|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.89M
-531.99%
YoY
|
-$3.679M
-81.76%
YoY
|
-$20.17M
39.78%
YoY
|
-$14.43M
176.89%
YoY
|
-$5.211M
250.53%
YoY
|
| Depreciation, Depletion And Amortization |
$161.9K
80.97%
YoY
|
$89.46K
-9.95%
YoY
|
$99.35K
52.89%
YoY
|
$64.98K
-15.34%
YoY
|
$76.75K
-14.72%
YoY
|
| Cash From Operating Activities |
$72.00K
-100.62%
YoY
|
-$11.60M
917.18%
YoY
|
-$1.140M
-76.53%
YoY
|
-$4.859M
76.16%
YoY
|
-$2.758M
236.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.30K
3595.31%
YoY
|
$1.280K
-59.49%
YoY
|
$3.160K
-101.1%
YoY
|
-$288.3K
120037.5%
YoY
|
-$240.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.00K
-29.33%
YoY
|
$33.96K
-296.76%
YoY
|
-$17.26K
-102.43%
YoY
|
$711.2K
-19.13%
YoY
|
$879.4K
1156.34%
YoY
|
| Cash From Investing Activities |
-$23.30K
-171.3%
YoY
|
$32.68K
-260.04%
YoY
|
-$20.42K
-104.83%
YoY
|
$422.9K
-51.9%
YoY
|
$879.2K
1156.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.108M
-78.34%
YoY
|
$9.734M
275.09%
YoY
|
$2.595M
-71.11%
YoY
|
$8.984M
190.28%
YoY
|
$3.095M
931.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.00K
-100.62%
YoY
|
-$11.60M
917.18%
YoY
|
-$1.140M
-76.53%
YoY
|
-$4.859M
76.16%
YoY
|
-$2.758M
236.4%
YoY
|
| Cash From Investing Activities |
-$23.30K
-171.3%
YoY
|
$32.68K
-260.04%
YoY
|
-$20.42K
-104.83%
YoY
|
$422.9K
-51.9%
YoY
|
$879.2K
1156.0%
YoY
|
| Cash From Financing Activities |
$2.108M
-78.34%
YoY
|
$9.734M
275.09%
YoY
|
$2.595M
-71.11%
YoY
|
$8.984M
190.28%
YoY
|
$3.095M
931.67%
YoY
|
| Net Change In Cash |
$2.157M
-217.7%
YoY
|
-$1.833M
-227.76%
YoY
|
$1.434M
-68.46%
YoY
|
$4.548M
274.08%
YoY
|
$1.216M
-370.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.00K
-100.62%
YoY
|
-$11.60M
917.18%
YoY
|
-$1.140M
-76.53%
YoY
|
-$4.859M
76.16%
YoY
|
-$2.758M
236.4%
YoY
|
| Capital Expenditures |
$47.30K
3595.31%
YoY
|
$1.280K
-59.49%
YoY
|
$3.160K
-101.1%
YoY
|
-$288.3K
120037.5%
YoY
|
-$240.00
N/A
|
| Free Cash Flow |
$24.70K
-100.21%
YoY
|
-$11.60M
914.48%
YoY
|
-$1.143M
-74.98%
YoY
|
-$4.571M
65.72%
YoY
|
-$2.758M
236.37%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.885M
-147.73%
YoY
|
$9.850M
5447.62%
YoY
|
$6.045M
-256.73%
YoY
|
$177.6K
-101.17%
YoY
|
-$3.857M
-28.31%
YoY
|
-$15.18M
114.27%
YoY
|
-$5.380M
-26.86%
YoY
|
-$7.084M
80.9%
YoY
|
-$7.355M
497.99%
YoY
|
-$3.916M
196.68%
YoY
|
-$1.230M
1130.0%
YoY
|
-$1.320M
-26.26%
YoY
|
-$100.0K
-113.7%
YoY
|
-$1.790M
795.0%
YoY
|
$730.0K
87.18%
YoY
|
-$200.0K
-115.15%
YoY
|
$390.0K
0.0%
YoY
|
$1.320M
20.0%
YoY
|
$390.0K
-186.67%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00K
24.32%
YoY
|
$87.90K
95.77%
YoY
|
$74.00K
66.07%
YoY
|
$44.90K
132.04%
YoY
|
$44.56K
-44.3%
YoY
|
$19.35K
-46.52%
YoY
|
$80.00K
177.78%
YoY
|
$36.18K
-1.55%
YoY
|
$28.80K
-28.0%
YoY
|
$36.75K
83.75%
YoY
|
$40.00K
-42.86%
YoY
|
$20.00K
-60.0%
YoY
|
$70.00K
40.0%
YoY
|
$50.00K
N/A
|
$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$3.283M
-121.4%
YoY
|
$15.42M
-216.99%
YoY
|
-$15.34M
-1072.71%
YoY
|
-$13.18M
-2541.55%
YoY
|
$1.577M
-193.89%
YoY
|
$539.7K
11531.03%
YoY
|
-$1.680M
-65.46%
YoY
|
$4.640K
-100.26%
YoY
|
-$4.864M
406.65%
YoY
|
-$1.798M
149.78%
YoY
|
-$960.0K
860.0%
YoY
|
-$720.0K
-194.74%
YoY
|
-$100.0K
-1100.0%
YoY
|
$760.0K
-330.3%
YoY
|
$10.00K
-101.47%
YoY
|
-$330.0K
-117.55%
YoY
|
-$680.0K
-185.0%
YoY
|
$1.880M
198.41%
YoY
|
$800.0K
-219.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$47.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.280K
-93.6%
YoY
|
-$16.84K
136.52%
YoY
|
$20.00K
-107.11%
YoY
|
-$7.120K
2866.67%
YoY
|
-$281.2K
N/A
|
-$240.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-98.62%
YoY
|
-$10.00K
N/A
|
-$1.450M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.30K
-99.83%
YoY
|
-$14.00M
-828.99%
YoY
|
$14.02M
-843.39%
YoY
|
$1.920M
-652.84%
YoY
|
-$1.886M
-671.46%
YoY
|
-$347.3K
-179.74%
YoY
|
$330.0K
19.68%
YoY
|
$435.5K
-188.77%
YoY
|
$275.7K
-79.87%
YoY
|
-$490.6K
600.8%
YoY
|
$1.370M
878.57%
YoY
|
-$70.00K
-97.28%
YoY
|
$140.0K
-106.33%
YoY
|
-$2.570M
-11.07%
YoY
|
-$2.210M
13.92%
YoY
|
-$2.890M
-322.31%
YoY
|
-$1.940M
288.0%
YoY
|
$1.300M
-482.35%
YoY
|
-$500.0K
733.33%
YoY
|
| Cash From Investing Activities |
$24.30K
-99.83%
YoY
|
-$14.04M
-831.46%
YoY
|
$14.02M
-842.89%
YoY
|
$1.920M
-681.02%
YoY
|
-$1.887M
-708.75%
YoY
|
-$330.4K
-177.13%
YoY
|
$310.0K
-5756.93%
YoY
|
$428.4K
-187.28%
YoY
|
-$5.480K
-100.4%
YoY
|
-$490.8K
601.14%
YoY
|
$1.370M
878.57%
YoY
|
-$70.00K
-97.3%
YoY
|
$140.0K
-106.31%
YoY
|
-$2.590M
-40.18%
YoY
|
-$2.220M
14.43%
YoY
|
-$4.330M
-433.08%
YoY
|
-$1.940M
288.0%
YoY
|
$1.300M
-493.94%
YoY
|
-$500.0K
525.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$82.13K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.730M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.20K
-152.37%
YoY
|
$1.925M
-77.98%
YoY
|
$183.7K
-81.52%
YoY
|
$8.740M
-1185.82%
YoY
|
$994.1K
-70.76%
YoY
|
-$804.9K
-122.58%
YoY
|
$3.400M
-37.27%
YoY
|
$3.564M
5.92%
YoY
|
$5.420M
-2107.4%
YoY
|
$3.365M
1060.34%
YoY
|
-$270.0K
-2800.0%
YoY
|
$290.0K
-138.16%
YoY
|
$10.00K
-99.02%
YoY
|
-$760.0K
-7700.0%
YoY
|
$1.020M
-87.07%
YoY
|
$10.00K
N/A
|
$7.890M
-4741.18%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
-124.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.283M
-121.4%
YoY
|
$15.42M
-216.99%
YoY
|
-$15.34M
-1072.71%
YoY
|
-$13.18M
-2541.55%
YoY
|
$1.577M
-193.89%
YoY
|
$539.7K
11531.03%
YoY
|
-$1.680M
-65.46%
YoY
|
$4.640K
-100.26%
YoY
|
-$4.864M
406.65%
YoY
|
-$1.798M
149.78%
YoY
|
-$960.0K
860.0%
YoY
|
-$720.0K
-194.74%
YoY
|
-$100.0K
