -31.25% YoY	-$1.28 312.9% YoY	-$0.31 -542.86% YoY	$0.07 -104.43% YoY
Diluted Earnings Per Share	-$0.78 -11.36% YoY	-$0.88 -31.25% YoY	-$1.28 312.9% YoY	-$0.31 -542.86% YoY	$0.07 -104.43% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	254.2M shares 14.59% YoY	221.8M shares 2.92% YoY	215.5M shares 0.24% YoY	215.0M shares 8.56% YoY	198.1M shares 35.45% YoY
Diluted Shares Outstanding	254.2M shares 14.59% YoY	221.8M shares 2.92% YoY	215.5M shares 0.24% YoY	215.0M shares 8.56% YoY	198.1M shares 35.45% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$241.5M -3.08% YoY	$261.7M -4.37% YoY	$253.3M 15.0% YoY	$249.8M 15.9% YoY	$249.2M 19.37% YoY	$273.7M 14.66% YoY	$220.2M 0.95% YoY	$215.5M 1.48% YoY	$208.8M -2.83% YoY	$238.7M 4.58% YoY	$218.2M 3.53% YoY	$212.4M 4.06% YoY	$214.9M -0.6% YoY	$228.2M -0.51% YoY	$210.7M -0.68% YoY	$204.1M -5.28% YoY	$216.1M 13.51% YoY	$229.4M 17.86% YoY	$212.1M 14.15% YoY
Cost Of Revenue	$119.4M 1.95% YoY	$117.5M -4.48% YoY	$110.6M 6.48% YoY	$112.3M 12.92% YoY	$117.2M 12.76% YoY	$123.0M 25.09% YoY	$103.8M 2.2% YoY	$99.49M 3.81% YoY	$103.9M 4.91% YoY	$98.37M 1.09% YoY	$101.6M 1.65% YoY	$95.83M 0.22% YoY	$99.04M 1.61% YoY	$97.31M -6.36% YoY	$99.95M 9.24% YoY	$95.62M -48.45% YoY	$97.48M 1.33% YoY	$103.9M 15.33% YoY	$91.50M 9.84% YoY
Gross Profit	$122.1M -7.55% YoY	$144.2M -4.29% YoY	$142.7M 22.6% YoY	$137.5M 18.46% YoY	$132.1M 25.92% YoY	$150.6M 7.35% YoY	$116.4M -0.09% YoY	$116.0M -0.43% YoY	$104.9M -9.44% YoY	$140.3M 7.18% YoY	$116.5M 5.19% YoY	$116.5M 7.44% YoY	$115.8M -2.41% YoY	$130.9M 4.32% YoY	$110.8M -8.2% YoY	$108.5M -50.79% YoY	$118.7M 25.84% YoY	$125.5M 20.09% YoY	$120.6M 17.58% YoY
Selling, General & Admin	$8.026M 5.44% YoY	$9.201M 22.75% YoY	$6.928M 15.27% YoY	$7.798M 11.46% YoY	$7.612M -0.41% YoY	$7.496M -0.66% YoY	$6.010M 1.86% YoY	$6.996M -20.52% YoY	$7.643M 9.5% YoY	$7.546M 6.55% YoY	$5.900M -12.97% YoY	$8.802M 36.66% YoY	$6.980M 1.72% YoY	$7.082M -7.92% YoY	$6.779M -10.79% YoY	$6.441M -56.38% YoY	$6.862M -15.28% YoY	$7.691M -0.12% YoY	$7.599M -0.01% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$86.02M -9.67% YoY	$87.70M 4.2% YoY	$93.99M 28.23% YoY	$91.20M 22.57% YoY	$95.22M 33.39% YoY	$84.16M 20.63% YoY	$73.30M -1.48% YoY	$74.41M 0.14% YoY	$71.38M -4.87% YoY	$69.77M -8.62% YoY	$74.40M -1.3% YoY	$74.30M -1.05% YoY	$75.04M -0.84% YoY	$76.34M -7.97% YoY	$75.38M -4.4% YoY	$75.09M -8.21% YoY	$75.67M -6.36% YoY	$82.95M 4.21% YoY	$78.85M -2.3% YoY
Operating Expenses	$91.10M -9.06% YoY	$94.32M 6.03% YoY	$97.83M 23.36% YoY	$96.30M 22.4% YoY	$100.2M 31.82% YoY	$88.95M 15.05% YoY	$79.31M 3.4% YoY	$78.67M -0.65% YoY	$75.99M -3.11% YoY	$77.31M -4.13% YoY	$76.70M -3.54% YoY	$79.19M 0.37% YoY	$78.43M -1.61% YoY	$80.64M -7.66% YoY	$79.52M -4.27% YoY	$78.90M -53.8% YoY	$79.72M -7.84% YoY	$87.33M 1.31% YoY	$83.06M -3.53% YoY
Operating Profit	$30.99M -2.8% YoY	$49.86M -19.18% YoY	$44.87M 21.0% YoY	$41.15M 10.14% YoY	$31.89M 10.4% YoY	$61.69M -2.1% YoY	$37.08M -6.83% YoY	$37.36M 0.03% YoY	$28.88M -22.73% YoY	$63.01M 25.33% YoY	$39.80M 27.42% YoY	$37.35M 26.31% YoY	$37.38M -4.04% YoY	$50.28M 31.74% YoY	$31.23M -16.88% YoY	$29.57M -40.42% YoY	$38.95M 399.36% YoY	$38.16M 108.55% YoY	$37.58M 127.73% YoY
