|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$218.8M
-31.72%
YoY
|
$320.4M
31.0%
YoY
|
$244.6M
11.31%
YoY
|
$219.7M
-3.25%
YoY
|
$227.1M
25.8%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
16.67%
YoY
|
$3.000M
5.19%
YoY
|
$2.852M
14.77%
YoY
|
$2.485M
13.42%
YoY
|
$2.191M
15.56%
YoY
|
| Cash From Operating Activities |
-$341.2M
-59.15%
YoY
|
-$835.3M
134.36%
YoY
|
-$356.4M
-136.53%
YoY
|
$975.8M
-2082.64%
YoY
|
-$49.22M
-94.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.94M
13.87%
YoY
|
$18.39M
144.3%
YoY
|
$7.528M
11.34%
YoY
|
$6.761M
85.49%
YoY
|
$3.645M
0.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.903M
-22.81%
YoY
|
-$10.24M
428.6%
YoY
|
-$1.937M
-55.93%
YoY
|
-$4.395M
987.87%
YoY
|
-$404.0K
-2476.47%
YoY
|
| Cash From Investing Activities |
-$195.7M
-77.62%
YoY
|
-$874.3M
-73.18%
YoY
|
-$3.260B
13.88%
YoY
|
-$2.863B
503.64%
YoY
|
-$474.3M
-81.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$59.42M
16.13%
YoY
|
$51.17M
5.49%
YoY
|
$48.51M
27.42%
YoY
|
$38.07M
21.87%
YoY
|
$31.24M
31.95%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$97.66M
N/A
|
N/A
N/A
|
$3.935M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$272.5M
-82.99%
YoY
|
$1.602B
-59.7%
YoY
|
$3.975B
267.82%
YoY
|
$1.081B
-21.49%
YoY
|
$1.376B
-55.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$341.2M
-59.15%
YoY
|
-$835.3M
134.36%
YoY
|
-$356.4M
-136.53%
YoY
|
$975.8M
-2082.64%
YoY
|
-$49.22M
-94.37%
YoY
|
| Cash From Investing Activities |
-$195.7M
-77.62%
YoY
|
-$874.3M
-73.18%
YoY
|
-$3.260B
13.88%
YoY
|
-$2.863B
503.64%
YoY
|
-$474.3M
-81.27%
YoY
|
| Cash From Financing Activities |
$272.5M
-82.99%
YoY
|
$1.602B
-59.7%
YoY
|
$3.975B
267.82%
YoY
|
$1.081B
-21.49%
YoY
|
$1.376B
-55.31%
YoY
|
| Net Change In Cash |
-$264.4M
145.25%
YoY
|
-$107.8M
-130.09%
YoY
|
$358.3M
-144.42%
YoY
|
-$806.5M
-194.56%
YoY
|
$852.9M
-360.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$341.2M
-59.15%
YoY
|
-$835.3M
134.36%
YoY
|
-$356.4M
-136.53%
YoY
|
$975.8M
-2082.64%
YoY
|
-$49.22M
-94.37%
YoY
|
| Capital Expenditures |
$20.94M
13.87%
YoY
|
$18.39M
144.3%
YoY
|
$7.528M
11.34%
YoY
|
$6.761M
85.49%
YoY
|
$3.645M
0.61%
YoY
|
| Free Cash Flow |
-$362.2M
-57.57%
YoY
|
-$853.7M
134.57%
YoY
|
-$363.9M
-137.56%
YoY
|
$969.0M
-1933.13%
YoY
|
-$52.86M
-93.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.73M
16.3%
YoY
|
$58.80M
-30.78%
YoY
|
$44.44M
-16.97%
YoY
|
$37.98M
-43.15%
YoY
|
$58.24M
-33.1%
YoY
|
$84.94M
9.64%
YoY
|
$53.52M
-34.34%
YoY
|
$66.81M
2.31%
YoY
|
$87.05M
58.41%
YoY
|
$77.47M
35.55%
YoY
|
$81.50M
39.35%
YoY
|
$65.30M
21.08%
YoY
|
$54.96M
9.6%
YoY
|
$57.16M
3.54%
YoY
|
$58.49M
-0.03%
YoY
|
$53.94M
4.9%
YoY
|
$50.14M
-19.1%
YoY
|
$55.20M
-7.67%
YoY
|
$58.50M
6.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.370M
77.92%
YoY
|
$1.160M
52.63%
YoY
|
$765.0K
-2.3%
YoY
|
$770.0K
3.22%
YoY
|
$770.0K
6.21%
YoY
|
$760.0K
3.68%
YoY
|
$783.0K
11.86%
YoY
|
$746.0K
6.57%
YoY
|
$725.0K
5.69%
YoY
|
$733.0K
12.25%
YoY
|
$700.0K
11.46%
YoY
|
$700.0K
14.19%
YoY
|
$686.0K
16.07%
YoY
|
$653.0K
8.83%
YoY
|
$628.0K
25.6%
YoY
|
$613.0K
2.17%
YoY
|
$591.0K
17.26%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$597.3M
-503.49%
YoY
|
-$397.9M
3888.16%
YoY
|
$29.77M
-106.04%
YoY
|
-$121.2M
-337.0%
YoY
|
$148.0M
-138.57%
YoY
|
-$9.977M
-101.4%
YoY
|
-$492.6M
-6.66%
YoY
|
$51.12M
-121.17%
YoY
|
-$383.8M
27.27%
YoY
|
$714.4M
-183.25%
YoY
|
-$527.8M
-155.03%
YoY
|
-$241.5M
-42.62%
YoY
|
-$301.5M
-123.27%
YoY
|
-$858.1M
-353.44%
YoY
|
$959.1M
-245.68%
YoY
|
-$420.9M
1570.06%
YoY
|
$1.296B
338.02%
YoY
|
$338.6M
1.59%
YoY
|
-$658.4M
-186.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.146M
-83.29%
YoY
|
$18.28M
191.38%
YoY
|
$5.711M
26.18%
YoY
|
$4.569M
-13.53%
YoY
|
$6.859M
197.44%
YoY
|
$6.275M
54.21%
YoY
|
$4.526M
654.33%
YoY
|
$5.284M
178.11%
YoY
|
$2.306M
121.52%
YoY
|
$4.069M
597.94%
YoY
|
$600.0K
-156.34%
YoY
|
$1.900M
-261.84%
YoY
|
$1.041M
-73.57%
YoY
|
$583.0K
-294.33%
YoY
|
-$1.065M
77.5%
YoY
|
-$1.174M
67.71%
YoY
|
$3.939M
96.56%
YoY
|
-$300.0K
-86.36%
YoY
|
-$600.0K
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.223M
-31.06%
YoY
|
$30.97M
-183.17%
YoY
|
-$175.4M
-194.34%
YoY
|
-$21.76M
-93.02%
YoY
|
-$1.774M
328.5%
YoY
|
-$37.24M
-95.79%
YoY
|
$185.9M
-1428.11%
YoY
|
-$311.9M
-74.74%
YoY
|
-$414.0K
-54.3%
YoY
|
-$885.0M
-571.54%
YoY
|
-$14.00M
-99.18%
YoY
|
-$1.235B
11.87%
YoY
|
-$906.0K
-59.64%
YoY
|
$187.7M
-152.13%
YoY
|
-$1.697B
-3338.55%
YoY
|
-$1.104B
-3815.67%
YoY
|
-$2.245M
-583.84%
YoY
|
-$360.0M
-43.37%
YoY
|
$52.40M
-106.86%
YoY
|
| Cash From Investing Activities |
-$335.3M
37027.02%
YoY
|
$12.69M
-129.15%
YoY
|
-$181.1M
-199.84%
YoY
|
-$26.33M
-91.7%
YoY
|
-$903.0K
-99.87%
YoY
|
-$43.51M
-95.11%
YoY
|
$181.4M
-1351.1%
YoY
|
-$317.2M
-74.35%
YoY
|
-$695.0M
-37.95%
YoY
|
-$889.0M
-575.18%
YoY
|
-$14.50M
-99.15%
YoY
|
-$1.236B
11.91%
YoY
|
-$1.120B
353.24%
YoY
|
$187.1M
-151.91%
YoY
|
-$1.698B
-3378.12%
YoY
|
-$1.105B
-3909.41%
YoY
|
-$247.1M
26.93%
YoY
|
-$360.4M
-43.49%
YoY
|
$51.80M
-106.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.32M
3.13%
YoY
|
N/A
|
N/A
|
N/A
|
$14.85M
18.17%
YoY
|
N/A
|
N/A
|
N/A
|
$12.57M
3.66%
YoY
|
N/A
|
N/A
|
N/A
|
$12.13M
38.47%
YoY
|
N/A
|
N/A
|
N/A
|
$8.757M
41.06%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.002M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.935M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$803.6M
-884.38%
YoY
|
-$620.0K
-99.14%
YoY
|
$102.2M
-72.54%
YoY
|
$273.3M
-8.32%
YoY
|
-$102.4M
-110.21%
YoY
|
-$71.81M
-120.41%
YoY
|
$372.3M
-34.94%
YoY
|
$298.2M
-79.93%
YoY
|
$1.003B
-35.91%
YoY
|
$351.8M
-38.62%
YoY
|
$572.2M
-28.9%
YoY
|
$1.486B
8.26%
YoY
|
$1.565B
-193.74%
YoY
|
$573.3M
127.66%
YoY
|
$804.7M
-20.1%
YoY
|
$1.372B
965.38%
YoY
|
-$1.670B
14586.61%
YoY
|
$251.8M
357.82%
YoY
|
$1.007B
3602.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$597.3M
-503.49%
YoY
|
-$397.9M
3888.16%
YoY
|
$29.77M
-106.04%
YoY
|
-$121.2M
-337.0%
YoY
|
$148.0M
-138.57%
YoY
|
-$9.977M
-101.4%
YoY
|
-$492.6M
-6.66%
YoY
|
$51.12M
-121.17%
YoY
|
-$383.8M
27.27%
YoY
|
$714.4M
-183.25%
YoY
|
-$527.8M
-155.03%
YoY
|
-$241.5M
-42.62%
YoY
|
-$301.5M
-123.27%
YoY
|
-$858.1M
-353.44%
YoY
|
$959.1M
-245.68%
YoY
|
-$420.9M
1570.06%
YoY
|
$1.296B
338.02%
YoY
|
$338.6M
1.59%
YoY
|
-$658.4M
-186.32%
YoY
|
| Cash From Investing Activities |
-$335.3M
37027.02%
YoY
|
$12.69M
-129.15%
YoY
|
-$181.1M
-199.84%
YoY
|
-$26.33M
-91.7%
YoY
|
-$903.0K
-99.87%
YoY
|
-$43.51M
-95.11%
YoY
|
$181.4M
-1351.1%
YoY
|
-$317.2M
-74.35%
YoY
|
-$695.0M
-37.95%
YoY
|
-$889.0M
-575.18%
YoY
|
-$14.50M
-99.15%
YoY
|
-$1.236B
11.91%
YoY
|
-$1.120B
353.24%
YoY
|
$187.1M
-151.91%
YoY
|
-$1.698B
-3378.12%
YoY
|
-$1.105B
-3909.41%
YoY
|
-$247.1M
26.93%
YoY
|
-$360.4M
-43.49%
YoY
|
$51.80M
-106.78%
YoY
|
| Cash From Financing Activities |
$803.6M
-884.38%
YoY
|
-$620.0K
-99.14%
YoY
|
$102.2M
-72.54%
YoY
|
$273.3M
-8.32%
YoY
|
-$102.4M
-110.21%
YoY
|
-$71.81M
-120.41%
YoY
|
$372.3M
-34.94%
YoY
|
$298.2M
-79.93%
YoY
|
$1.003B
-35.91%
YoY
|
$351.8M
-38.62%
YoY
|
$572.2M
-28.9%
YoY
|
$1.486B
8.26%
YoY
|
$1.565B
-193.74%
YoY
|
$573.3M
127.66%
YoY
|
$804.7M
-20.1%
YoY
|
$1.372B
965.38%
YoY
|
-$1.670B
14586.61%
YoY
|
$251.8M
357.82%
YoY
|
$1.007B
3602.94%
YoY
|
| Net Change In Cash |
-$129.0M
-388.65%
YoY
|
-$385.8M
207.94%
YoY
|
-$49.13M
-180.51%
YoY
|
$125.9M
291.79%
YoY
|
$44.69M
-159.06%
YoY
|
-$125.3M
-170.72%
YoY
|
$61.02M
104.09%
YoY
|
$32.13M
311.88%
YoY
|
-$75.67M
-152.76%
YoY
|
$177.2M
-281.18%
YoY
|
$29.90M
-54.57%
YoY
|
$7.800M
-105.09%
YoY
|
$143.4M
-123.09%
YoY
|
-$97.80M
-142.52%
YoY
|
$65.82M
-83.57%
YoY
|
-$153.4M
-215.67%
YoY
|
-$621.1M
-792.33%
YoY
|
$230.0M
-192.18%
YoY
|
$400.6M
1440.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$597.3M
-503.49%
YoY
|
-$397.9M
3888.16%
YoY
|
$29.77M
-106.04%
YoY
|
-$121.2M
-337.0%
YoY
|
$148.0M
-138.57%
YoY
|
-$9.977M
-101.4%
YoY
|
-$492.6M
-6.66%
YoY
|
$51.12M
-121.17%
YoY
|
-$383.8M
27.27%
YoY
|
$714.4M
-183.25%
YoY
|
-$527.8M
-155.03%
YoY
|
-$241.5M
-42.62%
YoY
|
-$301.5M
-123.27%
YoY
|
-$858.1M
-353.44%
YoY
|
$959.1M
-245.68%
YoY
|
-$420.9M
1570.06%
YoY
|
$1.296B
338.02%
YoY
|
$338.6M
1.59%
YoY
|
-$658.4M
-186.32%
YoY
|
| Capital Expenditures |
$1.146M
-83.29%
YoY
|
$18.28M
191.38%
YoY
|
$5.711M
26.18%
YoY
|
$4.569M
-13.53%
YoY
|
$6.859M
197.44%
YoY
|
$6.275M
54.21%
YoY
|
$4.526M
654.33%
YoY
|
$5.284M
178.11%
YoY
|
$2.306M
121.52%
YoY
|
$4.069M
597.94%
YoY
|
$600.0K
-156.34%
YoY
|
$1.900M
-261.84%
YoY
|
$1.041M
-73.57%
YoY
|
$583.0K
-294.33%
YoY
|
-$1.065M
77.5%
YoY
|
-$1.174M
67.71%
YoY
|
$3.939M
96.56%
YoY
|
-$300.0K
-86.36%
YoY
|
-$600.0K
50.0%
YoY
|
| Free Cash Flow |
-$598.5M
-523.91%
YoY
|
-$416.2M
2460.81%
YoY
|
$24.05M
-104.84%
YoY
|
-$125.7M
-374.29%
YoY
|
$141.2M
-136.57%
YoY
|
-$16.25M
-102.29%
YoY
|
-$497.2M
-5.91%
YoY
|
$45.83M
-118.83%
YoY
|
-$386.1M
27.6%
YoY
|
$710.3M
-182.72%
YoY
|
-$528.4M
-155.03%
YoY
|
-$243.4M
-42.0%
YoY
|
-$302.6M
-123.42%
YoY
|
-$858.7M
-353.39%
YoY
|
$960.2M
-245.97%
YoY
|
-$419.7M
1612.98%
YoY
|
$1.292B
339.67%
YoY
|
$338.9M
1.01%
YoY
|
-$657.8M
-186.2%
YoY
|
Loading...