Financial Snapshot

Revenue
$1.796B
TTM
Gross Margin
29.49%
TTM
Net Earnings
-$59.66M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
145.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$437.2M
Q3 2024
Cash
Q3 2024
P/E
-15.99
Nov 29, 2024 EST
Free Cash Flow
$34.06M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.796B $1.881B $1.762B $1.671B $1.498B $1.537B $1.603B $1.516B $1.480B $1.426B $1.107B $985.4M $900.3M $898.8M $821.8M $780.9M $818.6M $749.4M $715.9M $639.8M $508.8M $458.9M $428.1M $283.3M $267.0M $243.4M $211.6M $189.2M $172.0M $166.7M $158.7M $151.1M $149.8M $136.7M $125.9M
YoY Change -4.53% 6.72% 5.47% 11.53% -2.54% -4.07% 5.74% 2.37% 3.81% 28.87% 12.3% 9.45% 0.17% 9.37% 5.24% -4.61% 9.23% 4.68% 11.89% 25.75% 10.87% 7.19% 51.11% 6.1% 9.7% 15.03% 11.84% 10.0% 3.18% 5.04% 5.03% 0.87% 9.58% 8.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.796B $1.881B $1.762B $1.671B $1.498B $1.537B $1.603B $1.516B $1.480B $1.426B $1.107B $985.4M $900.3M $898.8M $821.8M $780.9M $818.6M $749.4M $715.9M $639.8M $508.8M $458.9M $428.1M $283.3M $267.0M $243.4M $211.6M $189.2M $172.0M $166.7M $158.7M $151.1M $149.8M $136.7M $125.9M
Cost Of Revenue $1.266B $1.303B $1.240B $1.129B $1.001B $994.8M $1.018B $947.8M $924.0M $896.7M $714.1M $628.8M $563.7M $547.2M $498.4M $486.1M $495.7M $468.9M $444.0M $416.7M $315.0M $288.6M $267.7M $163.8M $148.9M $140.3M $118.6M $105.7M $95.30M $92.00M $87.10M $87.00M $84.60M $79.30M $74.20M
Gross Profit $529.7M $577.7M $522.3M $541.8M $497.8M $542.5M $584.2M $567.8M $556.5M $529.4M $392.5M $356.5M $336.6M $351.7M $323.4M $294.8M $323.0M $280.5M $271.9M $223.1M $193.8M $170.3M $160.4M $119.4M $118.1M $103.0M $93.10M $83.50M $76.60M $74.70M $71.60M $64.10M $65.20M $57.40M $51.70M
Gross Profit Margin 29.5% 30.71% 29.63% 32.43% 33.22% 35.29% 36.46% 37.46% 37.59% 37.12% 35.47% 36.18% 37.39% 39.13% 39.35% 37.75% 39.46% 37.43% 37.98% 34.87% 38.09% 37.11% 37.47% 42.15% 44.23% 42.32% 44.0% 44.13% 44.53% 44.81% 45.12% 42.42% 43.52% 41.99% 41.06%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $488.3M $447.5M $426.7M $415.6M $400.0M $408.8M $414.1M $423.1M $416.8M $424.4M $311.0M $261.9M $244.0M $233.1M $206.8M $193.8M $190.0M $168.6M $158.0M $124.7M $98.70M $89.20M $92.20M $68.30M $70.30M $62.10M $57.10M $52.60M $49.90M $50.30M $47.70M $46.60M $47.30M $42.90M $37.30M
YoY Change 9.12% 4.88% 2.67% 3.88% -2.15% -1.27% -2.13% 1.51% -1.78% 36.46% 18.74% 7.34% 4.68% 12.72% 6.71% 2.0% 12.69% 6.71% 26.7% 26.34% 10.65% -3.25% 34.99% -2.84% 13.2% 8.76% 8.56% 5.41% -0.8% 5.45% 2.36% -1.48% 10.26% 15.01%
