|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.286M
42.44%
YoY
|
$3.711M
-43.01%
YoY
|
$6.512M
182.8%
YoY
|
$2.303M
-1014.01%
YoY
|
-$251.9K
-106.19%
YoY
|
| Depreciation, Depletion And Amortization |
$3.270M
104.38%
YoY
|
$1.600M
-24.63%
YoY
|
$2.123M
130.58%
YoY
|
$920.7K
11.86%
YoY
|
$823.1K
24.15%
YoY
|
| Cash From Operating Activities |
$11.42M
120.61%
YoY
|
$5.177M
-55.45%
YoY
|
$11.62M
110.94%
YoY
|
$5.509M
505.5%
YoY
|
$909.8K
-75.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.654M
-67.54%
YoY
|
$5.095M
548.22%
YoY
|
$786.0K
N/A
|
N/A
N/A
|
-$862.4K
90.83%
YoY
|
| Acquisitions |
$17.31M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.31M
N/A
|
$0.00
-100.0%
YoY
|
-$646.0K
29.2%
YoY
|
-$500.0K
-95.2%
YoY
|
-$10.41M
N/A
|
| Cash From Investing Activities |
-$18.97M
272.23%
YoY
|
-$5.095M
255.8%
YoY
|
-$1.432M
30.99%
YoY
|
-$1.093M
-90.3%
YoY
|
-$11.27M
2393.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.93M
N/A
|
$0.00
-100.0%
YoY
|
$68.00K
N/A
|
N/A
N/A
|
$19.08K
-99.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.35M
-614.54%
YoY
|
-$3.954M
11.54%
YoY
|
-$3.545M
299.2%
YoY
|
-$888.0K
-111.07%
YoY
|
$8.021M
-1883.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.42M
120.61%
YoY
|
$5.177M
-55.45%
YoY
|
$11.62M
110.94%
YoY
|
$5.509M
505.5%
YoY
|
$909.8K
-75.4%
YoY
|
| Cash From Investing Activities |
-$18.97M
272.23%
YoY
|
-$5.095M
255.8%
YoY
|
-$1.432M
30.99%
YoY
|
-$1.093M
-90.3%
YoY
|
-$11.27M
2393.91%
YoY
|
| Cash From Financing Activities |
$20.35M
-614.54%
YoY
|
-$3.954M
11.54%
YoY
|
-$3.545M
299.2%
YoY
|
-$888.0K
-111.07%
YoY
|
$8.021M
-1883.59%
YoY
|
| Net Change In Cash |
$12.80M
-430.6%
YoY
|
-$3.872M
-158.28%
YoY
|
$6.644M
88.33%
YoY
|
$3.528M
-250.76%
YoY
|
-$2.340M
-183.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.42M
120.61%
YoY
|
$5.177M
-55.45%
YoY
|
$11.62M
110.94%
YoY
|
$5.509M
505.5%
YoY
|
$909.8K
-75.4%
YoY
|
| Capital Expenditures |
$1.654M
-67.54%
YoY
|
$5.095M
548.22%
YoY
|
$786.0K
N/A
|
N/A
N/A
|
-$862.4K
90.83%
YoY
|
| Free Cash Flow |
$9.767M
11810.98%
YoY
|
$82.00K
-99.24%
YoY
|
$10.84M
96.68%
YoY
|
$5.509M
210.85%
YoY
|
$1.772M
-57.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.232M
39.5%
YoY
|
$540.0K
31.71%
YoY
|
$1.277M
11.24%
YoY
|
$1.237M
123.69%
YoY
|
$1.600M
13.64%
YoY
|
$410.0K
-79.59%
YoY
|
$1.148M
-34.17%
YoY
|
$553.0K
-60.53%
YoY
|
$1.408M
-22.75%
YoY
|
$2.009M
82.98%
YoY
|
$1.744M
-334.63%
YoY
|
$1.401M
1250.94%
YoY
|
$1.823M
-239.14%
YoY
|
$1.098M
-20208.79%
YoY
|
-$743.2K
-272.08%
YoY
|
$103.7K
-83.58%
YoY
|
-$1.310M
-177.51%
YoY
|
-$5.460K
-100.74%
YoY
|
$431.9K
-41.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.615M
75.16%
YoY
|
$962.0K
113.3%
YoY
|
$583.0K
85.67%
YoY
|
$554.0K
89.73%
YoY
|
$922.0K
38.86%
YoY
|
$451.0K
76.86%
YoY
|
$314.0K
19.31%
YoY
|
$292.0K
17.55%
YoY
|
