|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.02M
-70.82%
YoY
|
-$113.2M
294.58%
YoY
|
-$28.68M
-75.17%
YoY
|
-$115.5M
25.26%
YoY
|
-$92.22M
297.48%
YoY
|
| Depreciation, Depletion And Amortization |
$213.4M
3.25%
YoY
|
$206.6M
10.8%
YoY
|
$186.5M
12.5%
YoY
|
$165.8M
18.96%
YoY
|
$139.4M
-4.09%
YoY
|
| Cash From Operating Activities |
$72.70M
-15.14%
YoY
|
$85.67M
-10.57%
YoY
|
$95.80M
-0.59%
YoY
|
$96.37M
-14.78%
YoY
|
$113.1M
-3075.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$323.5M
55.34%
YoY
|
$208.2M
21.21%
YoY
|
$171.8M
-238.84%
YoY
|
-$123.7M
-14.33%
YoY
|
-$144.4M
-40.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.79M
31.77%
YoY
|
$37.03M
17.18%
YoY
|
$31.60M
4.27%
YoY
|
$30.31M
-32.74%
YoY
|
$45.06M
55.37%
YoY
|
| Cash From Investing Activities |
-$274.7M
60.44%
YoY
|
-$171.2M
22.11%
YoY
|
-$140.2M
50.06%
YoY
|
-$93.43M
-5.98%
YoY
|
-$99.37M
-53.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$209.6M
143.05%
YoY
|
$86.23M
-4411.55%
YoY
|
-$2.000M
-139.68%
YoY
|
$5.040M
-89.42%
YoY
|
$47.64M
-202.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.70M
-15.14%
YoY
|
$85.67M
-10.57%
YoY
|
$95.80M
-0.59%
YoY
|
$96.37M
-14.78%
YoY
|
$113.1M
-3075.87%
YoY
|
| Cash From Investing Activities |
-$274.7M
60.44%
YoY
|
-$171.2M
22.11%
YoY
|
-$140.2M
50.06%
YoY
|
-$93.43M
-5.98%
YoY
|
-$99.37M
-53.3%
YoY
|
| Cash From Financing Activities |
$209.6M
143.05%
YoY
|
$86.23M
-4411.55%
YoY
|
-$2.000M
-139.68%
YoY
|
$5.040M
-89.42%
YoY
|
$47.64M
-202.67%
YoY
|
| Net Change In Cash |
$7.609M
990.11%
YoY
|
$698.0K
-101.5%
YoY
|
-$46.40M
-681.45%
YoY
|
$7.980M
-86.99%
YoY
|
$61.35M
-123.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.70M
-15.14%
YoY
|
$85.67M
-10.57%
YoY
|
$95.80M
-0.59%
YoY
|
$96.37M
-14.78%
YoY
|
$113.1M
-3075.87%
YoY
|
| Capital Expenditures |
$323.5M
55.34%
YoY
|
$208.2M
21.21%
YoY
|
$171.8M
-238.84%
YoY
|
-$123.7M
-14.33%
YoY
|
-$144.4M
-40.29%
YoY
|
| Free Cash Flow |
-$250.8M
104.6%
YoY
|
-$122.6M
61.26%
YoY
|
-$76.00M
-134.53%
YoY
|
$220.1M
-14.53%
YoY
|
$257.5M
8.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.183M
-115.08%
YoY
|
-$6.640M
-599.62%
YoY
|
-$3.897M
-89.26%
YoY
|
-$2.710M
-96.21%
YoY
|
-$27.75M
-236.18%