% of Gross Profit 92.18% 77.46% 81.7% 76.7% 80.37% 75.37% 70.88% 74.52% 74.91% 80.16% 79.23% 73.46% 72.49% 66.28% 63.95% 65.74% 58.82% 60.11% 58.11% 55.89% 50.93% 52.38% 57.48% 57.2% 59.53% 60.29% 61.33% 62.99% 65.14% 67.34% 66.62% 72.7% 72.55% 74.74% 72.15%
Research & Development $15.96M $15.56M $15.54M $13.21M $13.36M $15.04M $24.98M $20.72M $16.36M $13.03M $7.814M
YoY Change 2.57% 0.15% 17.64% -1.17% -11.17% -39.79% 20.57% 26.65% 25.54% 66.79%
% of Gross Profit 3.01% 2.69% 2.97% 2.44% 2.68% 2.77% 4.28% 3.65% 2.94% 2.46% 1.99%
Depreciation & Amortization $94.77M $96.53M $104.1M $133.5M $119.1M $90.79M $76.97M $67.98M $65.48M $62.62M $42.86M $37.90M $28.80M $27.70M $27.30M $30.30M $24.90M $20.50M $21.50M $19.90M $15.60M $14.90M $13.90M $12.90M $12.00M $10.60M $8.000M $6.000M $7.300M $4.900M $4.300M $3.900M $3.100M $3.000M $2.000M
YoY Change -1.82% -7.23% -22.06% 12.14% 31.13% 17.95% 13.23% 3.82% 4.57% 46.09% 13.1% 31.6% 3.97% 1.47% -9.9% 21.69% 21.46% -4.65% 8.04% 27.56% 4.7% 7.19% 7.75% 7.5% 13.21% 32.5% 33.33% -17.81% 48.98% 13.95% 10.26% 25.81% 3.33% 50.0%
% of Gross Profit 17.89% 16.71% 19.92% 24.64% 23.92% 16.74% 13.18% 11.97% 11.77% 11.83% 10.92% 10.63% 8.56% 7.88% 8.44% 10.28% 7.71% 7.31% 7.91% 8.92% 8.05% 8.75% 8.67% 10.8% 10.16% 10.29% 8.59% 7.19% 9.53% 6.56% 6.01% 6.08% 4.75% 5.23% 3.87%
Operating Expenses $504.2M $463.0M $442.2M $428.8M $413.4M $423.9M $439.1M $443.8M $433.2M $437.4M $318.8M $261.9M $244.0M $233.1M $206.8M $193.8M $190.0M $168.6M $158.0M $124.7M $98.70M $89.20M $92.20M $68.30M $70.30M $62.10M $57.10M $52.60M $49.90M $50.30M $47.70M $46.50M $47.20M $42.90M $37.30M
YoY Change 8.9% 4.71% 3.14% 3.72% -2.47% -3.46% -1.07% 2.46% -0.96% 37.2% 21.72% 7.34% 4.68% 12.72% 6.71% 2.0% 12.69% 6.71% 26.7% 26.34% 10.65% -3.25% 34.99% -2.84% 13.2% 8.76% 8.56% 5.41% -0.8% 5.45% 2.58% -1.48% 10.02% 15.01%
Operating Profit -$12.32M $88.12M -$43.94M $42.03M -$64.19M $10.30M $138.6M $121.4M $118.8M $105.0M $81.52M $94.60M $92.60M $118.6M $116.6M $101.0M $133.0M $111.9M $113.9M $98.40M $95.10M $81.10M $68.20M $51.10M $47.80M $40.90M $36.00M $30.90M $26.70M $24.40M $23.90M $17.60M $18.00M $14.50M $14.40M
YoY Change -113.98% -300.55% -204.53% -165.48% -723.05% -92.56% 14.16% 2.16% 13.13% 28.83% -13.82% 2.16% -21.92% 1.72% 15.45% -24.06% 18.86% -1.76% 15.75% 3.47% 17.26% 18.91% 33.46% 6.9% 16.87% 13.61% 16.5% 15.73% 9.43% 2.09% 35.8% -2.22% 24.14% 0.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$50.53M $44.65M $27.73M $28.68M $34.89M $40.96M $37.43M $26.37M $24.34M $20.61M $12.63M -$10.60M -$7.600M -$6.800M -$4.900M -$10.00M -$8.600M -$8.500M -$8.500M -$7.000M -$5.900M -$6.300M -$5.600M -$1.600M -$2.000M $900.0K $1.600M $1.700M $2.500M $1.500M -$300.0K -$600.0K -$700.0K -$800.0K -$300.0K
