|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$44.57M
165.86%
YoY
|
$16.76M
194.51%
YoY
|
$5.692M
164.06%
YoY
|
$2.156M
854.87%
YoY
|
$225.8K
2157.5%
YoY
|
| Cost Of Revenue |
$23.27M
108.92%
YoY
|
$11.14M
203.31%
YoY
|
$3.671M
996.53%
YoY
|
$334.8K
N/A
|
N/A
|
| Gross Profit |
$21.30M
278.52%
YoY
|
$5.628M
178.51%
YoY
|
$2.021M
10.98%
YoY
|
$1.821M
N/A
|
N/A
|
| Selling, General & Admin |
$3.793M
-10.84%
YoY
|
$4.255M
22.0%
YoY
|
$3.488M
-8.67%
YoY
|
$3.819M
371.79%
YoY
|
$809.4K
-62.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$161.9K
80.97%
YoY
|
$89.46K
-9.95%
YoY
|
$99.35K
52.89%
YoY
|
$64.98K
-15.34%
YoY
|
$76.75K
-14.72%
YoY
|
| Operating Expenses |
$3.793M
-10.84%
YoY
|
$4.255M
18.98%
YoY
|
$3.576M
-6.35%
YoY
|
$3.819M
371.79%
YoY
|
$809.4K
-62.01%
YoY
|
| Operating Profit |
$17.51M
1175.2%
YoY
|
$1.373M
-188.28%
YoY
|
-$1.555M
-22.15%
YoY
|
-$1.998M
N/A
|
N/A
|
| Interest Expense |
$235.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.956M
21.72%
YoY
|
$1.607M
53562800.0%
YoY
|
| Other Income/Expense, Net |
-$1.108M
-81.55%
YoY
|
-$6.008M
-40.88%
YoY
|
-$10.16M
66.33%
YoY
|
-$6.110M
7188.52%
YoY
|
-$83.83K
738.3%
YoY
|
| Pretax Income |
$15.89M
-531.99%
YoY
|
-$3.679M
-68.56%
YoY
|
-$11.70M
-18.85%
YoY
|
-$14.42M
176.67%
YoY
|
-$5.212M
256.99%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$218.0K
2605.21%
YoY
|
$8.060K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$15.89M
-531.99%
YoY
|
-$3.679M
-81.76%
YoY
|
-$20.17M
39.78%
YoY
|
-$14.43M
176.89%
YoY
|
-$5.211M
250.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.41
-490.47%
YoY
|
-$0.11
-86.05%
YoY
|
-$0.76
-100.0%
YoY
|
-$611.9K
38.47%
YoY
|
-$441.9K
255.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.02M
-39.04%
YoY
|
$24.85M
112.76%
YoY
|
$19.72M
287.81%
YoY
|
$11.68M
784.11%
YoY
|
$5.085M
16.36%
YoY
|
$1.321M
42.85%
YoY
|
$4.370M
255.02%
YoY
|
$924.7K
421.55%
YoY
|
$1.231M
2361.84%
YoY
|
$177.3K
-125.7%
YoY
|
$50.00K
-92.86%
YoY
|
-$690.0K
-264.29%
YoY
|
$700.0K
-70.09%
YoY
|
$420.0K
-82.43%
YoY
|
$2.340M
23.81%
YoY
|
$2.390M
-0.83%
YoY
|
$1.890M
60.17%
YoY
|
$2.410M
45.18%
YoY
|
$1.180M
N/A
|
| Cost Of Revenue |
$8.625M
-13.37%
YoY
|
$13.31M
49.03%
YoY
|
$9.957M
351.37%
YoY
|
$8.930M
156.7%
YoY
|
$2.206M
1060.96%
YoY
|
$3.479M
938.98%
YoY
|
$190.0K
-9.52%
YoY
|
$334.8K
N/A
|
$210.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$3.397M
-65.21%
YoY
|
$11.54M
319.81%
YoY
|
$9.764M
239.11%
YoY
|
$2.748M
-227.37%
YoY
|
$2.879M
-31.12%
YoY
|
-$2.158M
-465.8%
YoY
|
$4.180M
309.8%
YoY
|
$589.9K
N/A
|
$1.020M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.212M
209.13%
YoY
|
$1.692M
18.15%
YoY
|
$2.009M
-27.6%
YoY
|
$1.432M
-266.18%
YoY
|
$2.775M
-37.49%
YoY
|
-$861.7K
-155.91%
YoY
|
$4.440M
-11.31%
YoY
|
$1.541M
-41.9%
YoY
|
$5.006M
231.52%
YoY
|
$2.653M
110.52%
YoY
|
$1.510M
73.56%
YoY
|
$1.260M
-57.58%
YoY
|
$870.0K
-56.93%
YoY
|
$2.970M
15.12%
YoY
|
$2.020M
54.2%
YoY
|
$2.580M
160.61%
YoY
|
$1.310M
122.03%
YoY
|
$990.0K
76.79%
YoY
|
$590.0K
40.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.748M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$92.00K
24.32%
YoY
|
$87.90K
95.77%
YoY
|
$74.00K
66.07%
YoY
|
$44.90K
132.04%
YoY
|
$44.56K
-44.3%
YoY
|
$19.35K
-46.52%
YoY
|
$80.00K
177.78%
YoY
|
$36.18K
-1.55%
YoY
|
$28.80K
-28.0%
YoY
|
$36.75K
83.75%
YoY
|
$40.00K
-42.86%
YoY
|
$20.00K
-60.0%
YoY
|
$70.00K
40.0%
YoY
|
$50.00K
N/A
|
$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$6.304M
202.63%
YoY
|
$1.780M
20.59%
YoY
|
$2.083M
-26.13%
YoY
|
$1.476M
-271.31%
YoY
|
$2.820M
-36.49%
YoY
|
-$861.7K
-155.91%
YoY
|
$4.440M
-34.26%
YoY
|
$1.541M
-41.9%
YoY
|
$6.753M
347.25%
YoY
|
$2.653M
110.52%
YoY
|
$1.510M
73.56%
YoY
|
$1.260M
-57.58%
YoY
|
$870.0K
-56.93%
YoY
|
$2.970M
15.12%
YoY
|
$2.020M
54.2%
YoY
|
$2.580M
160.61%
YoY
|
$1.310M
122.03%
YoY
|
$990.0K
73.68%
YoY
|
$590.0K
40.48%
YoY
|
| Operating Profit |
-$2.907M
-137.85%
YoY
|
$9.758M
666.98%
YoY
|
$7.681M
12844.22%
YoY
|
$1.272M
-198.16%
YoY
|
$59.34K
-122.82%
YoY
|
-$1.296M
36.26%
YoY
|
-$260.0K
-95.47%
YoY
|
-$951.2K
N/A
|
-$5.733M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$16.90K
-130.4%
YoY
|
-$19.70K
27.67%
YoY
|
-$55.60K
-596.87%
YoY
|
-$15.43K
159.33%
YoY
|
$11.19K
N/A
|
-$5.950K
-103.27%
YoY
|
$0.00
-100.0%
YoY
|
$182.2K
-112.94%
YoY
|
-$1.832M
-932.88%
YoY
|
-$1.408M
-320.07%
YoY
|
$220.0K
633.33%
YoY
|
$640.0K
113.33%
YoY
|
$30.00K
-91.18%
YoY
|
$300.0K
15.38%
YoY
|
$340.0K
580.0%
YoY
|
$260.0K
271.43%
YoY
|
$50.00K
N/A
|
$70.00K
-65.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$5.000K
-100.4%
YoY
|
$467.3K
-135.6%
YoY
|
-$1.265M
-65.75%
YoY
|
-$1.313M
-77.02%
YoY
|
-$3.694M
-16.42%
YoY
|
-$5.713M
-7.98%
YoY
|
-$4.420M
50763.06%
YoY
|
-$6.208M
7429.93%
YoY
|
-$8.690K
N/A
|
-$82.45K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$130.0K
116.67%
YoY
|
$0.00
N/A
|
$60.00K
-33.33%
YoY
|
$0.00
N/A
|
$90.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.885M
-145.36%
YoY
|
$9.534M
-17223.38%
YoY
|
$6.360M
-275.52%
YoY
|
-$55.68K
-99.21%
YoY
|
-$3.624M
-22.73%
YoY
|
-$7.015M
-0.59%
YoY
|
-$4.690M
-36.31%
YoY
|
-$7.056M
77.91%
YoY
|
-$7.364M
489.08%
YoY
|
-$3.966M
200.47%
YoY
|
-$1.250M
792.86%
YoY
|
-$1.320M
-37.74%
YoY
|
-$140.0K
-121.21%
YoY
|
-$2.120M
-1614.29%
YoY
|
$660.0K
6.45%
YoY
|
$140.0K
-91.14%
YoY
|
$620.0K
3.33%
YoY
|
$1.580M
24.41%
YoY
|
$600.0K
-233.33%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$315.5K
35.27%
YoY
|
$315.5K
35.27%
YoY
|
-$233.2K
-1385.72%
YoY
|
$233.2K
16.62%
YoY
|
$18.14K
125.06%
YoY
|
$200.0K
N/A
|
$8.060K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
53.85%
YoY
|
$230.0K
9.52%
YoY
|
$260.0K
62.5%
YoY
|
$210.0K
N/A
|
| Net Earnings |
-$2.885M
-147.73%
YoY
|
$9.850M
5447.62%
YoY
|
$6.045M
-256.73%
YoY
|
$177.6K
-101.17%
YoY
|
-$3.857M
-28.31%
YoY
|
-$15.18M
114.27%
YoY
|
-$5.380M
-26.86%
YoY
|
-$7.084M
80.9%
YoY
|
-$7.355M
497.99%
YoY
|
-$3.916M
196.68%
YoY
|
-$1.230M
1130.0%
YoY
|
-$1.320M
-26.26%
YoY
|
-$100.0K
-113.7%
YoY
|
-$1.790M
795.0%
YoY
|
$730.0K
87.18%
YoY
|
-$200.0K
-115.15%
YoY
|
$390.0K
0.0%
YoY
|
$1.320M
20.0%
YoY
|
$390.0K
-186.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-144.75%
YoY
|
$0.25
5144.03%
YoY
|
$0.16
-235.35%
YoY
|
$0.00
-100.87%
YoY
|
-$0.12
-41.3%
YoY
|
-$0.56
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$300.2K
-8.94%
YoY
|
-$416.3K
286.5%
YoY
|
-$329.7K
185.22%
YoY
|
-$107.7K
1130.0%
YoY
|
-$115.6K
-26.26%
YoY
|
-$8.757K
-113.7%
YoY
|
-$156.7K
726.03%
YoY
|
$63.92K
80.3%
YoY
|
-$18.98K
-115.81%
YoY
|
$35.45K
0.0%
YoY
|
$120.0K
20.0%
YoY
|
$35.45K
-186.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
39.50M shares
N/A
|
N/A
|
N/A
|
N/A
|
31.05M shares
31.57%
YoY
|
N/A
|
23.60M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...