|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.70M
-78.79%
YoY
|
$125.9M
-30.82%
YoY
|
$182.0M
17.12%
YoY
|
$155.4M
-14.9%
YoY
|
$182.6M
25.33%
YoY
|
| Depreciation, Depletion And Amortization |
$67.90M
18.91%
YoY
|
$57.10M
16.53%
YoY
|
$49.00M
-24.03%
YoY
|
$64.50M
3.7%
YoY
|
$62.20M
-5.47%
YoY
|
| Cash From Operating Activities |
$195.7M
-32.98%
YoY
|
$292.0M
-28.01%
YoY
|
$405.6M
72.16%
YoY
|
$235.6M
58.97%
YoY
|
$148.2M
-27.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.20M
-3.34%
YoY
|
$80.90M
41.19%
YoY
|
$57.30M
2.5%
YoY
|
$55.90M
8.33%
YoY
|
$51.60M
89.01%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$514.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$3.800M
-100.76%
YoY
|
-$499.9M
-125075.0%
YoY
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Cash From Investing Activities |
-$74.40M
-87.19%
YoY
|
-$580.8M
920.74%
YoY
|
-$56.90M
1.79%
YoY
|
-$55.90M
8.54%
YoY
|
-$51.50M
92.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.10M
178.46%
YoY
|
$6.500M
-70.45%
YoY
|
$22.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.70M
-124.37%
YoY
|
$269.6M
-189.9%
YoY
|
-$299.9M
39.29%
YoY
|
-$215.3M
96.26%
YoY
|
-$109.7M
-38.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$195.7M
-32.98%
YoY
|
$292.0M
-28.01%
YoY
|
$405.6M
72.16%
YoY
|
$235.6M
58.97%
YoY
|
$148.2M
-27.57%
YoY
|
| Cash From Investing Activities |
-$74.40M
-87.19%
YoY
|
-$580.8M
920.74%
YoY
|
-$56.90M
1.79%
YoY
|
-$55.90M
8.54%
YoY
|
-$51.50M
92.88%
YoY
|
| Cash From Financing Activities |
-$65.70M
-124.37%
YoY
|
$269.6M
-189.9%
YoY
|
-$299.9M
39.29%
YoY
|
-$215.3M
96.26%
YoY
|
-$109.7M
-38.78%
YoY
|
| Net Change In Cash |
$62.30M
-329.89%
YoY
|
-$27.10M
-156.93%
YoY
|
$47.60M
-233.71%
YoY
|
-$35.60M
173.85%
YoY
|
-$13.00M
900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$195.7M
-32.98%
YoY
|
$292.0M
-28.01%
YoY
|
$405.6M
72.16%
YoY
|
$235.6M
58.97%
YoY
|
$148.2M
-27.57%
YoY
|
| Capital Expenditures |
$78.20M
-3.34%
YoY
|
$80.90M
41.19%
YoY
|
$57.30M
2.5%
YoY
|
$55.90M
8.33%
YoY
|
$51.60M
89.01%
YoY
|
| Free Cash Flow |
$117.5M
-44.34%
YoY
|
$211.1M
-39.39%
YoY
|
$348.3M
93.82%
YoY
|
$179.7M
86.02%
YoY
|
$96.60M
-45.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.40M
-215.79%
YoY
|
-$42.00M
-400.0%
YoY
|
$18.10M
-37.8%
YoY
|
$37.30M
-17.66%
YoY
|
$13.30M
-64.53%
YoY
|
$14.00M
-61.22%
YoY
|
$29.10M
-51.26%
YoY
|
$45.30M
-11.52%
YoY
|
$37.50M
7.14%
YoY
|
$36.10M
134.42%
YoY
|
$59.70M
14.59%
YoY
|
$51.20M
25.18%
YoY
|
$35.00M
N/A
|
$15.40M
-56.25%
YoY
|
$52.10M
9.92%
YoY
|
$40.90M
N/A
|
$35.20M
N/A
|
| Depreciation, Depletion And Amortization |
$16.30M
-0.61%
YoY
|
$23.10M
-4.15%
YoY
|
$23.40M
16.42%
YoY
|
$24.20M
40.7%
YoY
|
$16.40M
34.43%
YoY
|
$24.10M
35.39%
YoY
|
$20.10M
29.68%
YoY
|
$17.20M
9.55%
YoY
|
$12.20M
-20.26%
YoY
|
$17.80M
9.88%
YoY
|
$15.50M
-13.41%
YoY
|
$15.70M
-48.36%
YoY
|
$15.30M
N/A
|
$16.20M
10.2%
YoY
|
$17.90M
18.54%
YoY
|
$30.40M
-6.17%
YoY
|
$14.70M
N/A
|
| Cash From Operating Activities |
-$133.0M
323.57%
YoY
|
$86.90M
-24.5%
YoY
|
$55.40M
-31.44%
YoY
|
$84.80M
9.56%
YoY
|
-$31.40M
-267.91%
YoY
|
$115.1M
66.57%
YoY
|
$80.80M
-43.3%
YoY
|
$77.40M
-41.32%
YoY
|
$18.70M
-69.89%
YoY
|
$69.10M
-41.29%
YoY
|
$142.5M
240.91%
YoY
|
$131.9M
73.32%
YoY
|
$62.10M
N/A
|
$117.7M
88.92%
YoY
|
$41.80M
322.22%
YoY
|
$76.10M
0.13%
YoY
|
$62.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.20M
34.69%
YoY
|
$34.40M
-25.7%
YoY
|
$15.90M
-2.45%
YoY
|
$18.10M
60.18%
YoY
|
$9.800M
40.0%
YoY
|
$46.30M
28.97%
YoY
|
$16.30M
63.0%
YoY
|
$11.30M
32.94%
YoY
|
$7.000M
141.38%
YoY
|
$35.90M
51.48%
YoY
|
$10.00M
-0.99%
YoY
|
$8.500M
-61.54%
YoY
|
$2.900M
N/A
|
$23.70M
-0.42%
YoY
|
$10.10M
9.78%
YoY
|
$22.10M
19.46%
YoY
|
$23.80M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
N/A
|
$100.0K
-98.65%
YoY
|
$100.0K
-100.02%
YoY
|
$3.600M
-43.75%
YoY
|
N/A
|
$7.400M
7300.0%
YoY
|
-$513.7M
-513800.0%
YoY
|
$6.400M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.00M
32.65%
YoY
|
-$34.30M
-11.83%
YoY
|
-$15.80M
-97.02%
YoY
|
-$14.50M
195.92%
YoY
|
-$9.800M
40.0%
YoY
|
-$38.90M
8.66%
YoY
|
-$530.0M
5253.54%
YoY
|
-$4.900M
-42.35%
YoY
|
-$7.000M
159.26%
YoY
|
-$35.80M
51.05%
YoY
|
-$9.900M
-1.98%
YoY
|
-$8.500M
-61.54%
YoY
|
-$2.700M
N/A
|
-$23.70M
-0.42%
YoY
|
-$10.10M
9.78%
YoY
|
-$22.10M
19.46%
YoY
|
-$23.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.40M
612.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.6M
203.28%
YoY
|
$14.10M
-122.85%
YoY
|
-$45.80M
-112.33%
YoY
|
-$67.50M
103.31%
YoY
|
$33.50M
-571.83%
YoY
|
-$61.70M
691.03%
YoY
|
$371.6M
-409.41%
YoY
|
-$33.20M
-74.32%
YoY
|
-$7.100M
-83.37%
YoY
|
-$7.800M
-93.91%
YoY
|
-$120.1M
578.53%
YoY
|
-$129.3M
85.78%
YoY
|
-$42.70M
N/A
|
-$128.0M
215.27%
YoY
|
-$17.70M
247.06%
YoY
|
-$69.60M
8.75%
YoY
|
-$40.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$133.0M
323.57%
YoY
|
$86.90M
-24.5%
YoY
|
$55.40M
-31.44%
YoY
|
$84.80M
9.56%
YoY
|
-$31.40M
-267.91%
YoY
|
$115.1M
66.57%
YoY
|
$80.80M
-43.3%
YoY
|
$77.40M
-41.32%
YoY
|
$18.70M
-69.89%
YoY
|
$69.10M
-41.29%
YoY
|
$142.5M
240.91%
YoY
|
$131.9M
73.32%
YoY
|
$62.10M
N/A
|
$117.7M
88.92%
YoY
|
$41.80M
322.22%
YoY
|
$76.10M
0.13%
YoY
|
$62.30M
N/A
|
| Cash From Investing Activities |
-$13.00M
32.65%
YoY
|
-$34.30M
-11.83%
YoY
|
-$15.80M
-97.02%
YoY
|
-$14.50M
195.92%
YoY
|
-$9.800M
40.0%
YoY
|
-$38.90M
8.66%
YoY
|
-$530.0M
5253.54%
YoY
|
-$4.900M
-42.35%
YoY
|
-$7.000M
159.26%
YoY
|
-$35.80M
51.05%
YoY
|
-$9.900M
-1.98%
YoY
|
-$8.500M
-61.54%
YoY
|
-$2.700M
N/A
|
-$23.70M
-0.42%
YoY
|
-$10.10M
9.78%
YoY
|
-$22.10M
19.46%
YoY
|
-$23.80M
N/A
|
| Cash From Financing Activities |
$101.6M
203.28%
YoY
|
$14.10M
-122.85%
YoY
|
-$45.80M
-112.33%
YoY
|
-$67.50M
103.31%
YoY
|
$33.50M
-571.83%
YoY
|
-$61.70M
691.03%
YoY
|
$371.6M
-409.41%
YoY
|
-$33.20M
-74.32%
YoY
|
-$7.100M
-83.37%
YoY
|
-$7.800M
-93.91%
YoY
|
-$120.1M
578.53%
YoY
|
-$129.3M
85.78%
YoY
|
-$42.70M
N/A
|
-$128.0M
215.27%
YoY
|
-$17.70M
247.06%
YoY
|
-$69.60M
8.75%
YoY
|
-$40.60M
N/A
|
| Net Change In Cash |
-$44.40M
492.0%
YoY
|
$66.70M
360.0%
YoY
|
-$6.200M
-92.01%
YoY
|
$2.800M
-92.88%
YoY
|
-$7.500M
-250.0%
YoY
|
$14.50M
-43.14%
YoY
|
-$77.60M
-720.8%
YoY
|
$39.30M
-766.1%
YoY
|
$5.000M
-70.06%
YoY
|
$25.50M
-175.0%
YoY
|
$12.50M
-10.71%
YoY
|
-$5.900M
-62.18%
YoY
|
$16.70M
N/A
|
-$34.00M
1519.05%
YoY
|
$14.00M
-418.18%
YoY
|
-$15.60M
140.0%
YoY
|
-$2.100M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.0M
323.57%
YoY
|
$86.90M
-24.5%
YoY
|
$55.40M
-31.44%
YoY
|
$84.80M
9.56%
YoY
|
-$31.40M
-267.91%
YoY
|
$115.1M
66.57%
YoY
|
$80.80M
-43.3%
YoY
|
$77.40M
-41.32%
YoY
|
$18.70M
-69.89%
YoY
|
$69.10M
-41.29%
YoY
|
$142.5M
240.91%
YoY
|
$131.9M
73.32%
YoY
|
$62.10M
N/A
|
$117.7M
88.92%
YoY
|
$41.80M
322.22%
YoY
|
$76.10M
0.13%
YoY
|
$62.30M
N/A
|
| Capital Expenditures |
$13.20M
34.69%
YoY
|
$34.40M
-25.7%
YoY
|
$15.90M
-2.45%
YoY
|
$18.10M
60.18%
YoY
|
$9.800M
40.0%
YoY
|
$46.30M
28.97%
YoY
|
$16.30M
63.0%
YoY
|
$11.30M
32.94%
YoY
|
$7.000M
141.38%
YoY
|
$35.90M
51.48%
YoY
|
$10.00M
-0.99%
YoY
|
$8.500M
-61.54%
YoY
|
$2.900M
N/A
|
$23.70M
-0.42%
YoY
|
$10.10M
9.78%
YoY
|
$22.10M
19.46%
YoY
|
$23.80M
N/A
|
| Free Cash Flow |
-$146.2M
254.85%
YoY
|
$52.50M
-23.69%
YoY
|
$39.50M
-38.76%
YoY
|
$66.70M
0.91%
YoY
|
-$41.20M
-452.14%
YoY
|
$68.80M
107.23%
YoY
|
$64.50M
-51.32%
YoY
|
$66.10M
-46.43%
YoY
|
$11.70M
-80.24%
YoY
|
$33.20M
-64.68%
YoY
|
$132.5M
317.98%
YoY
|
$123.4M
128.52%
YoY
|
$59.20M
N/A
|
$94.00M
144.16%
YoY
|
$31.70M
4428.57%
YoY
|
$54.00M
-6.09%
YoY
|
$38.50M
N/A
|
Loading...