$664.0K
85.9%
YoY
|
$255.0K
-8.14%
YoY
|
$263.2K
36.86%
YoY
|
$248.4K
-22.85%
YoY
|
$357.2K
42.39%
YoY
|
$277.6K
45.71%
YoY
|
$192.3K
-2.87%
YoY
|
$322.0K
75.23%
YoY
|
$250.9K
46.8%
YoY
|
$190.5K
12.04%
YoY
|
$198.0K
24.28%
YoY
|
| Cash From Operating Activities |
$3.221M
-475.85%
YoY
|
$3.866M
-19.46%
YoY
|
-$1.671M
-30.58%
YoY
|
$6.005M
64.93%
YoY
|
-$857.0K
-112.71%
YoY
|
$4.800M
216.21%
YoY
|
-$2.407M
-237.54%
YoY
|
$3.641M
125.91%
YoY
|
$6.743M
190.02%
YoY
|
$1.518M
-48.56%
YoY
|
$1.750M
11.04%
YoY
|
$1.612M
-220.01%
YoY
|
$2.325M
-290.11%
YoY
|
$2.951M
473.92%
YoY
|
$1.576M
757.26%
YoY
|
-$1.343M
-193.6%
YoY
|
-$1.223M
-203.47%
YoY
|
$514.2K
-51.13%
YoY
|
$183.8K
-31.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$407.0K
457.53%
YoY
|
$194.0K
-91.5%
YoY
|
$514.0K
-67.79%
YoY
|
$539.0K
-52.88%
YoY
|
$73.00K
-36.52%
YoY
|
$2.282M
442.04%
YoY
|
$1.596M
1496.0%
YoY
|
$1.144M
688.88%
YoY
|
$115.0K
34.25%
YoY
|
$421.0K
-308.42%
YoY
|
$100.0K
-176.02%
YoY
|
$145.0K
-183.34%
YoY
|
$85.66K
-141.82%
YoY
|
-$202.0K
14.57%
YoY
|
-$131.5K
3.65%
YoY
|
-$174.0K
-50.9%
YoY
|
-$204.8K
57.95%
YoY
|
-$176.3K
34.55%
YoY
|
-$126.9K
51.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$189.0K
N/A
|
-$17.50M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
-$650.0K
30.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
N/A
|
N/A
|
-$10.41M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$218.0K
198.63%
YoY
|
-$17.69M
675.37%
YoY
|
-$514.0K
-67.79%
YoY
|
-$539.0K
-52.88%
YoY
|
-$73.00K
-36.52%
YoY
|
-$2.282M
447.24%
YoY
|
-$1.596M
112.8%
YoY
|
-$1.144M
688.88%
YoY
|
-$115.0K
34.25%
YoY
|
-$417.0K
106.44%
YoY
|
-$750.0K
18.76%
YoY
|
-$145.0K
-16.66%
YoY
|
-$85.66K
-99.19%
YoY
|
-$202.0K
14.57%
YoY
|
-$631.5K
397.63%
YoY
|
-$174.0K
-50.9%
YoY
|
-$10.61M
8084.89%
YoY
|
-$176.3K
34.55%
YoY
|
-$126.9K
51.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$388.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$388.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.120M
-9.6%
YoY
|
$22.51M
-3935.09%
YoY
|
-$442.0K
-73.24%
YoY
|
-$605.0K
27.1%
YoY
|
-$1.239M
0.65%
YoY
|
-$587.0K
-43.23%
YoY
|
-$1.652M
139.42%
YoY
|
-$476.0K
-18.72%
YoY
|
-$1.231M
-8.15%
YoY
|
-$1.034M
-11.33%
YoY
|
-$690.0K
-2347.56%
YoY
|
-$585.6K
-136.88%
YoY
|
-$1.340M
-116.45%
YoY
|
-$1.166M
2193.78%
YoY
|
$30.70K
-164.75%
YoY
|
$1.588M
-5856.64%
YoY
|
$8.147M
2237.59%
YoY
|
-$50.84K
-93.85%
YoY
|
-$47.41K
-84.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.221M
-475.85%
YoY
|
$3.866M
-19.46%
YoY
|
-$1.671M
-30.58%
YoY
|
$6.005M
64.93%
YoY
|
-$857.0K
-112.71%
YoY
|
$4.800M
216.21%
YoY
|
-$2.407M
-237.54%
YoY
|
$3.641M
125.91%
YoY
|
$6.743M
190.02%
YoY
|
$1.518M
-48.56%
YoY
|
$1.750M
11.04%
YoY
|
$1.612M
-220.01%
YoY
|
$2.325M
-290.11%
YoY
|
$2.951M
473.92%
YoY
|
$1.576M
757.26%
YoY
|
-$1.343M
-193.6%
YoY