Interest Expense	-$77.37M 10.72% YoY	-$42.38M -32.98% YoY	-$62.94M -52.33% YoY	-$72.40M -25.05% YoY	-$69.87M -44.31% YoY	-$63.24M 934.19% YoY	-$132.0M -17.94% YoY	-$96.60M 56.66% YoY	-$125.5M -418.26% YoY	-$6.115M -87.26% YoY	-$160.9M -405.72% YoY	-$61.66M 31.66% YoY	$39.42M -23.98% YoY	-$48.00M -0.11% YoY	$52.63M 30.48% YoY	-$46.84M -185.29% YoY	$51.86M -3.78% YoY	-$48.06M 135.57% YoY	$40.34M 8.48% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$39.54M -23.93% YoY	-$18.84M -91.46% YoY	-$90.71M -18.69% YoY	-$41.73M -115.7% YoY	-$51.98M -60.82% YoY	-$220.5M -435.05% YoY	-$111.6M -58.73% YoY	$265.8M -1993.53% YoY	-$132.7M 120.84% YoY	$65.81M 1954.03% YoY	-$270.3M 1877.61% YoY	-$14.04M -23.54% YoY	-$60.08M 68.97% YoY	$3.204M -111.65% YoY	-$13.67M -112.09% YoY	-$18.36M -70.6% YoY	-$35.56M -45.72% YoY	-$27.51M -86.56% YoY	$113.1M -625.89% YoY
Income Tax	-$2.641M 221.29% YoY	-$473.0K -46.19% YoY	-$710.0K -230.28% YoY	-$188.0K -172.87% YoY	-$822.0K -32.84% YoY	-$879.0K 34.2% YoY	$545.0K -67.4% YoY	$258.0K -30.46% YoY	-$1.224M -34.96% YoY	-$655.0K 153.88% YoY	$1.672M -1107.23% YoY	$371.0K -155.37% YoY	-$1.882M -204.61% YoY	-$258.0K -89.7% YoY	-$166.0K -255.14% YoY	-$670.0K -109.43% YoY	$1.799M -19.62% YoY	-$2.504M -1352.0% YoY	$107.0K -90.33% YoY
Net Earnings	-$36.35M -27.48% YoY	-$18.95M -91.04% YoY	-$87.36M -19.25% YoY	-$40.91M -116.23% YoY	-$50.12M -60.45% YoY	-$211.5M -440.11% YoY	-$108.2M -58.79% YoY	$252.0M -1784.09% YoY	-$126.7M 115.77% YoY	$62.18M 4115.53% YoY	-$262.5M 1628.08% YoY	-$14.96M -2.73% YoY	-$58.73M 57.96% YoY	$1.475M -108.64% YoY	-$15.19M -114.24% YoY	-$15.38M 278.73% YoY	-$37.18M -41.54% YoY	-$17.07M -91.03% YoY	$106.7M -580.83% YoY
Basic Earnings Per Share	-$0.14 -30.0% YoY	N/A	-$0.34 -32.0% YoY	-$0.16 -113.79% YoY	-$0.20 -66.1% YoY	N/A	-$0.50 -59.02% YoY	$1.16 -1757.14% YoY	-$0.59 118.52% YoY	N/A	-$1.22 1642.86% YoY	-$0.07 0.0% YoY	-$0.27 58.82% YoY	N/A	-$0.07 -114.0% YoY	-$0.07 16.67% YoY	-$0.17 -57.5% YoY	N/A	$0.50 -433.33% YoY
Diluted Earnings Per Share	-$0.14 -30.0% YoY	-$0.07 -91.79% YoY	-$0.34 -32.3% YoY	-$0.16 -113.79% YoY	-$0.20 -66.1% YoY	-$0.89 -410.04% YoY	-$0.50 -59.4% YoY	$1.16 -1757.14% YoY	-$0.59 118.52% YoY	$0.29 4106.13% YoY	-$1.22 1642.86% YoY	-$0.07 -100.0% YoY	-$0.27 58.82% YoY	$0.01 -100.0% YoY	-$0.07 -114.0% YoY	-$71.56K 119261260.99% YoY	-$0.17 -57.5% YoY	-$79.72K 6276931.55% YoY	$0.50 -433.33% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	256.7M shares 1.65% YoY	256.1M shares 13.56% YoY	252.8M shares 17.02% YoY	252.6M shares 17.1% YoY	252.5M shares 17.05% YoY	225.5M shares 4.68% YoY	216.0M shares 0.34% YoY	215.8M shares 0.3% YoY	215.7M shares 0.32% YoY	215.4M shares 0.31% YoY	215.3M shares 0.06% YoY	215.1M shares 0.21% YoY	215.0M shares 0.1% YoY	214.8M shares 0.82% YoY	215.1M shares 0.9% YoY	214.6M shares 4.32% YoY	214.8M shares 35.46% YoY	213.0M shares 42.53% YoY	213.2M shares 42.5% YoY
Diluted Shares Outstanding	258.0M shares 1.99% YoY	N/A	254.1M shares 16.35% YoY	253.1M shares 17.07% YoY	253.0M shares 17.11% YoY	N/A	218.4M shares 1.29% YoY	216.2M shares 0.34% YoY	216.0M shares 0.35% YoY	N/A	215.6M shares 0.23% YoY	215.5M shares 0.22% YoY	215.3M shares 0.22% YoY	N/A	215.1M shares 0.9% YoY	215.0M shares 4.49% YoY	214.8M shares 35.46% YoY	N/A	213.2M shares 42.5% YoY

Loading...