2017 Q4 Form 10-Q Financial Statement

#000136836517000058 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $18.60M $19.45M $15.14M
YoY Change 24.33% 28.44% 1755.64%
Cost Of Revenue $4.640M $5.641M $2.864M
YoY Change 39.76% 96.96% 2005.88%
Gross Profit $13.96M $13.81M $12.28M
YoY Change 19.93% 12.46% 1705.59%
Gross Profit Margin 75.05% 71.0% 81.09%
Selling, General & Admin $16.66M $16.30M $12.81M
YoY Change 1.59% 27.24% 37.31%
% of Gross Profit 119.34% 118.03% 104.32%
Research & Development $890.0K $865.0K $1.066M
YoY Change 0.0% -18.86% 1647.54%
% of Gross Profit 6.38% 6.26% 8.68%
Depreciation & Amortization $2.810M $2.482M $2.525M
YoY Change -30.79% -1.7% 2425.0%
% of Gross Profit 20.13% 17.98% 20.57%
Operating Expenses $20.70M $25.38M $19.34M
YoY Change -3.09% 31.23% 90.99%
Operating Profit -$6.740M -$5.930M -$4.198M
YoY Change -30.66% 41.26% -54.91%
Interest Expense -$1.370M $1.080M $1.224M
YoY Change 31.73% -11.76% 303.96%
% of Operating Profit
Other Income/Expense, Net -$66.72M -$7.091M -$11.06M
YoY Change -2408.65% -35.9% 505.81%
Pretax Income -$89.48M -$13.02M -$15.26M
YoY Change 1036.98% -14.67% 37.03%
Income Tax -$22.82M $229.0K $0.00
% Of Pretax Income
Net Earnings -$89.15M -$13.25M -$15.26M
YoY Change 935.42% -13.17% 37.03%
Net Earnings / Revenue -479.3% -68.13% -100.78%
Basic Earnings Per Share
Diluted Earnings Per Share -$3.324M -$580.9K -$749.5K
COMMON SHARES
Basic Shares Outstanding 26.94M shares 22.65M shares 20.71M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.60M $16.00M $5.300M
YoY Change 227.54% 201.89% -53.91%
Cash & Equivalents $22.63M $15.97M $5.307M
Short-Term Investments
Other Short-Term Assets $7.000K $851.0K $284.0K
YoY Change -99.02% 199.65% 68.05%
Inventory $234.0K $319.0K $539.0K
Prepaid Expenses $2.036M $3.062M $2.250M
Receivables $3.673M $1.050M $1.167M
Other Receivables $300.0K $100.0K $100.0K
Total Short-Term Assets $43.78M $34.11M $19.28M
YoY Change 106.78% 76.94% -26.61%
LONG-TERM ASSETS
Property, Plant & Equipment $13.39M $14.04M $16.31M
YoY Change -13.8% -13.92% 117.46%
Goodwill $1.585M $28.89M $26.61M
YoY Change -94.08% 8.58% 27.2%
Intangibles $23.95M $31.14M $40.17M
YoY Change -35.98% -22.49% -12.74%
Long-Term Investments $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Other Assets $1.192M $500.0K $3.600M
YoY Change -66.89% -86.11% 620.0%
Total Long-Term Assets $59.75M $75.63M $87.88M
YoY Change -29.31% -13.93% 15.73%
TOTAL ASSETS
Total Short-Term Assets $43.78M $34.11M $19.28M
Total Long-Term Assets $59.75M $75.63M $87.88M
Total Assets $103.5M $109.7M $107.2M
YoY Change -2.05% 2.42% 4.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.86M $20.10M $12.60M
YoY Change 7.92% 59.47% 11.6%
Accrued Expenses $18.80M $14.81M $16.19M
YoY Change 34.59% -8.5% 6.63%
Deferred Revenue $3.691M
YoY Change
Short-Term Debt $3.000M $3.000M $0.00
YoY Change
Long-Term Debt Due $38.09M $37.90M $100.0K
YoY Change 37985.0% 37796.0% -95.65%
Total Short-Term Liabilities $90.46M $92.32M $42.97M
YoY Change 116.13% 114.85% -0.31%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $37.84M
YoY Change -100.0% -100.0% 62.4%
Other Long-Term Liabilities $3.501M $4.166M $1.845M
YoY Change -2.51% 125.8% -85.7%
Total Long-Term Liabilities $3.501M $4.166M $39.68M
YoY Change -91.55% -89.5% 207.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.46M $92.32M $42.97M
Total Long-Term Liabilities $3.501M $4.166M $39.68M
Total Liabilities $183.1M $119.2M $110.8M
YoY Change 69.09% 7.57% 39.66%
SHAREHOLDERS EQUITY
Retained Earnings -$299.8M -$210.7M -$184.5M
YoY Change 55.27% 14.2% 25.21%
Common Stock $28.00K $25.00K $21.00K
YoY Change 27.27% 19.05% 10.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$79.59M -$9.422M -$3.630M
YoY Change
Total Liabilities & Shareholders Equity $103.5M $109.7M $107.2M
YoY Change -2.05% 2.42% 4.84%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$89.15M -$13.25M -$15.26M
YoY Change 935.42% -13.17% 37.03%
Depreciation, Depletion And Amortization $2.810M $2.482M $2.525M
YoY Change -30.79% -1.7% 2425.0%
Cash From Operating Activities -$9.140M $2.650M -$3.910M
YoY Change 184.74% -167.77% -27.73%
INVESTING ACTIVITIES
Capital Expenditures -$940.0K -$870.0K -$1.000M
YoY Change 36.23% -13.0% 66.67%
Acquisitions
YoY Change
Other Investing Activities $90.00K $0.00 -$7.330M
YoY Change -1000.0% -100.0% 2719.23%
Cash From Investing Activities -$840.0K -$870.0K -$8.330M
YoY Change 20.0% -89.56% 868.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.63M 7.000M 9.500M
YoY Change 202.36% -26.32% -43.82%
NET CHANGE
Cash From Operating Activities -9.140M 2.650M -3.910M
Cash From Investing Activities -840.0K -870.0K -8.330M
Cash From Financing Activities 16.63M 7.000M 9.500M
Net Change In Cash 6.650M 8.780M -2.740M
YoY Change 318.24% -420.44% -125.75%
FREE CASH FLOW
Cash From Operating Activities -$9.140M $2.650M -$3.910M
Capital Expenditures -$940.0K -$870.0K -$1.000M
Free Cash Flow -$8.200M $3.520M -$2.910M
YoY Change 225.4% -220.96% -39.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
Remark Holdings, Inc.
mark Business Acquisition Noncash Financialor Equity Instrument Consideration Valueof Warrants Issued
BusinessAcquisitionNoncashFinancialorEquityInstrumentConsiderationValueofWarrantsIssued
7993000 USD
mark Business Acquisition Noncash Financialor Equity Instrument Consideration Valueof Warrants Issued
BusinessAcquisitionNoncashFinancialorEquityInstrumentConsiderationValueofWarrantsIssued
0 USD
mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
3500000 USD
mark Depreciationand Amortization Expense Excluding Amortizationof Intangible Assets
DepreciationandAmortizationExpenseExcludingAmortizationofIntangibleAssets
4100000 USD
CY2017Q3 mark Estimated Future Equity Financing Events Next Twelve Months
EstimatedFutureEquityFinancingEventsNextTwelveMonths
3 future_event
CY2016Q3 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1093000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-2539000 USD
CY2017Q3 mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-1824000 USD
mark Increase Decreaseto Ebitda
IncreaseDecreasetoEBITDA
-5562000 USD
CY2016Q4 mark Other Long Term Assets
OtherLongTermAssets
1355000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26941425 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q3 mark Other Long Term Assets
OtherLongTermAssets
544000 USD
CY2016Q3 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-33000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-104000 USD
CY2017Q3 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-33000 USD
mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-85000 USD
CY2016Q3 mark Other Operating Gain Loss
OtherOperatingGainLoss
33000 USD
mark Other Operating Gain Loss
OtherOperatingGainLoss
104000 USD
CY2017Q3 mark Other Operating Gain Loss
OtherOperatingGainLoss
33000 USD
mark Other Operating Gain Loss
OtherOperatingGainLoss
85000 USD
CY2017Q3 mark Working Capital
WorkingCapital
-58200000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16546000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20096000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1372000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1050000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13965000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4100000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
121000 USD
CY2016Q4 us-gaap Assets
Assets
105699000 USD
CY2017Q3 us-gaap Assets
Assets
109746000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
21174000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14810000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
34112000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1629000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2225000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6598000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10627000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
190507000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
201245000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
614000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3012000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 USD
CY2017Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
404000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1840000 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
930000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
179000 USD
CY2017Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6893000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15970000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17088000 USD
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16963000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18548000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27640000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-125000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
9092000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22232004 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25301842 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22232004 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25301842 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
22000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
25000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
2864000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7837000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2116000 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
5641000 USD
us-gaap Cost Of Revenue
CostOfRevenue
12270000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2510000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8265000 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1002000 USD
CY2016Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
749000 USD
CY2017Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1884000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4072000 USD
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6531000 USD
CY2017Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1352000 USD
CY2016Q4 us-gaap Deposit Assets
DepositAssets
137000 USD
CY2017Q3 us-gaap Deposit Assets
DepositAssets
596000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2525000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7401000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2525000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7401000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2510000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8265000 USD
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-647000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2691000 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-5978000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2351000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
19195000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
25030000 USD
CY2017Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
22679000 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
25030000 USD
CY2017Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
22679000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.75
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.15
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.58
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5790000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2351000 USD
CY2016 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
-11625000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
0 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8937000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12634000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34242000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
32013000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25305000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19379000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9157000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9157000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7921000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24251000 USD
CY2016 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6426000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9971000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26656000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
20337000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
26763000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
28889000 USD
CY2016 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
0 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
10000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15260000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23067000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13021000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16980000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
229000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
603000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
46343000 USD
CY2017Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
43769000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
37406000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
31135000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
1224000 USD
us-gaap Interest Expense
InterestExpense
3649000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
1080000 USD
us-gaap Interest Expense
InterestExpense
3279000 USD
us-gaap Interest Paid
InterestPaid
2661000 USD
us-gaap Interest Paid
InterestPaid
3031000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
314000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
319000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2017Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
108299000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