-1100.0%
YoY
|
$760.0K
-330.3%
YoY
|
$10.00K
-101.47%
YoY
|
-$330.0K
-117.55%
YoY
|
-$680.0K
-185.0%
YoY
|
$1.880M
198.41%
YoY
|
$800.0K
-219.4%
YoY
|
| Cash From Investing Activities |
$24.30K
-99.83%
YoY
|
-$14.04M
-831.46%
YoY
|
$14.02M
-842.89%
YoY
|
$1.920M
-681.02%
YoY
|
-$1.887M
-708.75%
YoY
|
-$330.4K
-177.13%
YoY
|
$310.0K
-5756.93%
YoY
|
$428.4K
-187.28%
YoY
|
-$5.480K
-100.4%
YoY
|
-$490.8K
601.14%
YoY
|
$1.370M
878.57%
YoY
|
-$70.00K
-97.3%
YoY
|
$140.0K
-106.31%
YoY
|
-$2.590M
-40.18%
YoY
|
-$2.220M
14.43%
YoY
|
-$4.330M
-433.08%
YoY
|
-$1.940M
288.0%
YoY
|
$1.300M
-493.94%
YoY
|
-$500.0K
525.0%
YoY
|
| Cash From Financing Activities |
-$96.20K
-152.37%
YoY
|
$1.925M
-77.98%
YoY
|
$183.7K
-81.52%
YoY
|
$8.740M
-1185.82%
YoY
|
$994.1K
-70.76%
YoY
|
-$804.9K
-122.58%
YoY
|
$3.400M
-37.27%
YoY
|
$3.564M
5.92%
YoY
|
$5.420M
-2107.4%
YoY
|
$3.365M
1060.34%
YoY
|
-$270.0K
-2800.0%
YoY
|
$290.0K
-138.16%
YoY
|
$10.00K
-99.02%
YoY
|
-$760.0K
-7700.0%
YoY
|
$1.020M
-87.07%
YoY
|
$10.00K
N/A
|
$7.890M
-4741.18%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
-124.29%
YoY
|
| Net Change In Cash |
$3.211M
-381.44%
YoY
|
$3.298M
-231.03%
YoY
|
-$1.141M
-266.72%
YoY
|
-$2.517M
322.54%
YoY
|
$684.4K
-66.29%
YoY
|
-$595.7K
-114.9%
YoY
|
$2.030M
268.63%
YoY
|
$3.997M
271.57%
YoY
|
$550.7K
293.35%
YoY
|
$1.076M
-315.15%
YoY
|
$140.0K
180.0%
YoY
|
-$500.0K
-80.69%
YoY
|
$50.00K
-104.2%
YoY
|
-$2.590M
-44.3%
YoY
|
-$1.190M
-122.58%
YoY
|
-$4.650M
-246.23%
YoY
|
$5.270M
3953.85%
YoY
|
$3.180M
15800.0%
YoY
|
$130.0K
-360.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.283M
-121.4%
YoY
|
$15.42M
-216.99%
YoY
|
-$15.34M
-1072.71%
YoY
|
-$13.18M
-2541.55%
YoY
|
$1.577M
-193.89%
YoY
|
$539.7K
11531.03%
YoY
|
-$1.680M
-65.46%
YoY
|
$4.640K
-100.26%
YoY
|
-$4.864M
406.65%
YoY
|
-$1.798M
149.78%
YoY
|
-$960.0K
860.0%
YoY
|
-$720.0K
-194.74%
YoY
|
-$100.0K
-1100.0%
YoY
|
$760.0K
-330.3%
YoY
|
$10.00K
-101.47%
YoY
|
-$330.0K
-117.55%
YoY
|
-$680.0K
-185.0%
YoY
|
$1.880M
198.41%
YoY
|
$800.0K
-219.4%
YoY
|
| Capital Expenditures |
N/A
|
$47.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.280K
-93.6%
YoY
|
-$16.84K
136.52%
YoY
|
$20.00K
-107.11%
YoY
|
-$7.120K
2866.67%
YoY
|
-$281.2K
N/A
|
-$240.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-98.62%
YoY
|
-$10.00K
N/A
|
-$1.450M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$15.37M
-216.64%
YoY
|
-$15.34M
-1073.5%
YoY
|
-$13.18M
-2467.67%
YoY
|
$1.576M
-192.71%
YoY
|
$556.5K
4632.31%
YoY
|
-$1.700M
-62.9%
YoY
|
$11.76K
-100.65%
YoY
|
-$4.583M
N/A
|
-$1.798M
149.75%
YoY
|
N/A
|
-$720.0K
-192.31%
YoY
|
-$100.0K
-600.0%
YoY
|
$780.0K
-30.36%
YoY
|
$20.00K
-102.94%
YoY
|
$1.120M
-40.43%
YoY
|
-$680.0K
-185.0%
YoY
|
$1.880M
193.75%
YoY
|
$800.0K
-221.21%
YoY
|
Loading...