2015 Q3 Form 10-Q Financial Statement

#000136836515000026 Filed on August 14, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $816.0K $821.0K $766.0K
YoY Change 254.78% 7.18% 15.51%
Cost Of Revenue $136.0K $82.00K
YoY Change 312.12%
Gross Profit $680.0K $739.0K
YoY Change 245.18%
Gross Profit Margin 83.33% 90.01%
Selling, General & Admin $9.328M $3.520M $4.652M
YoY Change 131.52% -24.33% 141.54%
% of Gross Profit 1371.76% 476.32%
Research & Development $61.00K $68.00K
YoY Change
% of Gross Profit 8.97% 9.2%
Depreciation & Amortization $100.0K $220.0K $160.0K
YoY Change -56.52% 37.5% 33.33%
% of Gross Profit 14.71% 29.77%
Operating Expenses $10.13M $3.833M $5.322M
YoY Change 133.8% -27.98% 112.89%
Operating Profit -$9.310M -$3.094M -$4.556M
YoY Change 125.21% -32.09% 148.05%
Interest Expense $303.0K $211.0K $113.0K
YoY Change 165.79% 86.73% -0.17%
% of Operating Profit
Other Income/Expense, Net -$1.826M -$56.00K -$742.0K
YoY Change -561.11% -92.45% 123.9%
Pretax Income -$11.14M -$3.150M -$5.298M
YoY Change 197.91% -40.54% 144.36%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$11.14M -$3.150M -$5.298M
YoY Change 197.91% -40.54% 144.36%
Net Earnings / Revenue -1364.71% -383.68% -691.64%
Basic Earnings Per Share
Diluted Earnings Per Share -$751.2K -$226.6K -$651.9K
COMMON SHARES
Basic Shares Outstanding 14.40M shares 13.95M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.50M $800.0K $2.300M
YoY Change 5650.0% -65.22% 43.75%
Cash & Equivalents $11.52M $844.0K $2.340M
Short-Term Investments
Other Short-Term Assets $169.0K $99.00K $400.0K
YoY Change -15.5% -75.25% -63.64%
Inventory $476.0K $526.0K
Prepaid Expenses $1.424M $223.0K
Receivables $848.0K $86.00K $30.19K
Other Receivables $200.0K $0.00 $1.400M
Total Short-Term Assets $26.27M $1.778M $4.122M
YoY Change 1380.5% -56.87% 47.22%
LONG-TERM ASSETS
Property, Plant & Equipment $7.498M $2.193M $260.3K
YoY Change 936.8% 742.34% -34.91%
Goodwill $20.92M $5.293M $5.293M
YoY Change 295.15% -0.01%
Intangibles $46.04M $6.124M
YoY Change
Long-Term Investments $1.000M $1.000M $200.0K
YoY Change 0.0% 400.0% 0.0%
Other Assets $500.0K $100.0K $100.0K
YoY Change 400.0% 0.0% -50.0%
Total Long-Term Assets $75.93M $16.07M $12.77M
YoY Change 447.94% 25.87% 96.42%
TOTAL ASSETS
Total Short-Term Assets $26.27M $1.778M $4.122M
Total Long-Term Assets $75.93M $16.07M $12.77M
Total Assets $102.2M $17.85M $16.89M
YoY Change 553.79% 5.68% 81.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.29M $1.487M $354.8K
YoY Change 1357.25% 319.06% -29.03%
Accrued Expenses $15.18M $1.328M $738.9K
YoY Change 1563.92% 79.74% -66.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $400.0K $0.00
YoY Change -100.0%
Long-Term Debt Due $2.300M $6.100M $100.0K
YoY Change 1050.0% 6000.0% 0.0%
Total Short-Term Liabilities $43.10M $9.614M $2.883M
YoY Change 1288.6% 233.45% -17.62%
LONG-TERM LIABILITIES
Long-Term Debt $23.30M $3.400M $5.972M
YoY Change 289.84% -43.07% -0.46%
Other Long-Term Liabilities $12.91M $25.00K
YoY Change
Total Long-Term Liabilities $12.91M $25.00K $5.972M
YoY Change 115.93% -99.58% -0.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $43.10M $9.614M $2.883M
Total Long-Term Liabilities $12.91M $25.00K $5.972M
Total Liabilities $79.33M $13.04M $8.963M
YoY Change 767.16% 45.48% -5.66%
SHAREHOLDERS EQUITY
Retained Earnings -$147.4M -$136.2M -$120.8M
YoY Change 18.28% 12.73%
Common Stock $19.00K $14.00K $12.20K
YoY Change 54.47% 14.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.88M $4.809M $7.926M
YoY Change
Total Liabilities & Shareholders Equity $102.2M $17.85M $16.89M
YoY Change 553.79% 5.68% 81.6%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$11.14M -$3.150M -$5.298M
YoY Change 197.91% -40.54% 144.36%
Depreciation, Depletion And Amortization $100.0K $220.0K $160.0K
YoY Change -56.52% 37.5% 33.33%
Cash From Operating Activities -$5.410M -$2.740M -$1.620M
YoY Change 253.59% 69.14% 422.58%
INVESTING ACTIVITIES
Capital Expenditures -$600.0K -$380.0K $50.00K
YoY Change 17.65% -860.0%
Acquisitions
YoY Change
Other Investing Activities -$260.0K $0.00 -$530.0K
YoY Change -70.11% -100.0% 70.97%
Cash From Investing Activities -$860.0K -$380.0K -$470.0K
YoY Change -38.13% -19.15% 51.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.91M 1.420M 2.960M
YoY Change 1987.65% -52.03% 529.79%
NET CHANGE
Cash From Operating Activities -5.410M -2.740M -1.620M
Cash From Investing Activities -860.0K -380.0K -470.0K
Cash From Financing Activities 16.91M 1.420M 2.960M
Net Change In Cash 10.64M -1.700M 870.0K
YoY Change -604.27% -295.4% -680.0%
FREE CASH FLOW
Cash From Operating Activities -$5.410M -$2.740M -$1.620M
Capital Expenditures -$600.0K -$380.0K $50.00K
Free Cash Flow -$4.810M -$2.360M -$1.670M
YoY Change 371.57% 41.32% 438.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14398102 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Remark Media, Inc.
CY2014Q3 mark Common Stock Shares Registered
CommonStockSharesRegistered
1420497 shares
CY2015Q2 mark Dilutive Securities Equity Issuance Effect On Basic Earnings Per Share Probability
DilutiveSecuritiesEquityIssuanceEffectOnBasicEarningsPerShareProbability
0.95
CY2014 mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
28000 USD
mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
221000 USD
CY2014Q4 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
2500000 USD
CY2015Q2 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
5990000 USD
CY2014Q4 mark Longterm Debt Related Parties Excluding Current Maturities
LongtermDebtRelatedPartiesExcludingCurrentMaturities
3481000 USD
CY2015Q2 mark Longterm Debt Related Parties Excluding Current Maturities
LongtermDebtRelatedPartiesExcludingCurrentMaturities
0 USD
CY2014Q4 mark Other Long Term Assets
OtherLongTermAssets
94000 USD
CY2015Q2 mark Other Long Term Assets
OtherLongTermAssets
80000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1356000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1487000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-964000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
51000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-25000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135116000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
86000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1210000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1328000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
838000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
678000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
140999000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1400000 USD
CY2014Q4 us-gaap Assets
Assets
17956000 USD
CY2015Q2 us-gaap Assets
Assets
17848000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2273000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1778000 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
158000 USD
CY2015Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
82000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1261000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2340000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1525000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
844000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1028000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-656000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12784960 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14059102 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12784960 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14059102 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
13000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
14000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5246000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9009000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3175000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6254000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
165000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
299000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
223000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
450000 USD
CY2014Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-650000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-779000 USD
CY2015Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
155000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
221000 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
769000 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
512000 USD
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.7000
us-gaap Operating Expenses
OperatingExpenses
7670000 USD
CY2014 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
CY2015Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
291000 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
86000 USD
CY2015Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
86000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.65
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y7M28D
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y1M28D
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.9000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.11
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.47
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0095
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0070
CY2014 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-229000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
0 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1457000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1851000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7875000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7875000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6418000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6024000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4619000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8538000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3342000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6505000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1823000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
5293000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
5293000 USD
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3470000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2014Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
268000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
268000 USD
CY2015Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5298000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9060000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3150000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6229000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
100000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4459000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3500000 USD
us-gaap Interest Expense
InterestExpense
405000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
273000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
526000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2015Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
100000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
7975000 USD
CY2015Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
7975000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6518000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6124000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
113000 USD
us-gaap Interest Expense
InterestExpense
206000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
211000 USD
CY2015Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
12778000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
13039000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17956000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17848000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6172000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9614000 USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3100000 USD
CY2015Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
3400000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6427000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4683000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2074000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-850000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3325000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4489000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-5298000 USD
us-gaap Net Income Loss
NetIncomeLoss
-9060000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-3150000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6229000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
300000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-742000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-183000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1350000 USD
CY2015Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1350000 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
350000 USD
CY2015Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
350000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
5322000 USD
us-gaap Operating Expenses
OperatingExpenses
9522000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
3915000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4556000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-8096000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3094000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6046000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
155000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
99000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
52000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
51000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
237000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
309000 USD
CY2015Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
172000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
339000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
21000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
21000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
179000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
1350000 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
0 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
450000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
850000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
707000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
848000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
279000 USD
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
223000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2993000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2236000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2871000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1398000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2193000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
66000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
76000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-129987000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-136215000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
766000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1426000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
821000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1624000 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
33000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
108000 USD
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
178000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
376000 USD
us-gaap Stock Issued1
StockIssued1
6638000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
5178000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
4809000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8129000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8129000 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13903000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13395000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, and income taxes, among other items.</font></div></div>

Files In Submission

Name View Source Status
0001368365-15-000026-index-headers.html Edgar Link pending
0001368365-15-000026-index.html Edgar Link pending
0001368365-15-000026.txt Edgar Link pending
0001368365-15-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20150630.xml Edgar Link completed
mark-20150630.xsd Edgar Link pending
mark-20150630_cal.xml Edgar Link unprocessable
mark-20150630_def.xml Edgar Link unprocessable
mark-20150630_lab.xml Edgar Link unprocessable
mark-20150630_pre.xml Edgar Link unprocessable
mark_30jun15x10-q.htm Edgar Link pending
mark_30jun2015xex311.htm Edgar Link pending
mark_30jun2015xex312.htm Edgar Link pending
mark_30jun2015xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
remarklogoa02a05.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending