2016 Q4 Form 10-Q Financial Statement

#000162828016021074 Filed on November 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $5.456B $3.942B $3.578B
YoY Change 47.22% 10.17% 3.41%
Cost Of Revenue $4.574B $3.346B $3.059B
YoY Change 44.02% 9.38% 3.45%
Gross Profit $882.0M $596.0M $519.0M
YoY Change 66.42% 14.84% 3.18%
Gross Profit Margin 16.17% 15.12% 14.51%
Selling, General & Admin $234.0M $161.0M $149.0M
YoY Change 24.47% 8.05% -13.37%
% of Gross Profit 26.53% 27.01% 28.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.00M $36.00M $31.00M
YoY Change 121.88% 16.13% -6.06%
% of Gross Profit 8.05% 6.04% 5.97%
Operating Expenses $305.0M $197.0M $180.0M
YoY Change 38.64% 9.44% -12.2%
Operating Profit $441.0M $171.0M $339.0M
YoY Change 42.26% -49.56% 13.76%
Interest Expense -$58.00M $55.00M $43.00M
YoY Change 123.08% 27.91% 48.28%
% of Operating Profit -13.15% 32.16% 12.68%
Other Income/Expense, Net $3.000M $0.00
YoY Change -100.0%
Pretax Income $383.0M $131.0M $309.0M
YoY Change 34.86% -57.61% 6.55%
Income Tax $139.0M $61.00M $99.00M
% Of Pretax Income 36.29% 46.56% 32.04%
Net Earnings $244.0M $70.00M $210.0M
YoY Change 20.79% -66.67% 9.38%
Net Earnings / Revenue 4.47% 1.78% 5.87%
Basic Earnings Per Share $0.63 $0.26 $0.80
Diluted Earnings Per Share $0.62 $0.26 $0.78
COMMON SHARES
Basic Shares Outstanding 390.5M shares 266.2M shares 262.2M shares
Diluted Shares Outstanding 270.5M shares 267.3M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $858.0M $1.078B $95.00M
YoY Change 793.75% 1034.74% -36.67%
Cash & Equivalents $858.0M $1.078B $95.00M
Short-Term Investments
Other Short-Term Assets $62.00M $65.00M $30.00M
YoY Change 106.67% 116.67% -72.97%
Inventory
Prepaid Expenses $168.0M $168.0M $58.00M
Receivables $1.695B $1.705B $1.144B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.371B $3.787B $1.723B
YoY Change 143.57% 119.79% 11.02%
LONG-TERM ASSETS
Property, Plant & Equipment $2.335B $2.411B $985.0M
YoY Change 126.92% 144.77% -43.26%
Goodwill $7.598B $7.175B $970.0M
YoY Change 705.73% 639.69% 8.5%
Intangibles $9.270B $1.450B
YoY Change 538.87%
Long-Term Investments $723.0M $830.0M $174.0M
YoY Change 338.18% 377.01% -25.64%
Other Assets $477.0M $419.0M $247.0M
YoY Change 113.9% 69.64% -10.83%
Total Long-Term Assets $20.77B $21.22B $4.430B
YoY Change 342.08% 378.89% -16.34%
TOTAL ASSETS
Total Short-Term Assets $3.371B $3.787B $1.723B
Total Long-Term Assets $20.77B $21.22B $4.430B
Total Assets $24.14B $25.00B $6.153B
YoY Change 296.91% 306.34% -10.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $687.0M $667.0M $577.0M
YoY Change 15.85% 15.6% -5.72%
Accrued Expenses $2.285B $2.386B $1.387B
YoY Change 64.63% 72.03% -5.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $309.0M $316.0M $615.0M
YoY Change 3.0% -48.62% 8685.71%
Total Short-Term Liabilities $5.147B $5.229B $3.509B
YoY Change 59.2% 49.02% 28.16%
LONG-TERM LIABILITIES
Long-Term Debt $8.197B $8.506B $3.689B
YoY Change 115.31% 130.58% 4.77%
Other Long-Term Liabilities $1.744B $1.580B $1.013B
YoY Change 75.45% 55.97% 16.57%
Total Long-Term Liabilities $1.744B $1.580B $1.013B
YoY Change 75.45% 55.97% 16.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.147B $5.229B $3.509B
Total Long-Term Liabilities $1.744B $1.580B $1.013B
Total Liabilities $6.891B $6.809B $4.522B
YoY Change 63.02% 50.57% 25.37%
SHAREHOLDERS EQUITY
Retained Earnings $6.501B $6.375B $4.740B
YoY Change 33.27% 34.49% 14.05%
Common Stock $5.813B $5.745B $2.796B
YoY Change 105.7% 105.47% 1.38%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.460B $6.110B $11.01B
YoY Change -41.79% -44.48% 26.45%
Treasury Stock Shares
Shareholders Equity $5.121B $5.841B -$3.589B
YoY Change
Total Liabilities & Shareholders Equity $24.14B $25.00B $6.153B
YoY Change 296.91% 306.34% -10.14%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $244.0M $70.00M $210.0M
YoY Change 20.79% -66.67% 9.38%
Depreciation, Depletion And Amortization $71.00M $36.00M $31.00M
YoY Change 121.88% 16.13% -6.06%
Cash From Operating Activities $476.0M $344.0M $328.0M
YoY Change 9.43% 4.88% 16.73%
INVESTING ACTIVITIES
Capital Expenditures -$67.00M -$54.00M -$59.00M
YoY Change -22.99% -8.47% -46.85%
Acquisitions
YoY Change
Other Investing Activities $145.0M -$2.361B $80.00M
YoY Change 79.01% -3051.25% -900.0%
Cash From Investing Activities $78.00M -$2.415B $21.00M
YoY Change -1400.0% -11600.0% -117.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -774.0M 2.470B -394.0M
YoY Change 80.84% -726.9% 95.05%
NET CHANGE
Cash From Operating Activities 476.0M 344.0M 328.0M
Cash From Investing Activities 78.00M -2.415B 21.00M
Cash From Financing Activities -774.0M 2.470B -394.0M
Net Change In Cash -220.0M 399.0M -45.00M
YoY Change -22100.0% -986.67% 7.14%
FREE CASH FLOW
Cash From Operating Activities $476.0M $344.0M $328.0M
Capital Expenditures -$67.00M -$54.00M -$59.00M
Free Cash Flow $543.0M $398.0M $387.0M
YoY Change 4.02% 2.84% -1.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
mar Business Combination Acquisition And Integration Related Costs
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.08
dei Trading Symbol
TradingSymbol
MAR
CY2015Q3 mar Business Combination Acquisition And Integration Related Costs
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
0 USD
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001048286
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
390479820 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MARRIOTT INTERNATIONAL INC /MD/
CY2016Q3 mar Business Combination Acquisition And Integration Related Costs
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
228000000 USD
mar Business Combination Acquisition And Integration Related Costs
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
250000000 USD
CY2016Q3 mar Construction Commitment Amount
ConstructionCommitmentAmount
58000000 USD
CY2016Q3 mar Construction Commitment Expected To Be Funded After Year Two
ConstructionCommitmentExpectedToBeFundedAfterYearTwo
20000000 USD
CY2016Q3 mar Construction Commitment Expected To Be Funded In Current Year
ConstructionCommitmentExpectedToBeFundedInCurrentYear
10000000 USD
CY2016Q3 mar Construction Commitment Expected To Be Funded In Next Two Years
ConstructionCommitmentExpectedToBeFundedInNextTwoYears
28000000 USD
CY2015Q3 mar Depreciation Amortization And Other
DepreciationAmortizationAndOther
31000000 USD
mar Depreciation Amortization And Other
DepreciationAmortizationAndOther
107000000 USD
CY2016Q3 mar Depreciation Amortization And Other
DepreciationAmortizationAndOther
36000000 USD
mar Depreciation Amortization And Other
DepreciationAmortizationAndOther
97000000 USD
CY2015Q4 mar Longterm Debt And Capital Lease Obligations Other
LongtermDebtAndCapitalLeaseObligationsOther
113000000 USD
CY2016Q3 mar Longterm Debt And Capital Lease Obligations Other
LongtermDebtAndCapitalLeaseObligationsOther
105000000 USD
mar Noncash Income Tax Expense
NoncashIncomeTaxExpense
120000000 USD
mar Noncash Income Tax Expense
NoncashIncomeTaxExpense
1000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable After Year Five
NotesReceivableFuturePrincipalPaymentsReceivableAfterYearFive
131000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable Current
NotesReceivableFuturePrincipalPaymentsReceivableCurrent
4000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable In Five Years
NotesReceivableFuturePrincipalPaymentsReceivableInFiveYears
17000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable In Four Years
NotesReceivableFuturePrincipalPaymentsReceivableInFourYears
16000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable In Three Years
NotesReceivableFuturePrincipalPaymentsReceivableInThreeYears
74000000 USD
CY2016Q3 mar Notes Receivable Future Principal Payments Receivable In Two Years
NotesReceivableFuturePrincipalPaymentsReceivableInTwoYears
4000000 USD
CY2016Q3 mar Notes Receivable Interest Rate Stated Percentage Rate Range Maximum
NotesReceivableInterestRateStatedPercentageRateRangeMaximum
0.18
CY2016Q3 mar Notes Receivable Interest Rate Stated Percentage Rate Range Minimum
NotesReceivableInterestRateStatedPercentageRateRangeMinimum
0
CY2016Q3 mar Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
0.068
CY2016Q3 mar Number Of Operated Or Franchised Real Estate Properties
NumberOfOperatedOrFranchisedRealEstateProperties
6000 property
CY2016Q3 mar Number Of Units Operated Or Franchised In Real Estate Property
NumberOfUnitsOperatedOrFranchisedInRealEstateProperty
1100000 room
CY2016Q3 mar Numberof Brandsof Properties
NumberofBrandsofProperties
30 brand
mar Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
33000000 USD
mar Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
-1000000 USD
mar Payments For Loan Advances
PaymentsForLoanAdvances
12000000 USD
mar Payments For Loan Advances
PaymentsForLoanAdvances
24000000 USD
mar Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
-274000000 USD
mar Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
1657000000 USD
CY2015Q3 mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
229000000 USD
mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
729000000 USD
CY2016Q3 mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
279000000 USD
mar Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
771000000 USD
mar Stock Issued During Period Shares Employee Stock And Cash Incentive Plan
StockIssuedDuringPeriodSharesEmployeeStockAndCashIncentivePlan
1800000 shares
CY2016Q3 mar Surety Bonds
SuretyBonds
154000000 USD
CY2015Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1103000000 USD
CY2016Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1705000000 USD
CY2015Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
593000000 USD
CY2016Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
667000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-196000000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-169000000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2821000000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5740000000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
84000000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
39000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
98000000 USD
CY2015Q4 us-gaap Assets
Assets
6082000000 USD
CY2016Q3 us-gaap Assets
Assets
25002000000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1384000000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
3787000000 USD
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
78000000 USD
CY2016Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
771000000 USD
CY2015Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0 USD
CY2016Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
167000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104000000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.85
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95000000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96000000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1078000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
982000000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.85
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
256300000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
390500000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
607000000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
563000000 USD
CY2015Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
2884000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
8635000000 USD
CY2016Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
3152000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9339000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
3239000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
9740000000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
3771000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
10689000000 USD
CY2015Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
952000000 USD
CY2016Q3 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
1860000000 USD
CY2015Q4 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
1622000000 USD
CY2016Q3 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
2538000000 USD
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4107000000 USD
CY2016Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
8822000000 USD
CY2016Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
38000000 USD
CY2015Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
672000000 USD
CY2016Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
92000000 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
17000000 USD
CY2016Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1308000000 USD
CY2015Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
175000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
552000000 USD
CY2016Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
194000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
533000000 USD
us-gaap Dividends Cash
DividendsCash
257000000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.43
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.38
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.04
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.464
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.331
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
861000000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1136000000 USD
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
116000000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
177000000 USD
CY2015Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
55000000 USD
CY2016Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
57000000 USD
CY2016Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
0 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1254000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3442000000 USD
CY2015Q3 us-gaap Franchise Revenue
FranchiseRevenue
227000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
652000000 USD
CY2016Q3 us-gaap Franchise Revenue
FranchiseRevenue
250000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
692000000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
149000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
446000000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
161000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
470000000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
943000000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
7175000000 USD
CY2015Q3 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
71000000 USD
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
67000000 USD
CY2016Q3 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
74000000 USD
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
73000000 USD
CY2015Q4 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
72000000 USD
CY2016Q3 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
74000000 USD
CY2015Q4 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
17000000 USD
CY2016Q3 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
17000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
309000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
971000000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
801000000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13000000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
314000000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
265000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
161000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
243000000 USD
us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
119000000 USD
us-gaap Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
179000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
77000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
47000000 USD
CY2015Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
197000000 USD
CY2016Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
6606000000 USD
CY2015Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
2394000000 USD
CY2016Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
17223000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
43000000 USD
us-gaap Interest Expense
InterestExpense
121000000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
55000000 USD
us-gaap Interest Expense
InterestExpense
159000000 USD
us-gaap Interest Paid Net
InterestPaidNet
71000000 USD
us-gaap Interest Paid Net
InterestPaidNet
99000000 USD
CY2015Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-38000000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-102000000 USD
CY2016Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-46000000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-137000000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
19000000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
22000000 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
165000000 USD
CY2016Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
830000000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6082000000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25002000000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3233000000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5229000000 USD
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2016Q3 us-gaap Line Of Credit
LineOfCredit
989000000 USD
CY2016Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
2500000000 USD
CY2016Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
4000000000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3807000000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8506000000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
300000000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
316000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
6865000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
17000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
363000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
856000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
416000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
305000000 USD
CY2015Q3 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
170000000 USD
us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
526000000 USD
CY2016Q3 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
180000000 USD
us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
538000000 USD
CY2015Q3 us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
68000000 USD
us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
238000000 USD
CY2016Q3 us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
81000000 USD
us-gaap Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
276000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1462000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2337000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
373000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2487000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1080000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1132000000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
210000000 USD
us-gaap Net Income Loss
NetIncomeLoss
657000000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
70000000 USD
us-gaap Net Income Loss
NetIncomeLoss
536000000 USD
us-gaap Noncash Merger Related Costs
NoncashMergerRelatedCosts
0 USD
us-gaap Noncash Merger Related Costs
NoncashMergerRelatedCosts
172000000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
6000000 USD
CY2016Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
6000000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
215000000 USD
CY2016Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
240000000 USD
CY2015Q4 us-gaap Notes Receivable Net
NotesReceivableNet
221000000 USD
CY2016Q3 us-gaap Notes Receivable Net
NotesReceivableNet
246000000 USD
CY2016Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
120 country
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
339000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1040000000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
171000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
927000000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
30000000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
65000000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
223000000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
419000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-28000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-47000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
27000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-43000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
24000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-50000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
27000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-32000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-50000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
9000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-5000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
527000000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1250000000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
993000000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1580000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
70000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
77000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-75000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-22000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1821000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
248000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
189000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
257000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2412000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
89000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
55000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
218000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
132000000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
77000000 USD
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
168000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
39000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
790000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1483000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
121000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-24000000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
21000000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
61000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
612000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
53000000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1029000000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2411000000 USD
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
7000000 USD
CY2015Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
2884000000 USD
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1000000 USD
CY2015Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
31000000 USD
CY2016Q3 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
23000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
8635000000 USD
CY2016Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
3152000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
9339000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
296000000 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
242000000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4878000000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6375000000 USD
CY2015Q3 us-gaap Revenues
Revenues
3578000000 USD
us-gaap Revenues
Revenues
10780000000 USD
CY2016Q3 us-gaap Revenues
Revenues
3942000000 USD
us-gaap Revenues
Revenues
11616000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
84000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
117000000 USD
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
136100000 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
9286000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
64000000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-3590000000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
5841000000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
3700000 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
11098000000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6110000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
225000000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
398000000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
365000000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
374000000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
269000000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
267300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
276100000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
270500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
262700000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
262200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
270700000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
266200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
258300000 shares

Files In Submission

Name View Source Status
0001628280-16-021074-index-headers.html Edgar Link pending
0001628280-16-021074-index.html Edgar Link pending
0001628280-16-021074.txt Edgar Link pending
0001628280-16-021074-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image0a11.jpg Edgar Link pending
image1.jpg Edgar Link pending
image2a01.jpg Edgar Link pending
image3a01.jpg Edgar Link pending
image4a01.jpg Edgar Link pending
image5a01.jpg Edgar Link pending
mar-20160930.xml Edgar Link completed
mar-20160930.xsd Edgar Link pending
mar-20160930_cal.xml Edgar Link unprocessable
mar-20160930_def.xml Edgar Link unprocessable
mar-20160930_lab.xml Edgar Link unprocessable
mar-20160930_pre.xml Edgar Link unprocessable
mar-q22016x1_chartx12395a01.jpg Edgar Link pending
mar-q22016x1_chartx13421a01.jpg Edgar Link pending
mar-q32016exx101.htm Edgar Link pending
mar-q32016x10q.htm Edgar Link pending
mar-q32016xexx12.htm Edgar Link pending
mar-q32016xexx311.htm Edgar Link pending
mar-q32016xexx312.htm Edgar Link pending
mar-q32016xexx32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending