2015 Q2 Form 10-Q Financial Statement

#000136836515000006 Filed on May 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $821.0K $803.0K $660.0K
YoY Change 7.18% 21.67% 214.29%
Cost Of Revenue $82.00K $38.00K
YoY Change
Gross Profit $739.0K $765.0K
YoY Change
Gross Profit Margin 90.01% 95.27%
Selling, General & Admin $3.520M $3.361M $3.994M
YoY Change -24.33% -15.85% 412.05%
% of Gross Profit 476.32% 439.35%
Research & Development $68.00K $104.0K
YoY Change
% of Gross Profit 9.2% 13.59%
Depreciation & Amortization $220.0K $230.0K $100.0K
YoY Change 37.5% 130.0% 25.0%
% of Gross Profit 29.77% 30.07%
Operating Expenses $3.833M $3.717M $4.200M
YoY Change -27.98% -11.5% 324.24%
Operating Profit -$3.094M -$2.952M -$3.540M
YoY Change -32.09% -16.61%
Interest Expense $211.0K $194.0K $93.00K
YoY Change 86.73% 108.6% -134.44%
% of Operating Profit
Other Income/Expense, Net -$56.00K -$127.0K -$222.0K
YoY Change -92.45% -42.79% -1210.0%
Pretax Income -$3.150M -$3.079M -$3.762M
YoY Change -40.54% -18.16% 261.73%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.150M -$3.079M -$3.762M
YoY Change -40.54% -18.16% 261.73%
Net Earnings / Revenue -383.68% -383.44% -570.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$226.6K -$239.3K -$477.8K
COMMON SHARES
Basic Shares Outstanding 13.95M shares 13.00M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $800.0K $2.600M $1.400M
YoY Change -65.22% 85.71% -17.65%
Cash & Equivalents $844.0K $2.564M $1.414M
Short-Term Investments
Other Short-Term Assets $99.00K $83.00K $400.0K
YoY Change -75.25% -79.25% -50.0%
Inventory $526.0K $481.0K
Prepaid Expenses $223.0K $105.0K
Receivables $86.00K $137.0K $300.0K
Other Receivables $0.00 $0.00 $1.000M
Total Short-Term Assets $1.778M $4.332M $3.100M
YoY Change -56.87% 39.74% 14.81%
LONG-TERM ASSETS
Property, Plant & Equipment $2.193M $1.840M $300.0K
YoY Change 742.34% 513.33% -25.0%
Goodwill $5.293M $5.293M
YoY Change -0.01%
Intangibles $6.124M $6.319M
YoY Change
Long-Term Investments $1.000M $1.000M $200.0K
YoY Change 400.0% 400.0% 0.0%
Other Assets $100.0K $100.0K $100.0K
YoY Change 0.0% 0.0% -50.0%
Total Long-Term Assets $16.07M $15.93M $6.400M
YoY Change 25.87% 148.84% -3.03%
TOTAL ASSETS
Total Short-Term Assets $1.778M $4.332M $3.100M
Total Long-Term Assets $16.07M $15.93M $6.400M
Total Assets $17.85M $20.26M $9.500M
YoY Change 5.68% 113.24% 2.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.487M $2.127M $600.0K
YoY Change 319.06% 254.5% 50.0%
Accrued Expenses $1.328M $986.0K $800.0K
YoY Change 79.74% 23.25% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $400.0K $400.0K $0.00
YoY Change
Long-Term Debt Due $6.100M $6.100M $100.0K
YoY Change 6000.0% 6000.0% 0.0%
Total Short-Term Liabilities $9.614M $10.10M $2.400M
YoY Change 233.45% 320.88% 33.33%
LONG-TERM LIABILITIES
Long-Term Debt $3.400M $3.400M $6.100M
YoY Change -43.07% -44.26% 8.93%
Other Long-Term Liabilities $25.00K $25.00K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $25.00K $25.00K $6.100M
YoY Change -99.58% -99.59% 3.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.614M $10.10M $2.400M
Total Long-Term Liabilities $25.00K $25.00K $6.100M
Total Liabilities $13.04M $13.53M $8.600M
YoY Change 45.48% 57.28% 11.69%
SHAREHOLDERS EQUITY
Retained Earnings -$136.2M -$133.1M
YoY Change 12.73%
Common Stock $14.00K $14.00K
YoY Change 14.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.809M $6.732M $900.0K
YoY Change
Total Liabilities & Shareholders Equity $17.85M $20.26M $9.500M
YoY Change 5.68% 113.24% 2.15%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income -$3.150M -$3.079M -$3.762M
YoY Change -40.54% -18.16% 261.73%
Depreciation, Depletion And Amortization $220.0K $230.0K $100.0K
YoY Change 37.5% 130.0% 25.0%
Cash From Operating Activities -$2.740M -$1.750M -$1.710M
YoY Change 69.14% 2.34% 131.08%
INVESTING ACTIVITIES
Capital Expenditures -$380.0K $470.0K $154.0K
YoY Change -860.0% 205.19% -1640.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$1.450M
YoY Change -100.0% -100.0% -38.3%
Cash From Investing Activities -$380.0K -$470.0K -$1.600M
YoY Change -19.15% -70.63% -32.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.997M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.420M 3.260M 3.470M
YoY Change -52.03% -6.05% 0.0%
NET CHANGE
Cash From Operating Activities -2.740M -1.750M -1.710M
Cash From Investing Activities -380.0K -470.0K -1.600M
Cash From Financing Activities 1.420M 3.260M 3.470M
Net Change In Cash -1.700M 1.040M 160.0K
YoY Change -295.4% 550.0% -56.76%
FREE CASH FLOW
Cash From Operating Activities -$2.740M -$1.750M -$1.710M
Capital Expenditures -$380.0K $470.0K $154.0K
Free Cash Flow -$2.360M -$2.220M -$1.864M
YoY Change 41.32% 19.1% 155.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13951602 shares
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
Remark Media, Inc.
CY2014Q3 mark Common Stock Shares Registered
CommonStockSharesRegistered
1420497 shares
CY2014 mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
28000 USD
CY2015Q1 mark Fair Value Net Derivative Asset Liability Measuredon Recurring Basis Unobservable Inputs Reconciliation Period Decrease
FairValueNetDerivativeAssetLiabilityMeasuredonRecurringBasisUnobservableInputsReconciliationPeriodDecrease
66000 USD
CY2014Q4 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
2500000 USD
CY2015Q1 mark Longterm Debt Related Parties Current Maturities
LongtermDebtRelatedPartiesCurrentMaturities
5986000 USD
CY2014Q4 mark Longterm Debt Related Parties Excluding Current Maturities
LongtermDebtRelatedPartiesExcludingCurrentMaturities
3481000 USD
CY2015Q1 mark Longterm Debt Related Parties Excluding Current Maturities
LongtermDebtRelatedPartiesExcludingCurrentMaturities
0 USD
CY2014Q4 mark Other Long Term Assets
OtherLongTermAssets
94000 USD
CY2015Q1 mark Other Long Term Assets
OtherLongTermAssets
94000 USD
CY2015Q1 mark Proceedsfrom Issuanceof Common Stock Netof Feesand Expenses
ProceedsfromIssuanceofCommonStockNetofFeesandExpenses
3100000 USD
CY2014Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
0 USD
CY2015Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
962000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1356000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2127000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
137000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1210000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
986000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
838000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
650000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135116000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
139748000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000 USD
CY2014Q4 us-gaap Assets
Assets
17956000 USD
CY2015Q1 us-gaap Assets
Assets
20258000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2273000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
4332000 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
158000 USD
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
120000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1261000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1414000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1525000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2564000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
154000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1039000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12784960 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13851602 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12784960 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13851602 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
13000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
14000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3763000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3079000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
100000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
134000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
227000 USD
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-129000 USD
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
66000 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
769000 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
512000 USD
CY2015Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
446000 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
86000 USD
CY2015Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
86000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014Q1 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
CY2015Q1 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
CY2014Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y7M28D
CY2015Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y4M28D
CY2014Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.9000
CY2015Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.9000
CY2014Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0095
CY2015Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0069
CY2014 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-229000 USD
CY2015Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
0 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1457000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1656000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7875000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7875000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6418000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6219000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3919000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3163000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1823000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
5293000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
5293000 USD
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3470000 USD
CY2015Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3762000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3079000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
100000 USD
CY2015Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
100000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
7975000 USD
CY2015Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
7975000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6518000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6319000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
93000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
194000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20258000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
273000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
481000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2015Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
12778000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
13526000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17956000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3468000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3260000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6172000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10101000 USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3100000 USD
CY2015Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
3400000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1604000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-470000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1710000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1751000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-3762000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-3079000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-222000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-127000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1350000 USD
CY2015Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1350000 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
350000 USD
CY2015Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
350000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
4200000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
3755000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3540000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2952000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
155000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
83000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
72000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
167000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
154000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2014Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
1000000 USD
CY2015Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
0 USD
CY2014Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
450000 USD
CY2015Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
470000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
707000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1631000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
279000 USD
CY2015Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
105000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2997000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3500000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
300000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2236000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2490000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1398000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1840000 USD
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
32000 USD
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
37000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-129987000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133066000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
660000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
803000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
75000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
198000 USD
CY2014Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2015Q1 us-gaap Stock Issued1
StockIssued1
962000 USD
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
500000.0 USD
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3400000.0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
5178000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
6732000 USD
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7870000 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12867000 shares
CY2015Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, and income taxes, among other items.</font></div></div>

Files In Submission

Name View Source Status
0001368365-15-000006-index-headers.html Edgar Link pending
0001368365-15-000006-index.html Edgar Link pending
0001368365-15-000006.txt Edgar Link pending
0001368365-15-000006-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mark-20150331.xml Edgar Link completed
mark-20150331.xsd Edgar Link pending
mark-20150331_cal.xml Edgar Link unprocessable
mark-20150331_def.xml Edgar Link unprocessable
mark-20150331_lab.xml Edgar Link unprocessable
mark-20150331_pre.xml Edgar Link unprocessable
mark_31mar15x10-q.htm Edgar Link pending
mark_31mar15xex311.htm Edgar Link pending
mark_31mar15xex312.htm Edgar Link pending
mark_31mar15xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
remarklogoa02.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending