|
Q2 FY2027
As of Jul 31, 2026
|
Q1 FY2027
As of Apr 30, 2026
|
Q4 FY2026
As of Jan 31, 2026
|
Q3 FY2026
As of Oct 31, 2025
|
Q2 FY2026
As of Jul 31, 2025
|
Q1 FY2026
As of Apr 30, 2025
|
Q4 FY2025
As of Jan 31, 2025
|
Q3 FY2025
As of Oct 31, 2024
|
Q2 FY2025
As of Jul 31, 2024
|
Q1 FY2025
As of Apr 30, 2024
|
Q4 FY2024
As of Jan 31, 2024
|
Q3 FY2024
As of Oct 31, 2023
|
Q2 FY2024
As of Jul 31, 2023
|
Q1 FY2024
As of Apr 30, 2023
|
Q4 FY2023
As of Jan 31, 2023
|
Q3 FY2023
As of Oct 31, 2022
|
Q2 FY2023
As of Jul 31, 2022
|
Q1 FY2023
As of Apr 30, 2022
|
Q4 FY2022
As of Jan 31, 2022
|
Q3 FY2022
As of Oct 31, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Inventories, net | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Property, plant, and equipment, net | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Operating lease right of use assets, net | ||||||||||||||||||||
| Deferred tax asset | ||||||||||||||||||||
| Equity method investment | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Liabilities and Stockholders’ Equity: | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||
| Accounts payable and accrued expenses | ||||||||||||||||||||
| Term loan, net of unamortized debt discount of $193 and $216, respectively | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Finance leases payable | ||||||||||||||||||||
| Promissory notes – related parties | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total promissory notes – related parties | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Line of credit | ||||||||||||||||||||
| Term loan – net of current | ||||||||||||||||||||
| Operating lease liabilities – net of current | ||||||||||||||||||||
| Deferred tax liability | ||||||||||||||||||||
| Finance leases payable – net of current | ||||||||||||||||||||
| Promissory notes – related parties, net of current | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total promissory notes – related parties, net of current | ||||||||||||||||||||
| Total long-term liabilities | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Stockholders’ Equity: | ||||||||||||||||||||
| Preferred stock value | ||||||||||||||||||||
| Common stock, $0.00001 par value; 250,000,000 shares authorized; 47,375,000 and 40,887,000 shares issued as of July 31, and January 31, 2026, respectively, 47,145,000 and 40,657,000 shares outstanding as of July 31, and January 31, 2026, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Less: Treasury stock, 230,000 shares at cost | ||||||||||||||||||||
| Total Stockholders’ Equity | ||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | ||||||||||||||||||||
| Common stock outstanding (in shares) | ||||||||||||||||||||
| Common stock issued (in shares) | ||||||||||||||||||||
| Preferred stock issued (in shares) | ||||||||||||||||||||
| Series A Preferred Stock | ||||||||||||||||||||
| Series B Preferred Stock | ||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||
| Preferred stock outstanding (in shares) | ||||||||||||||||||||
| Series A Preferred Stock | ||||||||||||||||||||
| Series B Preferred Stock | ||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||
Loading...