|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$122.4K
-30.56%
YoY
|
$186.0K
-17.84%
YoY
|
$176.2K
33.36%
YoY
|
$226.4K
N/A
|
| Cash & Equivalents |
$122.4K
-30.56%
YoY
|
N/A
|
$176.2K
33.36%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.004M
-32.86%
YoY
|
$6.795M
92.69%
YoY
|
$7.452M
N/A
|
$3.526M
N/A
|
| Inventory |
$6.505M
146.99%
YoY
|
$3.528M
52.1%
YoY
|
$2.634M
N/A
|
$2.320M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.877M
59.59%
YoY
|
$6.012M
-25.73%
YoY
|
$6.189M
N/A
|
$8.094M
N/A
|
| Other Receivables |
$76.60K
1.32%
YoY
|
$36.90K
14.24%
YoY
|
$75.60K
N/A
|
$32.30K
N/A
|
| Total Short-Term Assets |
$21.54M
30.96%
YoY
|
$16.56M
16.61%
YoY
|
$16.45M
N/A
|
$14.20M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$153.3K
28.66%
YoY
|
$238.3K
-20.54%
YoY
|
$119.1K
N/A
|
$299.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.447K
-13.27%
YoY
|
N/A
|
$7.433K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$66.40K
-93.43%
YoY
|
$1.102M
25.19%
YoY
|
$1.011M
N/A
|
$880.6K
N/A
|
| Total Long-Term Assets |
$297.6K
-75.68%
YoY
|
$1.348M
13.39%
YoY
|
$1.224M
N/A
|
$1.189M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$21.54M
30.96%
YoY
|
$16.56M
16.61%
YoY
|
$16.45M
N/A
|
$14.20M
N/A
|
| Total Long-Term Assets |
$1.348M
|
$1.189M
|
||
| Total Assets |
$21.84M
23.58%
YoY
|
$17.91M
16.37%
YoY
|
$17.67M
N/A
|
$15.39M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$3.243M
52.44%
YoY
|
$2.433M
66.27%
YoY
|
$2.128M
N/A
|
$1.463M
N/A
|
| Accrued Expenses |
$75.50K
-43.66%
YoY
|
$155.3K
-50.1%
YoY
|
$134.0K
N/A
|
$311.2K
N/A
|
| Deferred Revenue |
$449.3K
-12.39%
YoY
|
N/A
|
$512.9K
N/A
|
N/A
|
| Short-Term Debt |
$1.954M
-29.86%
YoY
|
$2.173M
-40.37%
YoY
|
$2.786M
N/A
|
$3.645M
N/A
|
| Long-Term Debt Due |
$22.57K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.894M
-6.21%
YoY
|
$7.725M
-7.04%
YoY
|
$7.351M
N/A
|
$8.310M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$2.278M
10.66%
YoY
|
$1.841M
339.18%
YoY
|
$2.059M
N/A
|
$419.1K
N/A
|
| Other Long-Term Liabilities |
$57.80K
N/A
|
$6.800K
-87.99%
YoY
|
$0.00
N/A
|
$56.60K
N/A
|
| Total Long-Term Liabilities |
$2.336M
13.47%
YoY
|
$1.847M
288.35%
YoY
|
$2.059M
N/A
|
$475.7K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$6.894M
-6.21%
YoY
|
$7.725M
-7.04%
YoY
|
$7.351M
N/A
|
$8.310M
N/A
|
| Total Long-Term Liabilities |
$2.336M
13.47%
YoY
|
$1.847M
288.35%
YoY
|
$2.059M
N/A
|
$475.7K
N/A
|
| Total Liabilities |
$9.230M
-1.91%
YoY
|
$9.894M
9.07%
YoY
|
$9.409M
N/A
|
$9.072M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$5.726M
-1.39%
YoY
|
N/A
|
$5.807M
N/A
|
N/A
|
| Common Stock |
$5.972M
248.74%
YoY
|
N/A
|
$1.712M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.28M
54.45%
YoY
|
$8.011M
26.85%
YoY
|
$7.953M
N/A
|
$6.315M
N/A
|
| Total Liabilities & Shareholders Equity |
$21.84M
23.58%
YoY
|
$17.91M
16.37%
YoY
|
$17.67M
N/A
|
$15.39M
N/A
|
Loading...