YoY Change -213.18% 61.04% -3.34% -17.78% -14.84% 9.45% 41.92% 8.33% 18.12% 63.21% -219.13% 39.47% 11.76% 38.78% -51.0% 16.28% 1.18% 0.0% 21.43% 18.64% -6.35% 12.5% 250.0% -20.0% -322.22% -43.75% -5.88% -32.0% 66.67% -600.0% -50.0% -14.29% -12.5% 166.67%
% of Operating Profit 50.67% 68.24% 397.57% 27.01% 21.73% 20.49% 19.62% 15.49% -11.21% -8.21% -5.73% -4.2% -9.9% -6.47% -7.6% -7.46% -7.11% -6.2% -7.77% -8.21% -3.13% -4.18% 2.2% 4.44% 5.5% 9.36% 6.15% -1.26% -3.41% -3.89% -5.52% -2.08%
Other Income/Expense, Net -$6.800M -$2.559M -$33.59M -$6.762M -$9.221M -$8.918M -$4.707M -$1.186M -$1.298M $5.064M -$4.881M -$3.800M -$2.000M $300.0K -$1.300M $0.00 $500.0K $400.0K $100.0K $1.700M -$100.0K -$400.0K -$100.0K -$300.0K $100.0K -$600.0K -$400.0K -$300.0K $4.300M -$900.0K $100.0K -$400.0K $800.0K $1.200M $2.500M
YoY Change 165.73% -92.38% 396.79% -26.67% 3.4% 89.46% 296.88% -8.63% -125.63% -203.75% 28.45% 90.0% -766.67% -123.08% -100.0% 25.0% 300.0% -94.12% -1800.0% -75.0% 300.0% -66.67% -400.0% -116.67% 50.0% 33.33% -106.98% -577.78% -1000.0% -125.0% -150.0% -33.33% -52.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income -$69.66M $40.91M -$104.2M $9.233M -$106.3M -$38.08M $97.99M $96.29M $95.23M $89.65M $66.08M $80.20M $83.00M $112.0M $110.4M $91.00M $124.9M $103.7M $105.4M $93.10M $89.10M $73.40M $62.50M $51.50M $45.90M $41.30M $37.10M $32.30M $33.50M $25.10M $23.70M $16.60M $18.00M $15.00M $16.60M
YoY Change -270.27% -139.25% -1228.77% -108.68% 179.22% -138.86% 1.77% 1.11% 6.23% 35.68% -17.61% -3.37% -25.89% 1.45% 21.32% -27.14% 20.44% -1.61% 13.21% 4.49% 21.39% 17.44% 21.36% 12.2% 11.14% 11.32% 14.86% -3.58% 33.47% 5.91% 42.77% -7.78% 20.0% -9.64%
Income Tax -$9.997M $1.774M -$4.391M $6.375M -$18.69M $806.0K -$9.118M $22.35M $29.07M $26.36M $22.81M $26.20M $28.40M $38.60M $38.60M $31.30M $43.00M $39.00M $39.00M $35.00M $34.60M $28.50M $24.20M $19.90M $18.00M $16.30M $14.60M $12.70M $13.30M $9.600M $9.700M $6.600M $7.300M $6.100M $6.500M
% Of Pretax Income 4.34% 69.05% -9.3% 23.22% 30.53% 29.41% 34.51% 32.67% 34.22% 34.46% 34.96% 34.4% 34.43% 37.61% 37.0% 37.59% 38.83% 38.83% 38.72% 38.64% 39.22% 39.47% 39.35% 39.32% 39.7% 38.25% 40.93% 39.76% 40.56% 40.67% 39.16%
