2015 Q4 Form 10-Q Financial Statement

#000162828015007991 Filed on October 29, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $3.706B $3.578B $3.460B
YoY Change 4.13% 3.41% 9.49%
Cost Of Revenue $3.176B $3.059B $2.957B
YoY Change 3.93% 3.45% 8.16%
Gross Profit $530.0M $519.0M $503.0M
YoY Change 5.37% 3.18% 18.08%
Gross Profit Margin 14.3% 14.51% 14.54%
Selling, General & Admin $188.0M $149.0M $172.0M
YoY Change 4.44% -13.37% 17.01%
% of Gross Profit 35.47% 28.71% 34.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.00M $31.00M $33.00M
YoY Change 0.0% -6.06% -2.94%
% of Gross Profit 6.04% 5.97% 6.56%
Operating Expenses $220.0M $180.0M $205.0M
YoY Change 3.77% -12.2% 13.26%
Operating Profit $310.0M $339.0M $298.0M
YoY Change 6.53% 13.76% 21.63%
Interest Expense -$26.00M $43.00M $29.00M
YoY Change 188.89% 48.28% 3.57%
% of Operating Profit -8.39% 12.68% 9.73%
Other Income/Expense, Net $0.00 $1.000M
YoY Change -100.0% 0.0%
Pretax Income $284.0M $309.0M $290.0M
YoY Change 0.71% 6.55% 30.04%
Income Tax $82.00M $99.00M $98.00M
% Of Pretax Income 28.87% 32.04% 33.79%
Net Earnings $202.0M $210.0M $192.0M
YoY Change 2.54% 9.38% 20.0%
Net Earnings / Revenue 5.45% 5.87% 5.55%
Basic Earnings Per Share $0.80 $0.66
Diluted Earnings Per Share $0.77 $0.78 $0.65
COMMON SHARES
Basic Shares Outstanding 257.1M shares 262.2M shares 288.9M shares
Diluted Shares Outstanding 267.3M shares 295.4M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $96.00M $95.00M $150.0M
YoY Change -7.69% -36.67% 4.17%
Cash & Equivalents $96.00M $95.00M $150.0M
Short-Term Investments
Other Short-Term Assets $30.00M $30.00M $111.0M
YoY Change -72.48% -72.97% 362.5%
Inventory
Prepaid Expenses $77.00M $58.00M $54.00M
Receivables $1.103B $1.144B $1.030B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.384B $1.723B $1.552B
YoY Change -14.04% 11.02% -5.71%
LONG-TERM ASSETS
Property, Plant & Equipment $1.029B $985.0M $1.736B
YoY Change -29.52% -43.26% 16.59%
Goodwill $943.0M $970.0M $894.0M
YoY Change 5.48% 8.5% 2.29%
Intangibles $1.451B $1.450B
YoY Change 7.4%
Long-Term Investments $165.0M $174.0M $234.0M
YoY Change -26.34% -25.64% 2.63%
Other Assets $223.0M $247.0M $277.0M
YoY Change -14.23% -10.83% -13.44%
Total Long-Term Assets $4.698B $4.430B $5.295B
YoY Change -10.05% -16.34% 9.54%
TOTAL ASSETS
Total Short-Term Assets $1.384B $1.723B $1.552B
Total Long-Term Assets $4.698B $4.430B $5.295B
Total Assets $6.082B $6.153B $6.847B
YoY Change -10.99% -10.14% 5.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $593.0M $577.0M $612.0M
YoY Change -1.98% -5.72% 23.39%
Accrued Expenses $1.388B $1.387B $1.462B
YoY Change -3.07% -5.13% 13.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0M $615.0M $7.000M
YoY Change -7.41% 8685.71% -86.54%
Total Short-Term Liabilities $3.233B $3.509B $2.738B
YoY Change 6.42% 28.16% 13.05%
LONG-TERM LIABILITIES
Long-Term Debt $3.807B $3.689B $3.521B
YoY Change 10.44% 4.77% 13.43%
Other Long-Term Liabilities $994.0M $1.013B $869.0M
YoY Change 11.56% 16.57% -4.82%
Total Long-Term Liabilities $994.0M $1.013B $869.0M
YoY Change 11.56% 16.57% -4.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.233B $3.509B $2.738B
Total Long-Term Liabilities $994.0M $1.013B $869.0M
Total Liabilities $4.227B $4.522B $3.607B
YoY Change 7.58% 25.37% 8.16%
SHAREHOLDERS EQUITY
Retained Earnings $4.878B $4.740B $4.156B
YoY Change 13.81% 14.05% 10.44%
Common Stock $2.826B $2.796B $2.758B
YoY Change 0.68% 1.38% 3.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.10B $11.01B $8.703B
YoY Change 20.33% 26.45% 11.61%
Treasury Stock Shares
Shareholders Equity -$3.590B -$3.589B -$1.842B
YoY Change
Total Liabilities & Shareholders Equity $6.082B $6.153B $6.847B
YoY Change -10.99% -10.14% 5.66%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $202.0M $210.0M $192.0M
YoY Change 2.54% 9.38% 20.0%
Depreciation, Depletion And Amortization $32.00M $31.00M $33.00M
YoY Change 0.0% -6.06% -2.94%
Cash From Operating Activities $435.0M $328.0M $281.0M
YoY Change 58.76% 16.73% 44.1%
INVESTING ACTIVITIES
Capital Expenditures -$87.00M -$59.00M -$111.0M
YoY Change -39.58% -46.85% 42.31%
Acquisitions
YoY Change
Other Investing Activities $81.00M $80.00M -$10.00M
YoY Change -40.0% -900.0% -16.67%
Cash From Investing Activities -$6.000M $21.00M -$121.0M
YoY Change -33.33% -117.36% 34.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -428.0M -394.0M -202.0M
YoY Change 37.62% 95.05% 192.75%
NET CHANGE
Cash From Operating Activities 435.0M 328.0M 281.0M
Cash From Investing Activities -6.000M 21.00M -121.0M
Cash From Financing Activities -428.0M -394.0M -202.0M
Net Change In Cash 1.000M -45.00M -42.00M
YoY Change -102.17% 7.14% -216.67%
FREE CASH FLOW
Cash From Operating Activities $435.0M $328.0M $281.0M
Capital Expenditures -$87.00M -$59.00M -$111.0M
Free Cash Flow $522.0M $387.0M $392.0M
YoY Change 24.88% -1.28% 43.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 mar Notes Receivable Future Principal Payments Receivable After Year Five
NotesReceivableFuturePrincipalPaymentsReceivableAfterYearFive
144000000 USD
CY2015Q3 mar Notes Receivable Future Principal Payments Receivable Current
NotesReceivableFuturePrincipalPaymentsReceivableCurrent
8000000 USD
CY2015Q3 mar Notes Receivable Future Principal Payments Receivablein Five Years
NotesReceivableFuturePrincipalPaymentsReceivableinFiveYears
2000000 USD
CY2015Q3 mar Notes Receivable Future Principal Payments Receivablein Four Years
NotesReceivableFuturePrincipalPaymentsReceivableinFourYears
4000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001048286
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
257128905 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MARRIOTT INTERNATIONAL INC /MD/
dei Trading Symbol
TradingSymbol
MAR
CY2014Q3 mar Depreciation Depletion Amortization And Other
DepreciationDepletionAmortizationAndOther
33000000 USD
mar Depreciation Depletion Amortization And Other
DepreciationDepletionAmortizationAndOther
116000000 USD
CY2015Q3 mar Depreciation Depletion Amortization And Other
DepreciationDepletionAmortizationAndOther
31000000 USD
mar Depreciation Depletion Amortization And Other
DepreciationDepletionAmortizationAndOther
107000000 USD
CY2015Q3 mar Equity Method Investment Numberof Hotels Redeemed
EquityMethodInvestmentNumberofHotelsRedeemed
2 hotel
mar Funding Guarantees Maximum Period
FundingGuaranteesMaximumPeriod
P10Y
mar Funding Guarantees Minimum Period
FundingGuaranteesMinimumPeriod
P4Y
CY2014Q4 mar Longterm Debtand Capital Lease Obligations Other
LongtermDebtandCapitalLeaseObligationsOther
123000000 USD
CY2015Q3 mar Longterm Debtand Capital Lease Obligations Other
LongtermDebtandCapitalLeaseObligationsOther
116000000 USD
mar Noncash Income Tax Expense
NoncashIncomeTaxExpense
83000000 USD
mar Noncash Income Tax Expense
NoncashIncomeTaxExpense
120000000 USD
CY2015Q3 mar Notes Receivable Future Principal Payments Receivablein Three Years
NotesReceivableFuturePrincipalPaymentsReceivableinThreeYears
3000000 USD
CY2015Q3 mar Notes Receivable Future Principal Payments Receivablein Two Years
NotesReceivableFuturePrincipalPaymentsReceivableinTwoYears
74000000 USD
CY2015Q3 mar Notes Receivable Interest Rate Stated Percentage Rate Range Maximum
NotesReceivableInterestRateStatedPercentageRateRangeMaximum
0.1
CY2015Q3 mar Notes Receivable Interest Rate Stated Percentage Rate Range Minimum
NotesReceivableInterestRateStatedPercentageRateRangeMinimum
0
CY2015Q3 mar Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
0.065
mar Numberof Operating Segments Relatedto Reorganization
NumberofOperatingSegmentsRelatedtoReorganization
4 segment
CY2015Q3 mar Numberof State Apportionment Issues Expected To Resolve Within The Next Twelve Months
NumberofStateApportionmentIssuesExpectedToResolveWithinTheNextTwelveMonths
2 apportionment_issue
CY2015Q3 mar Numberof State Apportionment Issues Pending Court Ruling
NumberofStateApportionmentIssuesPendingCourtRuling
1000000 apportionment_issue
mar Stock Issued During Period Shares Employee Stock And Cash Incentive Plan
StockIssuedDuringPeriodSharesEmployeeStockAndCashIncentivePlan
2000000 shares
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000000 USD
CY2015Q3 mar Numberof State Apportionment Issues Under Audit
NumberofStateApportionmentIssuesUnderAudit
1000000 apportionment_issue
mar Other Comprehensive Income Loss Foreign Currency Translationand Translation Gain Lossbefore Reclassificationand Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationandTranslationGainLossbeforeReclassificationandTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
36000000 USD
mar Other Comprehensive Income Loss Foreign Currency Translationand Translation Gain Lossbefore Reclassificationand Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationandTranslationGainLossbeforeReclassificationandTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
33000000 USD
mar Payments For Loan Advances
PaymentsForLoanAdvances
103000000 USD
mar Payments For Loan Advances
PaymentsForLoanAdvances
12000000 USD
mar Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
375000000 USD
mar Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
-274000000 USD
CY2014Q3 mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
244000000 USD
mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
747000000 USD
CY2015Q3 mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
229000000 USD
mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
729000000 USD
CY2015Q3 mar Surety Bonds
SuretyBonds
153000000 USD
CY2014Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1100000000 USD
CY2015Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1144000000 USD
CY2014Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
605000000 USD
CY2015Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
577000000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
918000000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
896000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-70000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-120000000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2802000000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2791000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
25000000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
28000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
81000000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
84000000 USD
CY2014Q4 us-gaap Assets
Assets
6865000000 USD
CY2015Q3 us-gaap Assets
Assets
6153000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1921000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1723000000 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
233000000 USD
CY2015Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
139000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9000000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.70
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.57
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
279900000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
257500000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
547000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
607000000 USD
CY2014Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
2768000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
8201000000 USD
CY2015Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
2884000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
8635000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
3162000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
9369000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
3239000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
9740000000 USD
CY2014Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
677000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
450000000 USD
CY2014Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
189000000 USD
CY2015Q3 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
930000000 USD
CY2014Q4 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
1657000000 USD
CY2015Q3 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
1531000000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3781000000 USD
CY2015Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4304000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
311000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
257000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
530000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
573000000 USD
CY2015Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
175000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
552000000 USD
us-gaap Dividends Cash
DividendsCash
189000000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.90
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.43
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.86
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.38
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.339
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.310
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
799000000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
779000000 USD
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
114000000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
145000000 USD
CY2015Q3 us-gaap Equity Method Investment Net Sales Proceeds
EquityMethodInvestmentNetSalesProceeds
42000000 USD
CY2014Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50000000 USD
CY2015Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
55000000 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
0 USD
CY2014Q3 us-gaap Franchise Revenue
FranchiseRevenue
203000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
560000000 USD
CY2015Q3 us-gaap Franchise Revenue
FranchiseRevenue
227000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
652000000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
172000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
479000000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
149000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
446000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
894000000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
970000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
19000000 USD
CY2015Q3 us-gaap Goodwill Gross
GoodwillGross
1024000000 USD
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
54000000 USD
CY2014Q4 us-gaap Goodwill Gross
GoodwillGross
948000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
250000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
298000000 USD
CY2015Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
54000000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
57000000 USD
CY2014Q3 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
108000000 USD
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
104000000 USD
CY2015Q3 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
71000000 USD
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
67000000 USD
CY2014Q4 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
63000000 USD
CY2015Q3 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
71000000 USD
CY2014Q4 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
13000000 USD
CY2015Q3 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
16000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
290000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
806000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
309000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
971000000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6000000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
98000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
314000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
105000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
161000000 USD
us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
70000000 USD
us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
119000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
37000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
77000000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1351000000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1450000000 USD
CY2014Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
2245000000 USD
CY2015Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
2420000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
29000000 USD
us-gaap Interest Expense
InterestExpense
89000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
43000000 USD
us-gaap Interest Expense
InterestExpense
121000000 USD
us-gaap Interest Paid Net
InterestPaidNet
49000000 USD
us-gaap Interest Paid Net
InterestPaidNet
71000000 USD
CY2014Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-21000000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-72000000 USD
CY2015Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-38000000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-102000000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
17000000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
19000000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
224000000 USD
CY2015Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
174000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6865000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6153000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3060000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3509000000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000000 USD
CY2015Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3457000000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3689000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
324000000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
615000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1965000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
320000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
607000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
812000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
302000000 USD
CY2014Q3 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
178000000 USD
us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
509000000 USD
CY2015Q3 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
170000000 USD
us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
526000000 USD
CY2014Q3 us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
67000000 USD
us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
220000000 USD
CY2015Q3 us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
68000000 USD
us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
238000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-622000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1462000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-304000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
373000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
950000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1080000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
192000000 USD
us-gaap Net Income Loss
NetIncomeLoss
556000000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
210000000 USD
us-gaap Net Income Loss
NetIncomeLoss
657000000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
27000000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
81000000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
215000000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
154000000 USD
CY2014Q4 us-gaap Notes Receivable Net
NotesReceivableNet
242000000 USD
CY2015Q3 us-gaap Notes Receivable Net
NotesReceivableNet
235000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
298000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
868000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
339000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1040000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
109000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
30000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
270000000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
247000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-18000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-18000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-28000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-47000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-32000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-50000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
4000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
9000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-5000000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
655000000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
608000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
891000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1013000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
81000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
70000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
14000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-80000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
954000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1821000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
167000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
189000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
184000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
47000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
89000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
7000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
267000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
218000000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
64000000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
129000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
39000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
790000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
121000000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
26000000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
21000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
292000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
612000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2378000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1881000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1460000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
985000000 USD
CY2014Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
25000000 USD
CY2015Q3 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
24000000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3000000 USD
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
7000000 USD
CY2014Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
2768000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
8201000000 USD
CY2015Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
2884000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
8635000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4286000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4740000000 USD
CY2014Q3 us-gaap Revenues
Revenues
3460000000 USD
us-gaap Revenues
Revenues
10237000000 USD
CY2015Q3 us-gaap Revenues
Revenues
3578000000 USD
us-gaap Revenues
Revenues
10780000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
81000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
84000000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
24000000 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-2200000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-3589000000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
24400000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9223000000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
11005000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1847000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
29000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
19000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
21000000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
295400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
299400000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
267300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
276100000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
288900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
292500000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
262200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
270700000 shares

Files In Submission

Name View Source Status
0001628280-15-007991-index-headers.html Edgar Link pending
0001628280-15-007991-index.html Edgar Link pending
0001628280-15-007991.txt Edgar Link pending
0001628280-15-007991-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mar-20150930.xml Edgar Link completed
mar-20150930.xsd Edgar Link pending
mar-20150930_cal.xml Edgar Link unprocessable
mar-20150930_def.xml Edgar Link unprocessable
mar-20150930_lab.xml Edgar Link unprocessable
mar-20150930_pre.xml Edgar Link unprocessable
mar-q32015x10q.htm Edgar Link pending
mar-q32015xexx12.htm Edgar Link pending
mar-q32015xexx311.htm Edgar Link pending
mar-q32015xexx312.htm Edgar Link pending
mar-q32015xexx32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending