|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$2.026K
-99.89%
YoY
|
$1.813M
-5.03%
YoY
|
$1.909M
N/A
|
| Depreciation, Depletion And Amortization |
$30.57K
7.09%
YoY
|
$28.55K
20.46%
YoY
|
$23.70K
N/A
|
| Cash From Operating Activities |
-$5.286M
73.96%
YoY
|
-$3.038M
406.41%
YoY
|
-$600.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$56.88K
207.21%
YoY
|
$18.51K
-74.85%
YoY
|
$73.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$810.3K
N/A
|
| Cash From Investing Activities |
-$56.88K
207.21%
YoY
|
-$18.51K
-102.51%
YoY
|
$736.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.595M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.299M
70.93%
YoY
|
$3.100M
-1044.56%
YoY
|
-$328.2K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$5.286M
73.96%
YoY
|
-$3.038M
406.41%
YoY
|
-$600.0K
N/A
|
| Cash From Investing Activities |
-$56.88K
207.21%
YoY
|
-$18.51K
-102.51%
YoY
|
$736.6K
N/A
|
| Cash From Financing Activities |
$5.299M
70.93%
YoY
|
$3.100M
-1044.56%
YoY
|
-$328.2K
N/A
|
| Net Change In Cash |
-$53.86K
-222.16%
YoY
|
$44.09K
-123.01%
YoY
|
-$191.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.286M
73.96%
YoY
|
-$3.038M
406.41%
YoY
|
-$600.0K
N/A
|
| Capital Expenditures |
$56.88K
207.21%
YoY
|
$18.51K
-74.85%
YoY
|
$73.60K
N/A
|
| Free Cash Flow |
-$5.343M
74.77%
YoY
|
-$3.057M
353.82%
YoY
|
-$673.6K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.000K
-99.89%
YoY
|
$165.9K
-82.4%
YoY
|
$1.813M
-5.03%
YoY
|
$942.4K
-22.14%
YoY
|
| Depreciation, Depletion And Amortization |
-$19.80K
-232.89%
YoY
|
$51.40K
252.05%
YoY
|
$14.90K
4.93%
YoY
|
$14.60K
53.68%
YoY
|
| Cash From Operating Activities |
-$6.133M
367.79%
YoY
|
$846.9K
-149.02%
YoY
|
-$1.311M
-877.58%
YoY
|
-$1.728M
124.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.100K
-67.37%
YoY
|
$53.80K
497.78%
YoY
|
$9.500K
28.38%
YoY
|
$9.000K
-86.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.100K
-67.37%
YoY
|
-$53.80K
497.78%
YoY
|
-$9.500K
-89.62%
YoY
|
-$9.000K
-101.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.080M
378.46%
YoY
|
-$781.4K
-142.72%
YoY
|
$1.271M
-2698.77%
YoY
|
$1.829M
-754.96%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.133M
367.79%
YoY
|
$846.9K
-149.02%
YoY
|
-$1.311M
-877.58%
YoY
|
-$1.728M
124.76%
YoY
|
| Cash From Investing Activities |
-$3.100K
-67.37%
YoY
|
-$53.80K
497.78%
YoY
|
-$9.500K
-89.62%
YoY
|
-$9.000K
-101.09%
YoY
|
| Cash From Financing Activities |
$6.080M
378.46%
YoY
|
-$781.4K
-142.72%
YoY
|
$1.271M
-2698.77%
YoY
|
$1.829M
-754.96%
YoY
|
| Net Change In Cash |
-$55.50K
11.67%
YoY
|
$11.70K
-87.39%
YoY
|
-$49.70K
-276.24%
YoY
|
$92.80K
-142.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.133M
367.79%
YoY
|
$846.9K
-149.02%
YoY
|
-$1.311M
-877.58%
YoY
|
-$1.728M
124.76%
YoY
|
| Capital Expenditures |
$3.100K
-67.37%
YoY
|
$53.80K
497.78%
YoY
|
$9.500K
28.38%
YoY
|
$9.000K
-86.4%
YoY
|
| Free Cash Flow |
-$6.136M
364.66%
YoY
|
$793.1K
-145.67%
YoY
|
-$1.321M
-919.17%
YoY
|
-$1.737M
108.01%
YoY
|
Loading...