|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Share-based compensation | |||||
| Bad debt expense | |||||
| Inventory obsolescence | |||||
| Deferred income taxes | |||||
| Income from equity method investments | |||||
| Loss on extinguishment of long-term borrowings | |||||
| (Gain) loss on sale of assets, net | |||||
| Release of valuation allowance on deferred tax assets | |||||
| Valuation allowance on foreign deferred tax assets | |||||
| Content asset amortization | |||||
| Loss on liquidation of subsidiary | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable, accrued liabilities, and income taxes payable | |||||
| Content asset spend | |||||
| Other, net | |||||
| Net cash flows provided by operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Purchases of tools, dies, and molds | |||||
| Purchases of other property, plant, and equipment | |||||
| Proceeds from foreign currency forward exchange contracts, net | |||||
| Proceeds from sale of assets | |||||
| Other, net | |||||
| Net cash flows used for investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| Payments of short-term borrowings, net | |||||
| Proceeds from long-term borrowings, net | |||||
| Payments of long-term borrowings | |||||
| Share repurchases | |||||
| Tax withholdings for share-based compensation | |||||
| Proceeds from stock option exercises | |||||
| Other, net | |||||
| Net cash flows used for financing activities | |||||
| Effect of Currency Exchange Rate Changes on Cash and Equivalents | |||||
| Change in Cash and Equivalents | |||||
| Cash and Equivalents at Beginning of Period | |||||
| Cash and Equivalents at End of Period | |||||
| Supplemental Cash Flow Information: | |||||
| Income taxes, gross | |||||
| Cash paid during the year for interest | |||||
Loading...