|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.47M
-58.98%
YoY
|
-$59.66M
-251.84%
YoY
|
$39.29M
-139.38%
YoY
|
-$99.77M
-3528.66%
YoY
|
$2.910M
-103.34%
YoY
|
| Depreciation, Depletion And Amortization |
$71.75M
-24.29%
YoY
|
$94.77M
-1.82%
YoY
|
$96.53M
-7.23%
YoY
|
$104.1M
-22.06%
YoY
|
$133.5M
12.14%
YoY
|
| Cash From Operating Activities |
-$23.55M
-129.7%
YoY
|
$79.28M
-0.3%
YoY
|
$79.52M
-37.31%
YoY
|
$126.9M
-22.08%
YoY
|
$162.8M
-9.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.82M
-20.79%
YoY
|
$45.22M
-10.63%
YoY
|
$50.60M
-17.49%
YoY
|
$61.32M
78.71%
YoY
|
$34.31M
-1.54%
YoY
|
| Acquisitions |
$55.83M
858.49%
YoY
|
$5.825M
-62.03%
YoY
|
$15.34M
-65.5%
YoY
|
$44.47M
184.64%
YoY
|
$15.62M
1462.3%
YoY
|
| Other Investing Activities |
$195.4M
-11266.17%
YoY
|
-$1.750M
-78.4%
YoY
|
-$8.100M
-58.53%
YoY
|
-$19.53M
-191.61%
YoY
|
$21.32M
-33.58%
YoY
|
| Cash From Investing Activities |
$159.6M
-439.78%
YoY
|
-$46.97M
-20.02%
YoY
|
-$58.73M
-27.37%
YoY
|
-$80.85M
522.27%
YoY
|
-$12.99M
378.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.23M
-40.57%
YoY
|
$20.57M
620.13%
YoY
|
$2.857M
-93.15%
YoY
|
$41.72M
251.8%
YoY
|
$11.86M
167.8%
YoY
|
| Debt Paid & Issued, Net |
$1.428B
11.88%
YoY
|
$1.276B
44.36%
YoY
|
$884.0M
19.11%
YoY
|
$742.1M
5.66%
YoY
|
$702.4M
-45.17%
YoY
|
| Cash From Financing Activities |
-$144.3M
311.69%
YoY
|
-$35.04M
-30.19%
YoY
|
-$50.20M
34.89%
YoY
|
-$37.21M
-69.71%
YoY
|
-$122.9M
-28.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.55M
-129.7%
YoY
|
$79.28M
-0.3%
YoY
|
$79.52M
-37.31%
YoY
|
$126.9M
-22.08%
YoY
|
$162.8M
-9.77%
YoY
|
| Cash From Investing Activities |
$159.6M
-439.78%
YoY
|
-$46.97M
-20.02%
YoY
|
-$58.73M
-27.37%
YoY
|
-$80.85M
522.27%
YoY
|
-$12.99M
378.04%
YoY
|
| Cash From Financing Activities |
-$144.3M
311.69%
YoY
|
-$35.04M
-30.19%
YoY
|
-$50.20M
34.89%
YoY
|
-$37.21M
-69.71%
YoY
|
-$122.9M
-28.68%
YoY
|
| Net Change In Cash |
-$8.383M
552.37%
YoY
|
-$1.285M
-95.62%
YoY
|
-$29.31M
-1054.51%
YoY
|
$3.071M
-88.63%
YoY
|
$27.01M
347.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.55M
-129.7%
YoY
|
$79.28M
-0.3%
YoY
|
$79.52M
-37.31%
YoY
|
$126.9M
-22.08%
YoY
|
$162.8M
-9.77%
YoY
|
| Capital Expenditures |
$35.82M
-20.79%
YoY
|
$45.22M
-10.63%
YoY
|
$50.60M
-17.49%
YoY
|
$61.32M
78.71%
YoY
|
$34.31M
-1.54%
YoY
|
| Free Cash Flow |
-$59.37M
-274.28%
YoY
|
$34.06M
17.76%
YoY
|
$28.93M
-55.86%
YoY
|
$65.54M
-49.0%
YoY
|
$128.5M
-11.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.83M
144.89%
YoY
|
$43.63M
-1356.6%
YoY
|
-$27.47M
-59.7%
YoY
|
$15.39M
765.9%
YoY
|
-$8.916M
-198.77%
YoY
|
-$3.472M
50.76%
YoY
|
-$68.16M
-485.09%
YoY
|
$1.777M
-79.66%
YoY
|
$9.027M
-1.1%
YoY
|
-$2.303M
-162.19%
YoY
|
$17.70M
-121.86%
YoY
|
$8.738M
202.04%
YoY
|
$9.127M
-579.11%
YoY
|
$3.703M
-118.7%
YoY
|
-$80.96M
2102.37%
YoY
|
$2.893M
-13.77%
YoY
|
-$1.905M
-138.18%
YoY
|
-$19.80M
1026.45%
YoY
|
-$3.676M
-149.64%
YoY
|
$3.355M
47.86%
YoY
|
| Depreciation, Depletion And Amortization |
$11.51M
-36.88%
YoY
|
$12.70M
-43.58%
YoY
|
$15.18M
-37.63%
YoY
|
$15.84M
-33.06%
YoY
|
$18.23M
-21.62%
YoY
|
$22.50M
-4.33%
YoY
|
$24.33M
-1.5%
YoY
|
$23.66M
-1.17%
YoY
|
$23.26M
-3.67%
YoY
|
$23.52M
-0.87%
YoY
|
$24.70M
3.38%
YoY
|
$23.94M
4.35%
YoY
|
$24.15M
1.79%
YoY
|
$23.73M
-29.17%
YoY
|
$23.89M
-32.87%
YoY
|
$22.94M
-35.18%
YoY
|
$23.72M
-32.56%
YoY
|
$33.50M
22.49%
YoY
|
$35.59M
15.94%
YoY
|
$35.39M
17.31%
YoY
|
| Cash From Operating Activities |
-$15.44M
-343.96%
YoY
|
-$51.99M
107.89%
YoY
|
$10.33M
-71.26%
YoY
|
-$15.20M
-212.63%
YoY
|
$6.328M
-88.92%
YoY
|
-$25.01M
-8.28%
YoY
|
$35.95M
1282.54%
YoY
|
$13.49M
-58.08%
YoY
|
$57.11M
-29.44%
YoY
|
-$27.27M
-24.73%
YoY
|
$2.600M
-93.88%
YoY
|
$32.20M
176.49%
YoY
|
$80.94M
-18.97%
YoY
|
-$36.22M
33.39%
YoY
|
$42.49M
-24.06%
YoY
|
$11.64M
-20.56%
YoY
|
$99.88M
75.53%
YoY
|
-$27.16M
-176.87%
YoY
|
$55.95M
-1.49%
YoY
|
$14.66M
-74.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.043M
-53.74%
YoY
|
$5.257M
-44.85%
YoY
|
$9.428M
-21.68%
YoY
|
$8.119M
-11.24%
YoY
|
$8.739M
-12.26%
YoY
|
$9.532M
-32.27%
YoY
|
$12.04M
-10.83%
YoY
|
$9.147M
-31.41%
YoY
|
$9.960M
-12.43%
YoY
|
$14.07M
13.51%
YoY
|
$13.50M
-165.14%
YoY
|
$13.34M
-206.67%
YoY
|
$11.37M
-173.59%
YoY
|
$12.40M
-1.91%
YoY
|
-$20.72M
111.08%
YoY
|
-$12.50M
43.77%
YoY
|
-$15.46M
86.22%
YoY
|
$12.64M
67.75%
YoY
|
-$9.818M
5.57%
YoY
|
-$8.695M
35.86%
YoY
|
| Acquisitions |
N/A
|
$524.0K
-76.38%
YoY
|
N/A
|
N/A
|
N/A
|
$2.218M
N/A
|
N/A
|
N/A
|
$5.825M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.759M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.259M
83.66%
YoY
|
$420.0K
566.67%
YoY
|
$15.77M
326.07%
YoY
|
$165.3M
59134.05%
YoY
|
$3.408M
-160.67%
YoY
|
$63.00K
-44.25%
YoY
|
$3.701M
-56.46%
YoY
|
$279.0K
-103.04%
YoY
|
-$5.617M
-1.04%
YoY
|
$113.0K
-2925.0%
YoY
|
$8.500M
-140.1%
YoY
|
-$9.179M
443.46%
YoY
|
-$5.676M
-278.15%
YoY
|
-$4.000K
-102.34%
YoY
|
-$21.20M
-207.43%
YoY
|
-$1.689M
-29.98%
YoY
|
$3.186M
38.52%
YoY
|
$171.0K
-89.94%
YoY
|
$19.73M
-2566.5%
YoY
|
-$2.412M
-105.69%
YoY
|
| Cash From Investing Activities |
$2.216M
-141.57%
YoY
|
$237.4M
16435.03%
YoY
|
$6.341M
-176.06%
YoY
|
$157.1M
-1872.03%
YoY
|
-$5.331M
-65.78%
YoY
|
$1.436M
-110.12%
YoY
|
-$8.337M
66.74%
YoY
|
-$8.868M
-60.61%
YoY
|
-$15.58M
-8.64%
YoY
|
-$14.19M
0.23%
YoY
|
-$5.000M
-88.07%
YoY
|
-$22.51M
58.66%
YoY
|
-$17.05M
38.96%
YoY
|
-$14.15M
13.51%
YoY
|
-$41.92M
-522.87%
YoY
|
-$14.19M
28.92%
YoY
|
-$12.27M
101.15%
YoY
|
-$12.47M
113.29%
YoY
|
$9.914M
-198.16%
YoY
|
-$11.01M
-130.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$535.0K
N/A
|
$5.163M
20.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.275M
-75.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.19M
601.14%
YoY
|
N/A
N/A
|
-$79.00K
N/A
|
N/A
N/A
|
$2.451M
0.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.435M
-42.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$375.0M
71.19%
YoY
|
N/A
|
N/A
|
N/A
|
$219.0M
3.47%
YoY
|
N/A
|
N/A
|
N/A
|
$211.7M
1.73%
YoY
|
N/A
|
N/A
|
N/A
|
$208.1M
103.0%
YoY
|
N/A
|
N/A
|
N/A
|
$102.5M
-26.58%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.24M
20.67%
YoY
|
-$186.6M
-1112.3%
YoY
|
-$4.830M
-84.39%
YoY
|
-$173.0M
2331.7%
YoY
|
$15.11M
-145.67%
YoY
|
$18.44M
-48.95%
YoY
|
-$30.95M
-599.15%
YoY
|
-$7.114M
-37.91%
YoY
|
-$33.10M
-50.77%
YoY
|
$36.11M
61.79%
YoY
|
$6.200M
-5.53%
YoY
|
-$11.46M
124.62%
YoY
|
-$67.22M
-33.47%
YoY
|
$22.32M
-64.21%
YoY
|
$6.563M
-115.25%
YoY
|
-$5.101M
17.81%
YoY
|
-$101.0M
129.11%
YoY
|
$62.36M
-298.76%
YoY
|
-$43.02M
-12.56%
YoY
|
-$4.330M
-96.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.44M
-343.96%
YoY
|
-$51.99M
107.89%
YoY
|
$10.33M
-71.26%
YoY
|
-$15.20M
-212.63%
YoY
|
$6.328M
-88.92%
YoY
|
-$25.01M
-8.28%
YoY
|
$35.95M
1282.54%
YoY
|
$13.49M
-58.08%
YoY
|
$57.11M
-29.44%
YoY
|
-$27.27M
-24.73%
YoY
|
$2.600M
-93.88%
YoY
|
$32.20M
176.49%
YoY
|
$80.94M
-18.97%
YoY
|
-$36.22M
33.39%
YoY
|
$42.49M
-24.06%
YoY
|
$11.64M
-20.56%
YoY
|
$99.88M
75.53%
YoY
|
-$27.16M
-176.87%
YoY
|
$55.95M
-1.49%
YoY
|
$14.66M
-74.55%
YoY
|
| Cash From Investing Activities |
$2.216M
-141.57%
YoY
|
$237.4M
16435.03%
YoY
|
$6.341M
-176.06%
YoY
|
$157.1M
-1872.03%
YoY
|
-$5.331M
-65.78%
YoY
|
$1.436M
-110.12%
YoY
|
-$8.337M
66.74%
YoY
|
-$8.868M
-60.61%
YoY
|
-$15.58M
-8.64%
YoY
|
-$14.19M
0.23%
YoY
|
-$5.000M
-88.07%
YoY
|
-$22.51M
58.66%
YoY
|
-$17.05M
38.96%
YoY
|
-$14.15M
13.51%
YoY
|
-$41.92M
-522.87%
YoY
|
-$14.19M
28.92%
YoY
|
-$12.27M
101.15%
YoY
|
-$12.47M
113.29%
YoY
|
$9.914M
-198.16%
YoY
|
-$11.01M
-130.66%
YoY
|
| Cash From Financing Activities |
$18.24M
20.67%
YoY
|
-$186.6M
-1112.3%
YoY
|
-$4.830M
-84.39%
YoY
|
-$173.0M
2331.7%
YoY
|
$15.11M
-145.67%
YoY
|
$18.44M
-48.95%
YoY
|
-$30.95M
-599.15%
YoY
|
-$7.114M
-37.91%
YoY
|
-$33.10M
-50.77%
YoY
|
$36.11M
61.79%
YoY
|
$6.200M
-5.53%
YoY
|
-$11.46M
124.62%
YoY
|
-$67.22M
-33.47%
YoY
|
$22.32M
-64.21%
YoY
|
$6.563M
-115.25%
YoY
|
-$5.101M
17.81%
YoY
|
-$101.0M
129.11%
YoY
|
$62.36M
-298.76%
YoY
|
-$43.02M
-12.56%
YoY
|
-$4.330M
-96.5%
YoY
|
| Net Change In Cash |
$5.016M
-68.87%
YoY
|
-$1.076M
-85.27%
YoY
|
$11.84M
-454.73%
YoY
|
-$31.05M
1148.37%
YoY
|
$16.11M
91.02%
YoY
|
-$7.303M
74.71%
YoY
|
-$3.338M
-187.84%
YoY
|
-$2.487M
39.95%
YoY
|
$8.434M
-352.82%
YoY
|
-$4.180M
-84.11%
YoY
|
$3.800M
-46.73%
YoY
|
-$1.777M
-76.76%
YoY
|
-$3.336M
-75.15%
YoY
|
-$26.30M
-220.59%
YoY
|
$7.133M
-68.78%
YoY
|
-$7.647M
1024.56%
YoY
|
-$13.43M
-300.4%
YoY
|
$21.81M
-13815.72%
YoY
|
$22.85M
-1013.84%
YoY
|
-$680.0K
-97.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.44M
-343.96%
YoY
|
-$51.99M
107.89%
YoY
|
$10.33M
-71.26%
YoY
|
-$15.20M
-212.63%
YoY
|
$6.328M
-88.92%
YoY
|
-$25.01M
-8.28%
YoY
|
$35.95M
1282.54%
YoY
|
$13.49M
-58.08%
YoY
|
$57.11M
-29.44%
YoY
|
-$27.27M
-24.73%
YoY
|
$2.600M
-93.88%
YoY
|
$32.20M
176.49%
YoY
|
$80.94M
-18.97%
YoY
|
-$36.22M
33.39%
YoY
|
$42.49M
-24.06%
YoY
|
$11.64M
-20.56%
YoY
|
$99.88M
75.53%
YoY
|
-$27.16M
-176.87%
YoY
|
$55.95M
-1.49%
YoY
|
$14.66M
-74.55%
YoY
|
| Capital Expenditures |
$4.043M
-53.74%
YoY
|
$5.257M
-44.85%
YoY
|
$9.428M
-21.68%
YoY
|
$8.119M
-11.24%
YoY
|
$8.739M
-12.26%
YoY
|
$9.532M
-32.27%
YoY
|
$12.04M
-10.83%
YoY
|
$9.147M
-31.41%
YoY
|
$9.960M
-12.43%
YoY
|
$14.07M
13.51%
YoY
|
$13.50M
-165.14%
YoY
|
$13.34M
-206.67%
YoY
|
$11.37M
-173.59%
YoY
|
$12.40M
-1.91%
YoY
|
-$20.72M
111.08%
YoY
|
-$12.50M
43.77%
YoY
|
-$15.46M
86.22%
YoY
|
$12.64M
67.75%
YoY
|
-$9.818M
5.57%
YoY
|
-$8.695M
35.86%
YoY
|
| Free Cash Flow |
-$19.48M
708.0%
YoY
|
-$57.25M
65.74%
YoY
|
$902.0K
-96.23%
YoY
|
-$23.32M
-636.32%
YoY
|
-$2.411M
-105.11%
YoY
|
-$34.54M
-16.44%
YoY
|
$23.91M
-319.34%
YoY
|
$4.348M
-76.95%
YoY
|
$47.15M
-32.22%
YoY
|
-$41.34M
-14.98%
YoY
|
-$10.90M
-117.24%
YoY
|
$18.86M
-21.89%
YoY
|
$69.56M
-39.69%
YoY
|
-$48.62M
22.18%
YoY
|
$63.22M
-3.88%
YoY
|
$24.15M
3.4%
YoY
|
$115.3M
76.89%
YoY
|
-$39.80M
-243.2%
YoY
|
$65.77M
-0.5%
YoY
|
$23.35M
-63.51%
YoY
|
Loading...