YoY
|
$1.329M
-105.16%
YoY
|
-$36.28M
1150.9%
YoY
|
-$71.50M
1188.99%
YoY
|
$20.37M
223.09%
YoY
|
-$25.76M
-2.86%
YoY
|
-$2.900M
-95.91%
YoY
|
-$5.547M
-79.99%
YoY
|
$6.306M
-549.79%
YoY
|
-$26.52M
70.64%
YoY
|
-$70.84M
-34.2%
YoY
|
-$27.73M
53.09%
YoY
|
-$1.402M
-102.2%
YoY
|
-$15.54M
-48.72%
YoY
|
-$107.7M
194.97%
YoY
|
-$18.11M
-20.91%
YoY
|
| Depreciation, Depletion And Amortization |
$59.58M
10.91%
YoY
|
$58.98M
2.53%
YoY
|
$52.01M
2.69%
YoY
|
$50.12M
-0.57%
YoY
|
$53.72M
-1.71%
YoY
|
$57.53M
12.91%
YoY
|
$50.65M
5.74%
YoY
|
$50.41M
8.66%
YoY
|
$54.65M
12.49%
YoY
|
$50.95M
16.81%
YoY
|
$47.90M
14.72%
YoY
|
$46.39M
7.97%
YoY
|
$48.58M
15.03%
YoY
|
$43.62M
12.34%
YoY
|
$41.75M
25.08%
YoY
|
$42.96M
24.45%
YoY
|
$42.23M
16.82%
YoY
|
$38.83M
9.99%
YoY
|
$33.38M
-13.29%
YoY
|
$34.52M
-4.37%
YoY
|
| Cash From Operating Activities |
-$11.43M
-81.93%
YoY
|
-$1.303M
-109.78%
YoY
|
$100.3M
-20.31%
YoY
|
$22.32M
-247.63%
YoY
|
-$63.23M
35.88%
YoY
|
$13.32M
-37.95%
YoY
|
$125.9M
15.15%
YoY
|
-$15.12M
-127.96%
YoY
|
-$46.53M
-24.35%
YoY
|
$21.46M
-455.17%
YoY
|
$109.3M
165.79%
YoY
|
$54.06M
133.24%
YoY
|
-$61.51M
95.31%
YoY
|
-$6.043M
-109.51%
YoY
|
$41.12M
65.77%
YoY
|
$23.18M
-14.16%
YoY
|
-$31.49M
2960.54%
YoY
|
$63.56M
2.03%
YoY
|
$24.81M
-5061.4%
YoY
|
$27.00M
2.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.38M
-2.6%
YoY
|
$179.6M
9.46%
YoY
|
$49.66M
620.91%
YoY
|
$52.92M
145.43%
YoY
|
$56.85M
47.52%
YoY
|
$164.0M
16.14%
YoY
|
$6.888M
-60.18%
YoY
|
$21.56M
22.92%
YoY
|
$38.54M
18.32%
YoY
|
$141.2M
-235.27%
YoY
|
$17.30M
-206.92%
YoY
|
$17.54M
-257.46%
YoY
|
$32.57M
-258.21%
YoY
|
-$104.4M
37.7%
YoY
|
-$16.18M
25.14%
YoY
|
-$11.14M
-43.07%
YoY
|
-$20.59M
-47.65%
YoY
|
-$75.83M
4.45%
YoY
|
-$12.93M
3.44%
YoY
|
-$19.57M
-32.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.61M
205.11%
YoY
|
$62.86M
87.26%
YoY
|
$4.651M
510.37%
YoY
|
$4.803M
78.95%
YoY
|
$5.770M
-27.08%
YoY
|
$33.57M
30.77%
YoY
|
$762.0K
-93.54%
YoY
|
$2.684M
-55.99%
YoY
|
$7.913M
282.09%
YoY
|
$25.67M
120.11%
YoY
|
$11.80M
17.23%
YoY
|
$6.098M
-15.61%
YoY
|
$2.071M
7.19%
YoY
|
$11.66M
5.22%
YoY
|
$10.07M
-27.67%
YoY
|
$7.226M
-27.0%
YoY
|
$1.932M
-5.43%
YoY
|
$11.08M
-42.28%
YoY
|
$13.92M
266.21%
YoY
|
$9.898M
209.31%
YoY
|
| Cash From Investing Activities |
-$37.77M
-26.06%
YoY
|
-$116.7M
-10.56%
YoY
|
-$45.01M
634.66%
YoY
|
-$48.12M
154.88%
YoY
|
-$51.08M
66.79%
YoY
|
-$130.5M
12.89%
YoY
|
-$6.126M
11.38%
YoY
|
-$18.88M
64.97%
YoY
|
-$30.63M
0.41%
YoY
|
-$115.6M
24.6%
YoY
|
-$5.500M
-10.06%
YoY
|
-$11.44M
192.36%
YoY
|
-$30.50M
63.49%
YoY
|
-$92.76M
43.26%
YoY
|
-$6.115M
-720.18%
YoY
|
-$3.914M
-59.52%
YoY
|
-$18.66M
-49.97%
YoY
|
-$64.75M
21.25%
YoY
|
$986.0K
-111.47%
YoY
|
-$9.669M
-62.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$79.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.68M
-60.49%
YoY
|
$102.7M
-48.62%
YoY
|
-$50.11M
-55.11%
YoY
|
-$102.0K
-100.27%
YoY
|
$59.92M
0.37%
YoY
|
$199.9M
100.27%
YoY
|
-$111.6M
11.19%
YoY
|
$38.36M
-25173.2%
YoY
|
$59.70M
-39.96%
YoY
|
$99.80M
-11466.74%
YoY
|
-$100.4M
728.72%
YoY
|
-$153.0K
-98.65%
YoY
|
$99.43M
151.29%
YoY
|
-$878.0K
-92.08%
YoY
|
-$12.12M
2854.88%
YoY
|
-$11.33M
1.79%
YoY
|
$39.57M
-33.59%
YoY
|
-$11.09M
2671.25%
YoY
|
-$410.0K
-98.66%
YoY
|
-$11.13M
-26.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.43M
-81.93%
YoY
|
-$1.303M
-109.78%
YoY
|
$100.3M
-20.31%
YoY
|
$22.32M
-247.63%
YoY
|
-$63.23M
35.88%
YoY
|
$13.32M
-37.95%
YoY
|
$125.9M
15.15%
YoY
|
-$15.12M
-127.96%
YoY
|
-$46.53M
-24.35%
YoY
|
$21.46M
-455.17%
YoY
|
$109.3M
165.79%
YoY
|
$54.06M
133.24%
YoY
|
-$61.51M
95.31%
YoY
|
-$6.043M
-109.51%
YoY
|
$41.12M
65.77%
YoY
|
$23.18M
-14.16%
YoY
|
-$31.49M
2960.54%
YoY
|
$63.56M
2.03%
YoY
|
$24.81M
-5061.4%
YoY
|
$27.00M
2.68%
YoY
|
| Cash From Investing Activities |
-$37.77M
-26.06%
YoY
|
-$116.7M
-10.56%
YoY
|
-$45.01M
634.66%
YoY
|
-$48.12M
154.88%
YoY
|
-$51.08M
66.79%
YoY
|
-$130.5M
12.89%
YoY
|
-$6.126M
11.38%
YoY
|
-$18.88M
64.97%
YoY
|
-$30.63M
0.41%
YoY
|
-$115.6M
24.6%
YoY
|
-$5.500M
-10.06%
YoY
|
-$11.44M
192.36%
YoY
|
-$30.50M
63.49%
YoY
|
-$92.76M
43.26%
YoY
|
-$6.115M
-720.18%
YoY
|
-$3.914M
-59.52%
YoY
|
-$18.66M
-49.97%
YoY
|
-$64.75M
21.25%
YoY
|
$986.0K
-111.47%
YoY
|
-$9.669M
-62.67%
YoY
|
| Cash From Financing Activities |
$23.68M
-60.49%
YoY
|
$102.7M
-48.62%
YoY
|
-$50.11M
-55.11%
YoY
|
-$102.0K
-100.27%
YoY
|
$59.92M
0.37%
YoY
|
$199.9M
100.27%
YoY
|
-$111.6M
11.19%
YoY
|
$38.36M
-25173.2%
YoY
|
$59.70M
-39.96%
YoY
|
$99.80M
-11466.74%
YoY
|
-$100.4M
728.72%
YoY
|
-$153.0K
-98.65%
YoY
|
$99.43M
151.29%
YoY
|
-$878.0K
-92.08%
YoY
|
-$12.12M
2854.88%
YoY
|
-$11.33M
1.79%
YoY
|
$39.57M
-33.59%
YoY
|
-$11.09M
2671.25%
YoY
|
-$410.0K
-98.66%
YoY
|
-$11.13M
-26.3%
YoY
|
| Net Change In Cash |
-$25.52M
-53.07%
YoY
|
-$15.30M
-118.5%
YoY
|
$5.183M
-36.01%
YoY
|
-$25.90M
-693.11%
YoY
|
-$54.39M
211.54%
YoY
|
$82.72M
1353.74%
YoY
|
$8.100M
138.24%
YoY
|
$4.367M
-89.72%
YoY
|
-$17.46M
-335.39%
YoY
|
$5.690M
-105.71%
YoY
|
$3.400M
-85.15%
YoY
|
$42.47M
435.0%
YoY
|
$7.417M
-170.09%
YoY
|
-$99.68M
712.49%
YoY
|
$22.89M
-9.81%
YoY
|
$7.938M
27.89%
YoY
|
-$10.58M
-149.77%
YoY
|
-$12.27M
-244.33%
YoY
|
$25.38M
-164.1%
YoY
|
$6.207M
-142.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.43M
-81.93%
YoY
|
-$1.303M
-109.78%
YoY
|
$100.3M
-20.31%
YoY
|
$22.32M
-247.63%
YoY
|
-$63.23M
35.88%
YoY
|
$13.32M
-37.95%
YoY
|
$125.9M
15.15%
YoY
|
-$15.12M
-127.96%
YoY
|
-$46.53M
-24.35%
YoY
|
$21.46M
-455.17%
YoY
|
$109.3M
165.79%
YoY
|
$54.06M
133.24%
YoY
|
-$61.51M
95.31%
YoY
|
-$6.043M
-109.51%
YoY
|
$41.12M
65.77%
YoY
|
$23.18M
-14.16%
YoY
|
-$31.49M
2960.54%
YoY
|
$63.56M
2.03%
YoY
|
$24.81M
-5061.4%
YoY
|
$27.00M
2.68%
YoY
|
| Capital Expenditures |
$55.38M
-2.6%
YoY
|
$179.6M
9.46%
YoY
|
$49.66M
620.91%
YoY
|
$52.92M
145.43%
YoY
|
$56.85M
47.52%
YoY
|
$164.0M
16.14%
YoY
|
$6.888M
-60.18%
YoY
|
$21.56M
22.92%
YoY
|
$38.54M
18.32%
YoY
|
$141.2M
-235.27%
YoY
|
$17.30M
-206.92%
YoY
|
$17.54M
-257.46%
YoY
|
$32.57M
-258.21%
YoY
|
-$104.4M
37.7%
YoY
|
-$16.18M
25.14%
YoY
|
-$11.14M
-43.07%
YoY
|
-$20.59M
-47.65%
YoY
|
-$75.83M
4.45%
YoY
|
-$12.93M
3.44%
YoY
|
-$19.57M
-32.76%
YoY
|
| Free Cash Flow |
-$66.81M
-44.37%
YoY
|
-$180.9M
19.99%
YoY
|
$50.64M
-57.43%
YoY
|
-$30.60M
-16.57%
YoY
|
-$120.1M
41.15%
YoY
|
-$150.7M
25.83%
YoY
|
$119.0M
29.31%
YoY
|
-$36.68M
-200.43%
YoY
|
-$85.07M
-9.58%
YoY
|
-$119.8M
-221.76%
YoY
|
$92.00M
60.55%
YoY
|
$36.52M
6.42%
YoY
|
-$94.08M
762.83%
YoY
|
$98.37M
-29.43%
YoY
|
$57.30M
51.85%
YoY
|
$34.32M
-26.31%
YoY
|
-$10.90M
-128.47%
YoY
|
$139.4M
3.33%
YoY
|
$37.74M
214.48%
YoY
|
$46.57M
-15.94%
YoY
|
Loading...