119168000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
105699000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
109746000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
41853000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
92323000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
37925000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
37896000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
37896000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
37825000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11620000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11136000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9795000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2660000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8315000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1950000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
616000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
7597000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3000000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-15260000 USD
us-gaap Net Income Loss
NetIncomeLoss
-23067000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-13250000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17583000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11062000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10190000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7091000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-993000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
181000 USD
CY2017Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
190000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
190000 USD
CY2017Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2017Q3 us-gaap Notes Payable Current
NotesPayableCurrent
3000000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
19340000 USD
us-gaap Operating Expenses
OperatingExpenses
57248000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
25379000 USD
us-gaap Operating Expenses
OperatingExpenses
67991000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4198000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-12877000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5930000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-15987000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
712000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
851000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
77000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
506000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
66000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
168000 USD
CY2016Q4 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
6991000 USD
CY2017Q3 us-gaap Other Deferred Credits Current
OtherDeferredCreditsCurrent
9990000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3591000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4166000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000 USD
CY2016Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-29000 USD
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
0 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-20000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
163000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7330000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
29000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2465000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2631000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3323000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4828000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2160000 USD
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3062000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4368000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22129000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24663000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15531000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14036000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
182000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
179000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1066000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1904000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
865000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2657000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2250000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 USD
CY2016Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
9405000 USD
CY2017Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
11670000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193113000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-210696000 USD
CY2016Q3 us-gaap Revenues
Revenues
15142000 USD
us-gaap Revenues
Revenues
44371000 USD
CY2017Q3 us-gaap Revenues
Revenues
19449000 USD
us-gaap Revenues
Revenues
52004000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
15142000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
44371000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
19449000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
52004000 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4887000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15349000 USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6326000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
17975000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-2600000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
-9422000 USD
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20359000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20104000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22811000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22744000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, intangible assets, the useful lives of property and equipment, stock-based compensation, the fair value of the warrant liability, income taxes, inventory reserve and purchase price allocation, among other items.</font></div></div>

Files In Submission

Name View Source Status
0001368365-17-000058-index-headers.html Edgar Link pending
0001368365-17-000058-index.html Edgar Link pending
0001368365-17-000058.txt Edgar Link pending
0001368365-17-000058-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20170930.xml Edgar Link completed
mark-20170930.xsd Edgar Link pending
mark-20170930_cal.xml Edgar Link unprocessable
mark-20170930_def.xml Edgar Link unprocessable
mark-20170930_lab.xml Edgar Link unprocessable
mark-20170930_pre.xml Edgar Link unprocessable
mark_30sep2017x10-q.htm Edgar Link pending
mark_30sep2017xex311.htm Edgar Link pending
mark_30sep2017xex312.htm Edgar Link pending
mark_30sep2017xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
remarkholdingslogoa03.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending