|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.30M
-109.17%
YoY
|
$145.1M
63.4%
YoY
|
$88.80M
-76.24%
YoY
|
$373.8M
-2.25%
YoY
|
$382.4M
1506.72%
YoY
|
| Depreciation, Depletion And Amortization |
$86.00M
-0.69%
YoY
|
$86.60M
-2.26%
YoY
|
$88.60M
4.73%
YoY
|
$84.60M
15.26%
YoY
|
$73.40M
-3.8%
YoY
|
| Cash From Operating Activities |
-$104.1M
-133.67%
YoY
|
$309.2M
-11.2%
YoY
|
$348.2M
-17.74%
YoY
|
$423.3M
-34.35%
YoY
|
$644.8M
-31.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.30M
12.13%
YoY
|
$51.10M
-34.65%
YoY
|
$78.20M
3.44%
YoY
|
$75.60M
-217.76%
YoY
|
-$64.20M
26.63%
YoY
|
| Acquisitions |
$1.000M
-79.59%
YoY
|
$4.900M
N/A
|
$0.00
-100.0%
YoY
|
$16.40M
-98.23%
YoY
|
$924.4M
131957.14%
YoY
|
| Other Investing Activities |
-$1.900M
-88.89%
YoY
|
-$17.10M
-517.07%
YoY
|
$4.100M
-142.27%
YoY
|
-$9.700M
-98.95%
YoY
|
-$922.8M
-11218.07%
YoY
|
| Cash From Investing Activities |
-$59.20M
-13.2%
YoY
|
-$68.20M
-7.96%
YoY
|
-$74.10M
-13.13%
YoY
|
-$85.30M
-91.36%
YoY
|
-$987.0M
2227.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$66.70M
-54.25%
YoY
|
$145.8M
1.04%
YoY
|
$144.3M
3.15%
YoY
|
$139.9M
2.42%
YoY
|
$136.6M
5.81%
YoY
|
| Common Stock Issuance & Retirement, Net |
$38.20M
-72.71%
YoY
|
$140.0M
-174.31%
YoY
|
-$188.4M
-169.78%
YoY
|
$270.0M
28.57%
YoY
|
$210.0M
-20.66%
YoY
|
| Debt Paid & Issued, Net |
$700.0K
-56.25%
YoY
|
$1.600M
-63.64%
YoY
|
$4.400M
-98.93%
YoY
|
$412.2M
18636.36%
YoY
|
$2.200M
450.0%
YoY
|
| Cash From Financing Activities |
$485.5M
-271.92%
YoY
|
-$282.4M
-19.2%
YoY
|
-$349.5M
-27.5%
YoY
|
-$482.1M
69.93%
YoY
|
-$283.7M
-34.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$104.1M
-133.67%
YoY
|
$309.2M
-11.2%
YoY
|
$348.2M
-17.74%
YoY
|
$423.3M
-34.35%
YoY
|
$644.8M
-31.14%
YoY
|
| Cash From Investing Activities |
-$59.20M
-13.2%
YoY
|
-$68.20M
-7.96%
YoY
|
-$74.10M
-13.13%
YoY
|
-$85.30M
-91.36%
YoY
|
-$987.0M
2227.83%
YoY
|
| Cash From Financing Activities |
$485.5M
-271.92%
YoY
|
-$282.4M
-19.2%
YoY
|
-$349.5M
-27.5%
YoY
|
-$482.1M
69.93%
YoY
|
-$283.7M
-34.81%
YoY
|
| Net Change In Cash |
$361.6M
-602.92%
YoY
|
-$71.90M
-4.64%
YoY
|
-$75.40M
-63.89%
YoY
|
-$208.8M
-70.97%
YoY
|
-$719.3M
-232.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.1M
-133.67%
YoY
|
$309.2M
-11.2%
YoY
|
$348.2M
-17.74%
YoY
|
$423.3M
-34.35%
YoY
|
$644.8M
-31.14%
YoY
|
| Capital Expenditures |
$57.30M
12.13%
YoY
|
$51.10M
-34.65%
YoY
|
$78.20M
3.44%
YoY
|
$75.60M
-217.76%
YoY
|
-$64.20M
26.63%
YoY
|
| Free Cash Flow |
-$161.4M
-162.53%
YoY
|
$258.1M
-4.41%
YoY
|
$270.0M
-22.35%
YoY
|
$347.7M
-50.96%
YoY
|
$709.0M
-28.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.500M
-55.36%
YoY
|
$30.20M
34.22%
YoY
|
$18.00M
-21.05%
YoY
|
-$67.10M
-211.65%
YoY
|
$5.600M
-85.89%
YoY
|
$22.50M
-126.63%
YoY
|
$22.80M
-24.75%
YoY
|
$60.10M
-7.82%
YoY
|
$39.70M
-48.97%
YoY
|
-$84.50M
-273.51%
YoY
|
$30.30M
-72.78%
YoY
|
$65.20M
-46.64%
YoY
|
$77.80M
-15.07%
YoY
|
$48.70M
-56.17%
YoY
|
$111.3M
13.92%
YoY
|
$122.2M
9.5%
YoY
|
$91.60M
47.74%
YoY
|
$111.1M
45.8%
YoY
|
$97.70M
848.54%
YoY
|
| Depreciation, Depletion And Amortization |
$20.20M
-4.72%
YoY
|
$20.50M
-5.96%
YoY
|
$22.10M
1.38%
YoY
|
$22.20M
3.74%
YoY
|
$21.20M
-1.85%
YoY
|
$21.80M
-10.29%
YoY
|
$21.80M
0.46%
YoY
|
$21.40M
-0.93%
YoY
|
$21.60M
2.86%
YoY
|
$24.30M
17.39%
YoY
|
$21.70M
1.4%
YoY
|
$21.60M
1.89%
YoY
|
$21.00M
-1.41%
YoY
|
$20.70M
-8.0%
YoY
|
$21.40M
29.7%
YoY
|
$21.20M
28.48%
YoY
|
$21.30M
18.99%
YoY
|
$22.50M
7.66%
YoY
|
$16.50M
-10.33%
YoY
|
| Cash From Operating Activities |
-$126.3M
-133.5%
YoY
|
$178.9M
-27.75%
YoY
|
$59.80M
-28.38%
YoY
|
-$189.6M
37.49%
YoY
|
$377.0M
225.0%
YoY
|
$247.6M
117.77%
YoY
|
$83.50M
-68.57%
YoY
|
-$137.9M
-11.49%
YoY
|
$116.0M
-6.9%
YoY
|
$113.7M
-15.21%
YoY
|
$265.7M
-0.82%
YoY
|
-$155.8M
216.02%
YoY
|
$124.6M
76.49%
YoY
|
$134.1M
-48.8%
YoY
|
$267.9M
42.88%
YoY
|
-$49.30M
-190.46%
YoY
|
$70.60M
-49.89%
YoY
|
$261.9M
18.67%
YoY
|
$187.5M
56.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000M
-34.31%
YoY
|
$10.90M
-3.54%
YoY
|
$15.10M
-6.21%
YoY
|
$17.60M
47.9%
YoY
|
$13.70M
16.1%
YoY
|
$11.30M
-51.08%
YoY
|
$16.10M
-21.46%
YoY
|
$11.90M
-44.39%
YoY
|
$11.80M
-10.61%
YoY
|
$23.10M
17.26%
YoY
|
$20.50M
-244.37%
YoY
|
$21.40M
-195.96%
YoY
|
$13.20M
-168.04%
YoY
|
$19.70M
-180.41%
YoY
|
-$14.20M
-5.96%
YoY
|
-$22.30M
87.39%
YoY
|
-$19.40M
52.76%
YoY
|
-$24.50M
21.29%
YoY
|
-$15.10M
30.17%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-133.33%
YoY
|
$400.0K
-102.67%
YoY
|
$400.0K
-109.52%
YoY
|
-$1.800M
N/A
|
-$900.0K
-142.86%
YoY
|
-$15.00M
-1100.0%
YoY
|
-$4.200M
-268.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100M
N/A
|
$1.500M
-600.0%
YoY
|
$2.500M
-124.04%
YoY
|
$100.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-99.97%
YoY
|
-$10.40M
-900.0%
YoY
|
$200.0K
0.0%
YoY
|
$800.0K
-112.5%
YoY
|
-$917.9M
-306066.67%
YoY
|
$1.300M
-81.94%
YoY
|
| Cash From Investing Activities |
-$8.700M
-40.41%
YoY
|
-$10.50M
-60.08%
YoY
|
-$14.70M
-27.59%
YoY
|
-$19.40M
63.03%
YoY
|
-$14.60M
50.52%
YoY
|
-$26.30M
21.76%
YoY
|
-$20.30M
12.78%
YoY
|
-$11.90M
-44.13%
YoY
|
-$9.700M
-26.52%
YoY
|
-$21.60M
8.0%
YoY
|
-$18.00M
-26.83%
YoY
|
-$21.30M
-3.62%
YoY
|
-$13.20M
-29.03%
YoY
|
-$20.00M
-97.88%
YoY
|
-$24.60M
78.26%
YoY
|
-$22.10M
88.89%
YoY
|
-$18.60M
-2.62%
YoY
|
-$942.4M
4635.68%
YoY
|
-$13.80M
213.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
-98.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
-49.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.90M
-40.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$582.3M
582200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$511.2M
-1218.6%
YoY
|
$426.0M
-511.2%
YoY
|
-$64.50M
-53.99%
YoY
|
$78.30M
314.29%
YoY
|
$45.70M
-179.48%
YoY
|
-$103.6M
-16.32%
YoY
|
-$140.2M
140.07%
YoY
|
$18.90M
-115.95%
YoY
|
-$57.50M
17.83%
YoY
|
-$123.8M
41.81%
YoY
|
-$58.40M
-89.16%
YoY
|
-$118.5M
-149.46%
YoY
|
-$48.80M
-49.06%
YoY
|
-$87.30M
53.43%
YoY
|
-$538.6M
17853.33%
YoY
|
$239.6M
-303.4%
YoY
|
-$95.80M
-9.62%
YoY
|
-$56.90M
-79.44%
YoY
|
-$3.000M
-75.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.3M
-133.5%
YoY
|
$178.9M
-27.75%
YoY
|
$59.80M
-28.38%
YoY
|
-$189.6M
37.49%
YoY
|
$377.0M
225.0%
YoY
|
$247.6M
117.77%
YoY
|
$83.50M
-68.57%
YoY
|
-$137.9M
-11.49%
YoY
|
$116.0M
-6.9%
YoY
|
$113.7M
-15.21%
YoY
|
$265.7M
-0.82%
YoY
|
-$155.8M
216.02%
YoY
|
$124.6M
76.49%
YoY
|
$134.1M
-48.8%
YoY
|
$267.9M
42.88%
YoY
|
-$49.30M
-190.46%
YoY
|
$70.60M
-49.89%
YoY
|
$261.9M
18.67%
YoY
|
$187.5M
56.77%
YoY
|
| Cash From Investing Activities |
-$8.700M
-40.41%
YoY
|
-$10.50M
-60.08%
YoY
|
-$14.70M
-27.59%
YoY
|
-$19.40M
63.03%
YoY
|
-$14.60M
50.52%
YoY
|
-$26.30M
21.76%
YoY
|
-$20.30M
12.78%
YoY
|
-$11.90M
-44.13%
YoY
|
-$9.700M
-26.52%
YoY
|
-$21.60M
8.0%
YoY
|
-$18.00M
-26.83%
YoY
|
-$21.30M
-3.62%
YoY
|
-$13.20M
-29.03%
YoY
|
-$20.00M
-97.88%
YoY
|
-$24.60M
78.26%
YoY
|
-$22.10M
88.89%
YoY
|
-$18.60M
-2.62%
YoY
|
-$942.4M
4635.68%
YoY
|
-$13.80M
213.64%
YoY
|
| Cash From Financing Activities |
-$511.2M
-1218.6%
YoY
|
$426.0M
-511.2%
YoY
|
-$64.50M
-53.99%
YoY
|
$78.30M
314.29%
YoY
|
$45.70M
-179.48%
YoY
|
-$103.6M
-16.32%
YoY
|
-$140.2M
140.07%
YoY
|
$18.90M
-115.95%
YoY
|
-$57.50M
17.83%
YoY
|
-$123.8M
41.81%
YoY
|
-$58.40M
-89.16%
YoY
|
-$118.5M
-149.46%
YoY
|
-$48.80M
-49.06%
YoY
|
-$87.30M
53.43%
YoY
|
-$538.6M
17853.33%
YoY
|
$239.6M
-303.4%
YoY
|
-$95.80M
-9.62%
YoY
|
-$56.90M
-79.44%
YoY
|
-$3.000M
-75.61%
YoY
|
| Net Change In Cash |
-$646.2M
-258.34%
YoY
|
$594.4M
405.01%
YoY
|
-$19.40M
-74.81%
YoY
|
-$130.7M
-0.15%
YoY
|
$408.1M
736.27%
YoY
|
$117.7M
-471.29%
YoY
|
-$77.00M
-140.68%
YoY
|
-$130.9M
-55.72%
YoY
|
$48.80M
-22.04%
YoY
|
-$31.70M
-218.28%
YoY
|
$189.3M
-164.1%
YoY
|
-$295.6M
-275.74%
YoY
|
$62.60M
-188.79%
YoY
|
$26.80M
-103.63%
YoY
|
-$295.3M
-272.99%
YoY
|
$168.2M
-324.27%
YoY
|
-$70.50M
58.78%
YoY
|
-$737.4M
870.26%
YoY
|
$170.7M
65.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.3M
-133.5%
YoY
|
$178.9M
-27.75%
YoY
|
$59.80M
-28.38%
YoY
|
-$189.6M
37.49%
YoY
|
$377.0M
225.0%
YoY
|
$247.6M
117.77%
YoY
|
$83.50M
-68.57%
YoY
|
-$137.9M
-11.49%
YoY
|
$116.0M
-6.9%
YoY
|
$113.7M
-15.21%
YoY
|
$265.7M
-0.82%
YoY
|
-$155.8M
216.02%
YoY
|
$124.6M
76.49%
YoY
|
$134.1M
-48.8%
YoY
|
$267.9M
42.88%
YoY
|
-$49.30M
-190.46%
YoY
|
$70.60M
-49.89%
YoY
|
$261.9M
18.67%
YoY
|
$187.5M
56.77%
YoY
|
| Capital Expenditures |
$9.000M
-34.31%
YoY
|
$10.90M
-3.54%
YoY
|
$15.10M
-6.21%
YoY
|
$17.60M
47.9%
YoY
|
$13.70M
16.1%
YoY
|
$11.30M
-51.08%
YoY
|
$16.10M
-21.46%
YoY
|
$11.90M
-44.39%
YoY
|
$11.80M
-10.61%
YoY
|
$23.10M
17.26%
YoY
|
$20.50M
-244.37%
YoY
|
$21.40M
-195.96%
YoY
|
$13.20M
-168.04%
YoY
|
$19.70M
-180.41%
YoY
|
-$14.20M
-5.96%
YoY
|
-$22.30M
87.39%
YoY
|
-$19.40M
52.76%
YoY
|
-$24.50M
21.29%
YoY
|
-$15.10M
30.17%
YoY
|
| Free Cash Flow |
-$135.3M
-137.24%
YoY
|
$168.0M
-28.9%
YoY
|
$44.70M
-33.68%
YoY
|
-$207.2M
38.32%
YoY
|
$363.3M
248.66%
YoY
|
$236.3M
160.82%
YoY
|
$67.40M
-72.51%
YoY
|
-$149.8M
-15.46%
YoY
|
$104.2M
-6.46%
YoY
|
$90.60M
-20.8%
YoY
|
$245.2M
-13.08%
YoY
|
-$177.2M
556.3%
YoY
|
$111.4M
23.78%
YoY
|
$114.4M
-60.06%
YoY
|
$282.1M
39.24%
YoY
|
-$27.00M
-140.66%
YoY
|
$90.00M
-41.41%
YoY
|
$286.4M
18.89%
YoY
|
$202.6M
54.42%
YoY
|
Loading...