|
-$1.223M
-203.47%
YoY
|
$514.2K
-51.13%
YoY
|
$183.8K
-31.97%
YoY
|
| Cash From Investing Activities |
-$218.0K
198.63%
YoY
|
-$17.69M
675.37%
YoY
|
-$514.0K
-67.79%
YoY
|
-$539.0K
-52.88%
YoY
|
-$73.00K
-36.52%
YoY
|
-$2.282M
447.24%
YoY
|
-$1.596M
112.8%
YoY
|
-$1.144M
688.88%
YoY
|
-$115.0K
34.25%
YoY
|
-$417.0K
106.44%
YoY
|
-$750.0K
18.76%
YoY
|
-$145.0K
-16.66%
YoY
|
-$85.66K
-99.19%
YoY
|
-$202.0K
14.57%
YoY
|
-$631.5K
397.63%
YoY
|
-$174.0K
-50.9%
YoY
|
-$10.61M
8084.89%
YoY
|
-$176.3K
34.55%
YoY
|
-$126.9K
51.68%
YoY
|
| Cash From Financing Activities |
-$1.120M
-9.6%
YoY
|
$22.51M
-3935.09%
YoY
|
-$442.0K
-73.24%
YoY
|
-$605.0K
27.1%
YoY
|
-$1.239M
0.65%
YoY
|
-$587.0K
-43.23%
YoY
|
-$1.652M
139.42%
YoY
|
-$476.0K
-18.72%
YoY
|
-$1.231M
-8.15%
YoY
|
-$1.034M
-11.33%
YoY
|
-$690.0K
-2347.56%
YoY
|
-$585.6K
-136.88%
YoY
|
-$1.340M
-116.45%
YoY
|
-$1.166M
2193.78%
YoY
|
$30.70K
-164.75%
YoY
|
$1.588M
-5856.64%
YoY
|
$8.147M
2237.59%
YoY
|
-$50.84K
-93.85%
YoY
|
-$47.41K
-84.3%
YoY
|
| Net Change In Cash |
$1.883M
-186.81%
YoY
|
$8.684M
349.72%
YoY
|
-$2.627M
-53.55%
YoY
|
$4.861M
140.52%
YoY
|
-$2.169M
-140.19%
YoY
|
$1.931M
2782.09%
YoY
|
-$5.655M
-1924.19%
YoY
|
$2.021M
129.38%
YoY
|
$5.397M
500.27%
YoY
|
$67.00K
-95.77%
YoY
|
$310.0K
-68.21%
YoY
|
$881.1K
1146.91%
YoY
|
$899.1K
-124.37%
YoY
|
$1.583M
451.45%
YoY
|
$975.2K
10143.17%
YoY
|
$70.66K
-93.29%
YoY
|
-$3.689M
-363.37%
YoY
|
$287.0K
204.52%
YoY
|
$9.520K
-108.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.221M
-475.85%
YoY
|
$3.866M
-19.46%
YoY
|
-$1.671M
-30.58%
YoY
|
$6.005M
64.93%
YoY
|
-$857.0K
-112.71%
YoY
|
$4.800M
216.21%
YoY
|
-$2.407M
-237.54%
YoY
|
$3.641M
125.91%
YoY
|
$6.743M
190.02%
YoY
|
$1.518M
-48.56%
YoY
|
$1.750M
11.04%
YoY
|
$1.612M
-220.01%
YoY
|
$2.325M
-290.11%
YoY
|
$2.951M
473.92%
YoY
|
$1.576M
757.26%
YoY
|
-$1.343M
-193.6%
YoY
|
-$1.223M
-203.47%
YoY
|
$514.2K
-51.13%
YoY
|
$183.8K
-31.97%
YoY
|
| Capital Expenditures |
$407.0K
457.53%
YoY
|
$194.0K
-91.5%
YoY
|
$514.0K
-67.79%
YoY
|
$539.0K
-52.88%
YoY
|
$73.00K
-36.52%
YoY
|
$2.282M
442.04%
YoY
|
$1.596M
1496.0%
YoY
|
$1.144M
688.88%
YoY
|
$115.0K
34.25%
YoY
|
$421.0K
-308.42%
YoY
|
$100.0K
-176.02%
YoY
|
$145.0K
-183.34%
YoY
|
$85.66K
-141.82%
YoY
|
-$202.0K
14.57%
YoY
|
-$131.5K
3.65%
YoY
|
-$174.0K
-50.9%
YoY
|
-$204.8K
57.95%
YoY
|
-$176.3K
34.55%
YoY
|
-$126.9K
51.68%
YoY
|
| Free Cash Flow |
$2.814M
-402.58%
YoY
|
$3.672M
45.83%
YoY
|
-$2.185M
-45.42%
YoY
|
$5.466M
118.9%
YoY
|
-$930.0K
-114.03%
YoY
|
$2.518M
129.54%
YoY
|
-$4.003M
-342.61%
YoY
|
$2.497M
70.25%
YoY
|
$6.628M
195.98%
YoY
|
$1.097M
-65.21%
YoY
|
$1.650M
-3.37%
YoY
|
$1.467M
-225.46%
YoY
|
$2.239M
-319.94%
YoY
|
$3.153M
356.63%
YoY
|
$1.708M
449.49%
YoY
|
-$1.169M
-165.34%
YoY
|
-$1.018M
-177.62%
YoY
|
$690.5K
-41.64%
YoY
|
$310.8K
-12.19%
YoY
|
Loading...