Net Earnings -$59.66M $39.29M -$99.77M $2.910M -$87.16M -$37.99M $107.4M $74.37M $66.75M $63.45M $42.63M $54.10M $55.30M $72.40M $69.10M $57.70M $79.50M $64.70M $66.40M $58.10M $54.50M $44.90M $35.00M $31.60M $27.90M $25.00M $22.50M $19.60M $20.30M $15.50M $14.00M -$900.0K $10.70M $8.800M $10.00M
YoY Change -251.84% -139.38% -3528.66% -103.34% 129.43% -135.38% 44.38% 11.41% 5.2% 48.85% -21.21% -2.17% -23.62% 4.78% 19.76% -27.42% 22.87% -2.56% 14.29% 6.61% 21.38% 28.29% 10.76% 13.26% 11.6% 11.11% 14.8% -3.45% 30.97% 10.71% -1655.56% -108.41% 21.59% -12.0%
Net Earnings / Revenue -3.32% 2.09% -5.66% 0.17% -5.82% -2.47% 6.7% 4.91% 4.51% 4.45% 3.85% 5.49% 6.14% 8.06% 8.41% 7.39% 9.71% 8.63% 9.28% 9.08% 10.71% 9.78% 8.18% 11.15% 10.45% 10.27% 10.63% 10.36% 11.8% 9.3% 8.82% -0.6% 7.14% 6.44% 7.94%
Basic Earnings Per Share -$1.93 $1.28 -$3.18 $0.09 -$2.79 -$1.21 $3.39 $2.31 $2.04 $1.93 $1.51
Diluted Earnings Per Share -$1.93 $1.26 -$3.18 $0.09 -$2.79 -$1.21 $3.37 $2.28 $2.03 $1.91 $1.49 $1.974M $1.989M $2.514M $2.327M $1.904M $2.548M $2.041M $2.056M $1.793M $1.677M $1.390M $1.101M $1.010M $880.1K $769.2K $671.6K $553.7K $557.7K $434.2K $390.0K -$24.19K $277.2K $228.6K $261.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $40.82M $42.10M $69.02M $49.18M $41.30M $35.30M $41.60M $57.50M $55.70M $72.20M $75.60M $59.00M $58.30M $61.70M $61.10M $57.80M $50.70M $44.10M $29.80M $39.60M $66.70M $71.50M $61.70M $28.90M $30.50M $31.70M $25.60M $23.10M $15.50M $39.20M $24.30M $19.20M $20.90M $13.10M $9.100M
YoY Change -3.05% -39.0% 40.34% 19.07% 17.0% -15.14% -27.65% 3.23% -22.85% -4.5% 28.14% 1.2% -5.51% 0.98% 5.71% 14.0% 14.97% 47.99% -24.75% -40.63% -6.71% 15.88% 113.49% -5.25% -3.79% 23.83% 10.82% 49.03% -60.46% 61.32% 26.56% -8.13% 59.54% 43.96%
Cash & Equivalents $40.82M $42.10M $69.02M $49.18M $41.30M $35.30M $41.60M $57.50M $55.70M $72.20M $75.60M $59.00M $58.30M $61.70M $59.70M $57.70M $50.70M $44.00M $29.70M $39.60M $65.80M $67.00M $57.10M $28.70M $29.20M $31.50M $25.40M $20.00M $12.40M $39.20M $24.30M $19.20M $20.90M $13.10M $9.100M
Short-Term Investments $1.400M $100.0K $100.0K $100.0K $100.0K $100.0K $900.0K $4.600M $4.600M $200.0K $1.300M $100.0K $200.0K $3.100M $3.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $54.89M $63.60M $113.1M $76.08M $64.00M $49.40M $61.60M $46.50M $61.10M $77.30M $62.70M $40.60M $21.60M $17.90M $15.60M $14.20M $10.70M $7.700M $5.900M $5.800M $5.800M $4.600M $3.700M $2.500M $2.700M $2.900M $2.000M $2.200M $2.100M $1.200M $1.500M $1.200M $1.400M $900.0K $600.0K
YoY Change -13.7% -43.79% 48.71% 18.88% 29.55% -19.81% 32.47% -23.9% -20.96% 23.29% 54.43% 87.96% 20.67% 14.74% 9.86% 32.71% 38.96% 30.51% 1.72% 0.0% 26.09% 24.32% 48.0% -7.41% -6.9% 45.0% -9.09% 4.76% 75.0% -20.0% 25.0% -14.29% 55.56% 50.0%
Inventory $237.9M $260.4M $225.4M $189.1M $175.1M $180.3M $180.5M $171.4M $162.5M $171.4M $152.8M $129.8M $130.7M $125.6M $107.9M $94.50M $96.40M $93.80M $85.40M $71.30M $42.50M $27.10M $24.40M $18.80M $16.90M $16.40M $12.70M $11.80M $12.00M $10.30M $9.800M $10.70M $12.10M $12.40M $10.60M
Prepaid Expenses
Receivables $299.0M $282.2M $221.0M $309.8M $295.2M $318.8M $331.5M $319.6M $294.9M $284.0M $282.7M $177.6M $174.6M $164.7M $151.0M $138.9M $145.3M $120.9M $121.8M $115.4M $87.50M $62.90M $66.20M $52.10M $44.80M $46.00M $36.10M $30.10M $26.20M $28.50M $27.10M $24.20M $24.40M $21.00M $20.50M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $632.5M $648.3M $628.6M $624.2M $575.6M $583.7M $615.1M $595.1M $574.2M $604.9M $573.9M $407.0M $385.2M $369.8M $335.7M $305.4M $303.1M $266.5M $242.8M $232.1M $202.5M $166.1M $156.0M $102.3M $94.80M $96.90M $76.30M $67.10M $55.80M $79.20M $62.60M $55.30M $58.80M $47.30M $40.90M
YoY Change -2.43% 3.13% 0.71% 8.44% -1.39% -5.1% 3.36% 3.64% -5.08% 5.4% 41.01% 5.66% 4.16% 10.16% 9.92% 0.76% 13.73% 9.76% 4.61% 14.62% 21.91% 6.47% 52.49% 7.91% -2.17% 27.0% 13.71% 20.25% -29.55% 26.52% 13.2% -5.95% 24.31% 15.65%
Property, Plant & Equipment $340.0M $342.0M $256.1M $304.0M $308.8M $237.4M $252.8M $235.5M $219.5M $227.4M $209.3M $180.7M $144.0M $134.5M $129.8M $138.1M $145.7M $88.90M $88.10M $88.90M $72.70M $69.60M $75.10M $49.00M $48.50M $50.70M $44.70M $42.50M $37.30M $38.00M $38.20M $37.90M $37.90M $32.10M $28.30M
YoY Change -0.59% 33.56% -15.76% -1.56% 30.08% -6.09% 7.35% 7.29% -3.47% 8.65% 15.83% 25.49% 7.06% 3.62% -6.01% -5.22% 63.89% 0.91% -0.9% 22.28% 4.45% -7.32% 53.27% 1.03% -4.34% 13.42% 5.18% 13.94% -1.84% -0.52% 0.79% 0.0% 18.07% 13.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.08M $25.00M $25.98M $30.44M $63.30M $85.50M $45.40M $37.70M $31.40M $25.50M $23.10M $22.30M $18.80M $15.10M $13.60M $13.40M $10.40M $12.00M $11.50M $11.10M $7.700M $4.600M $4.700M $18.00M $14.80M $11.30M $24.30M $30.80M $35.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -7.7% -3.76% -14.66% -51.91% -25.96% 88.33% 20.42% 20.06% 23.14% 10.39% 3.59% 18.62% 24.5% 11.03% 1.49% 28.85% -13.33% 4.35% 3.6% 44.16% 67.39% -2.13% -73.89% 21.62% 30.97% -53.5% -21.1% -12.75%
Other Assets $16.12M $13.60M $120.5M $38.18M $26.10M $36.50M $51.70M $54.20M $20.70M $15.10M $24.00M $16.30M $44.70M $50.20M $51.70M $52.60M $35.50M $34.00M $30.60M $26.30M $26.40M $32.20M $28.40M $15.00M $13.90M $13.60M $14.00M $12.30M $13.60M $15.60M $14.00M $10.70M $8.000M $9.000M $7.400M
YoY Change 18.56% -88.72% 215.67% 46.27% -28.49% -29.4% -4.61% 161.84% 37.09% -37.08% 47.24% -63.53% -10.96% -2.9% -1.71% 48.17% 4.41% 11.11% 16.35% -0.38% -18.01% 13.38% 89.33% 7.91% 2.21% -2.86% 13.82% -9.56% -12.82% 11.43% 30.84% 33.75% -11.11% 21.62%
Total Long-Term Assets $1.202B $1.239B $1.254B $1.408B $1.497B $1.607B $1.743B $1.650B $1.517B $1.539B $1.458B $808.9M $742.8M $727.7M $658.1M $644.3M $611.2M $504.6M $473.3M $433.4M $328.0M $274.1M $266.6M $186.7M $125.9M $128.8M $110.9M $102.1M $97.60M $59.00M $58.10M $54.40M $54.90M $50.30M $40.10M
YoY Change -2.97% -1.2% -10.92% -5.95% -6.84% -7.79% 5.64% 8.75% -1.42% 5.55% 80.22% 8.9% 2.08% 10.58% 2.14% 5.42% 21.13% 6.61% 9.21% 32.13% 19.66% 2.81% 42.8% 48.29% -2.25% 16.14% 8.62% 4.61% 65.42% 1.55% 6.8% -0.91% 9.15% 25.44%
Total Assets $1.835B $1.887B $1.883B $2.032B $2.073B $2.191B $2.358B $2.245B $2.091B $2.144B $2.032B $1.216B $1.128B $1.098B $993.8M $949.7M $914.3M $771.1M $716.1M $665.5M $530.5M $440.2M $422.6M $289.0M $220.7M $225.7M $187.2M $169.2M $153.4M $138.2M $120.7M $109.7M $113.7M $97.60M $81.00M
YoY Change
Accounts Payable $108.4M $114.3M $121.4M $112.7M $82.90M $74.60M $70.00M $66.60M $58.10M $68.90M $72.00M $45.20M $44.30M $43.00M $36.30M $28.60M $26.60M $22.90M $26.90M $43.50M $26.10M $19.80M $19.50M $13.00M $10.10M $9.800M $6.900M $5.900M $6.100M $5.200M $4.700M $4.200M $5.000M $4.200M $3.800M
YoY Change -5.2% -5.82% 7.66% 35.97% 11.13% 6.57% 5.11% 14.63% -15.67% -4.31% 59.29% 2.03% 3.02% 18.46% 26.92% 7.52% 16.16% -14.87% -38.16% 66.67% 31.82% 1.54% 50.0% 28.71% 3.06% 42.03% 16.95% -3.28% 17.31% 10.64% 11.9% -16.0% 19.05% 10.53%
Accrued Expenses $135.2M $82.90M $81.14M $94.09M $82.00M $42.50M $51.50M $62.20M $63.70M $63.90M $60.70M $41.90M $30.20M $31.30M $39.10M $35.60M $40.20M $31.20M $33.50M $32.90M $31.30M $26.10M $36.20M $12.40M $12.70M $14.20M $12.20M $7.700M $5.000M $4.400M $13.10M $10.50M $9.400M $7.100M $6.100M
YoY Change 63.04% 2.17% -13.76% 14.74% 92.94% -17.48% -17.2% -2.35% -0.31% 5.27% 44.87% 38.74% -3.51% -19.95% 9.83% -11.44% 28.85% -6.87% 1.82% 5.11% 19.92% -27.9% 191.94% -2.36% -10.56% 16.39% 58.44% 54.0% 13.64% -66.41% 24.76% 11.7% 32.39% 16.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.853M $3.700M $3.277M $4.624M $26.80M $42.50M $31.30M $29.50M $27.70M $11.70M $15.20M $23.60M $21.60M $18.00M $12.10M $14.20M $35.10M $27.10M $28.50M $28.70M $17.00M $6.000M $6.100M $5.000M $3.500M $7.600M $800.0K $900.0K $300.0K $400.0K $400.0K $1.600M $1.900M $1.000M $300.0K
YoY Change 85.22% 12.91% -29.13% -82.75% -36.94% 35.78% 6.1% 6.5% 136.75% -23.03% -35.59% 9.26% 20.0% 48.76% -14.79% -59.54% 29.52% -4.91% -0.7% 68.82% 183.33% -1.64% 22.0% 42.86% -53.95% 850.0% -11.11% 200.0% -25.0% 0.0% -75.0% -15.79% 90.0% 233.33%
Total Short-Term Liabilities $434.8M $394.6M $411.4M $354.2M $316.9M $279.9M $286.4M $285.1M $259.3M $248.7M $253.3M $187.8M $180.9M $161.7M $148.1M $132.3M $161.7M $123.5M $137.2M $145.6M $111.6M $76.30M $87.20M $66.50M $46.80M $60.70M $43.90M $36.00M $24.90M $22.90M $21.60M $18.40M $17.90M $13.80M $12.20M
YoY Change 10.18% -4.08% 16.13% 11.78% 13.22% -2.27% 0.46% 9.95% 4.26% -1.82% 34.88% 3.81% 11.87% 9.18% 11.94% -18.18% 30.93% -9.99% -5.77% 30.47% 46.26% -12.5% 31.13% 42.09% -22.9% 38.27% 21.94% 44.58% 8.73% 6.02% 17.39% 2.79% 29.71% 13.11%
Long-Term Debt $769.6M $786.5M $795.3M $759.1M $807.7M $898.2M $929.3M $881.6M $844.8M $891.2M $714.0M $351.1M $298.1M $299.2M $225.3M $237.5M $219.1M $142.3M $120.3M $119.0M $54.40M $57.00M $96.50M $40.70M $13.90M $14.10M $1.400M $2.200M $0.00 $300.0K $700.0K $6.100M $7.800M $5.600M $600.0K
YoY Change -2.15% -1.11% 4.77% -6.02% -10.08% -3.35% 5.41% 4.36% -5.21% 24.82% 103.36% 17.78% -0.37% 32.8% -5.14% 8.4% 53.97% 18.29% 1.09% 118.75% -4.56% -40.93% 137.1% 192.81% -1.42% 907.14% -36.36% -100.0% -57.14% -88.52% -21.79% 39.29% 833.33%
Other Long-Term Liabilities $147.6M $109.8M $189.0M $184.9M $257.7M $190.8M $151.8M $148.2M $170.5M $144.3M $152.2M $103.8M $139.5M $141.3M $110.8M $100.3M $58.00M $61.40M $56.20M $55.60M $48.10M $47.20M $57.60M $38.00M $33.10M $36.20M $37.60M $26.80M $26.00M $28.20M $27.00M $24.20M $6.200M $5.200M $4.900M
YoY Change 34.43% -41.91% 2.21% -28.23% 35.06% 25.69% 2.43% -13.08% 18.16% -5.19% 46.63% -25.59% -1.27% 27.53% 10.47% 72.93% -5.54% 9.25% 1.08% 15.59% 1.91% -18.06% 51.58% 14.8% -8.56% -3.72% 40.3% 3.08% -7.8% 4.44% 11.57% 290.32% 19.23% 6.12%
Total Long-Term Liabilities $917.2M $896.3M $984.3M $944.0M $1.065B $1.089B $1.081B $1.030B $1.015B $1.036B $866.2M $454.9M $437.6M $440.5M $336.1M $337.8M $277.1M $203.7M $176.5M $174.6M $102.5M $104.2M $154.1M $78.70M $47.00M $50.30M $39.00M $29.00M $26.00M $28.50M $27.70M $30.30M $14.00M $10.80M $5.500M
YoY Change 2.33% -8.94% 4.27% -11.39% -2.17% 0.73% 4.98% 1.43% -1.95% 19.55% 90.42% 3.95% -0.66% 31.06% -0.5% 21.91% 36.03% 15.41% 1.09% 70.34% -1.63% -32.38% 95.81% 67.45% -6.56% 28.97% 34.48% 11.54% -8.77% 2.89% -8.58% 116.43% 29.63% 96.36%
Total Liabilities $1.398B $1.362B $1.396B $1.396B $1.462B $1.473B $1.489B $1.455B $1.382B $1.413B $1.253B $666.4M $650.2M $632.8M $531.9M $515.4M $480.3M $344.3M $323.7M $327.7M $218.3M $184.0M $241.2M $145.2M $93.80M $111.1M $82.90M $65.00M $51.00M $51.40M $49.30M $48.70M $31.90M $24.60M $17.60M
YoY Change 2.65% -2.44% 0.01% -4.53% -0.73% -1.13% 2.37% 5.24% -2.15% 12.76% 88.01% 2.49% 2.75% 18.97% 3.2% 7.31% 39.5% 6.36% -1.22% 50.11% 18.64% -23.71% 66.12% 54.8% -15.57% 34.02% 27.54% 27.45% -0.78% 4.26% 1.23% 52.66% 29.67% 39.77%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 30.91M shares 30.80M shares 31.37M shares 31.70M shares 31.19M shares 31.42M shares 31.67M shares 32.24M shares 32.64M shares 32.94M shares 28.21M shares
Diluted Shares Outstanding 30.91M shares 31.29M shares 31.37M shares 31.99M shares 31.19M shares 31.42M shares 31.86M shares 32.57M shares 32.90M shares 33.20M shares 28.48M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $954.19 Million

About MATTHEWS INTERNATIONAL CORP

Matthews International Corp. engages in the provision of brand solutions, memorialization products, and industrial technologies. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 12,000 full-time employees. The firm operates through three segments: Memorialization, Industrial Technologies and SGK Brand Solutions. The Memorialization segment consists primarily of bronze and granite memorials and other memorialization products, caskets, cremation-related products, and cremation and incineration equipment primarily for the cemetery and funeral home industries. The Industrial technologies segment includes the design, manufacturing, service and distribution of high-tech custom energy storage solutions, product identification and warehouse automation technologies and solutions. The SGK Brand Solutions segment consists of brand management, pre-media services, printing plates and cylinders, imaging services, digital asset management, merchandising display systems, and marketing and design services primarily for the consumer goods and retail industries.

Industry: Nonferrous Foundries (Castings) Peers: ACV Auctions Inc. Aurora Innovation, Inc. CINTAS CORP Civeo Corp VIAD CORP HEALTHCARE SERVICES GROUP INC OPENLANE, Inc. Performant Healthcare Inc UNIFIRST CORP VSE CORP