|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.201B
-7.82%
YoY
|
$1.303B
20.87%
YoY
|
$1.078B
124.15%
YoY
|
$480.8M
54.17%
YoY
|
$311.9M
10.29%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$10.04M
28.39%
YoY
|
$7.819M
20.02%
YoY
|
$6.515M
23.34%
YoY
|
$5.282M
25.76%
YoY
|
$4.200M
37.21%
YoY
|
| Depreciation & Amortization |
$3.500M
16.67%
YoY
|
$3.000M
5.19%
YoY
|
$2.852M
14.77%
YoY
|
$2.485M
13.42%
YoY
|
$2.191M
15.56%
YoY
|
| Operating Expenses |
$10.04M
28.39%
YoY
|
$7.819M
20.02%
YoY
|
$6.515M
23.34%
YoY
|
$5.282M
25.76%
YoY
|
$4.200M
37.21%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$629.7M
288.04%
YoY
|
$162.3M
378.82%
YoY
|
$33.89M
-42.21%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$263.8M
-37.58%
YoY
|
$422.6M
21.48%
YoY
|
$347.9M
19.5%
YoY
|
$291.1M
-4.52%
YoY
|
$304.9M
25.3%
YoY
|
| Income Tax |
$45.03M
-55.96%
YoY
|
$102.3M
48.9%
YoY
|
$68.67M
-3.85%
YoY
|
$71.42M
-8.23%
YoY
|
$77.83M
23.88%
YoY
|
| Net Earnings |
$218.8M
-31.72%
YoY
|
$320.4M
31.0%
YoY
|
$244.6M
11.31%
YoY
|
$219.7M
-3.25%
YoY
|
$227.1M
25.8%
YoY
|
| Basic Earnings Per Share |
$3.78
-40.19%
YoY
|
$6.32
11.66%
YoY
|
$5.66
26.06%
YoY
|
$4.49
-6.07%
YoY
|
$4.78
24.16%
YoY
|
| Diluted Earnings Per Share |
$3.78
-40.0%
YoY
|
$6.30
11.66%
YoY
|
$5.64
26.22%
YoY
|
$4.47
-6.09%
YoY
|
$4.76
23.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.87M
2.27%
YoY
|
44.86M
3.77%
YoY
|
43.22M
0.14%
YoY
|
43.16M
-0.02%
YoY
|
43.17M
0.14%
YoY
|
| Diluted Shares Outstanding |
45.94M
2.08%
YoY
|
45.00M
3.83%
YoY
|
43.35M
0.07%
YoY
|
43.32M
-0.02%
YoY
|
43.33M
0.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$270.5M
-5.81%
YoY
|
N/A
|
$301.8M
-10.96%
YoY
|
$304.4M
-7.27%
YoY
|
$287.2M
-8.58%
YoY
|
N/A
|
$338.9M
14.24%
YoY
|
$328.3M
27.2%
YoY
|
$314.2M
48.69%
YoY
|
$311.8M
71.83%
YoY
|
$296.7M
121.22%
YoY
|
$258.1M
189.09%
YoY
|
$211.3M
177.97%
YoY
|
$181.4M
119.7%
YoY
|
$134.1M
73.46%
YoY
|
$89.27M
23.24%
YoY
|
$76.01M
-4.45%
YoY
|
$82.59M
6.0%
YoY
|
$77.31M
1.38%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$2.679M
12.85%
YoY
|
N/A
|
$2.608M
26.11%
YoY
|
$2.446M
31.58%
YoY
|
$2.374M
28.05%
YoY
|
N/A
|
$2.068M
28.53%
YoY
|
$1.859M
18.33%
YoY
|
$1.854M
17.56%
YoY
|
N/A
|
$1.609M
21.43%
YoY
|
$1.571M
20.48%
YoY
|
$1.577M
27.59%
YoY
|
N/A
|
$1.325M
13.34%
YoY
|
$1.304M
34.29%
YoY
|
$1.236M
31.91%
YoY
|
N/A
|
$1.169M
29.46%
YoY
|
| Depreciation & Amortization |
$1.370M
77.92%
YoY
|
$1.160M
52.63%
YoY
|
$765.0K
-2.3%
YoY
|
$770.0K
3.22%
YoY
|
$770.0K
6.21%
YoY
|
$760.0K
3.68%
YoY
|
$783.0K
11.86%
YoY
|
$746.0K
6.57%
YoY
|
$725.0K
5.69%
YoY
|
$733.0K
12.25%
YoY
|
$700.0K
11.46%
YoY
|
$700.0K
14.19%
YoY
|
$686.0K
16.07%
YoY
|
$653.0K
8.83%
YoY
|
$628.0K
25.6%
YoY
|
$613.0K
2.17%
YoY
|
$591.0K
17.26%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
0.0%
YoY
|
| Operating Expenses |
$2.679M
12.85%
YoY
|
N/A
|
$2.608M
26.11%
YoY
|
$2.446M
31.58%
YoY
|
$2.374M
28.05%
YoY
|
N/A
|
$2.068M
28.53%
YoY
|
$1.859M
18.33%
YoY
|
$1.854M
17.56%
YoY
|
N/A
|
$1.609M
21.43%
YoY
|
$1.571M
20.48%
YoY
|
$1.577M
27.59%
YoY
|
N/A
|
$1.325M
13.34%
YoY
|
$1.304M
34.29%
YoY
|
$1.236M
31.91%
YoY
|
N/A
|
$1.169M
29.46%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$187.1M
69.18%
YoY
|
$187.4M
117.87%
YoY
|
$179.2M
267.85%
YoY
|
$152.5M
784.34%
YoY
|
$110.6M
975.15%
YoY
|
$86.03M
774.1%
YoY
|
$48.73M
477.81%
YoY
|
$17.24M
114.66%
YoY
|
$10.29M
35.61%
YoY
|
$9.842M
13.47%
YoY
|
$8.433M
-22.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$84.31M
10.21%
YoY
|
$73.88M
-42.22%
YoY
|
$64.58M
-20.61%
YoY
|
$48.84M
-50.73%
YoY
|
$76.50M
-33.07%
YoY
|
$127.9M
28.58%
YoY
|
$81.35M
-23.66%
YoY
|
$99.13M
44.55%
YoY
|
$114.3M
55.89%
YoY
|
$99.45M
32.82%
YoY
|
$106.6M
37.68%
YoY
|
$68.58M
-4.8%
YoY
|
$73.32M
9.7%
YoY
|
$74.88M
2.88%
YoY
|
$77.40M
-1.53%
YoY
|
$72.03M
3.8%
YoY
|
$66.84M
-20.57%
YoY
|
$72.78M
-9.46%
YoY
|
$78.60M
5.34%
YoY
|
| Income Tax |
$16.57M
-9.23%
YoY
|
$6.035M
-81.26%
YoY
|
$9.882M
-50.77%
YoY
|
$10.85M
-52.25%
YoY
|
$18.26M
-32.96%
YoY
|
$32.21M
46.55%
YoY
|
$20.07M
-19.88%
YoY
|
$22.73M
594.32%
YoY
|
$27.24M
48.33%
YoY
|
$21.98M
24.04%
YoY
|
$25.06M
32.52%
YoY
|
$3.274M
-81.91%
YoY
|
$18.36M
9.98%
YoY
|
$17.72M
0.78%
YoY
|
$18.91M
-5.93%
YoY
|
$18.10M
0.67%
YoY
|
$16.70M
-24.69%
YoY
|
$17.58M
-14.64%
YoY
|
$20.10M
2.48%
YoY
|
| Net Earnings |
$67.73M
16.3%
YoY
|
$58.80M
-30.78%
YoY
|
$44.44M
-16.97%
YoY
|
$37.98M
-43.15%
YoY
|
$58.24M
-33.1%
YoY
|
$84.94M
9.64%
YoY
|
$53.52M
-34.34%
YoY
|
$66.81M
2.31%
YoY
|
$87.05M
58.41%
YoY
|
$77.47M
35.55%
YoY
|
$81.50M
39.35%
YoY
|
$65.30M
21.08%
YoY
|
$54.96M
9.6%
YoY
|
$57.16M
3.54%
YoY
|
$58.49M
-0.03%
YoY
|
$53.94M
4.9%
YoY
|
$50.14M
-19.1%
YoY
|
$55.20M
-7.67%
YoY
|
$58.50M
6.37%
YoY
|
| Basic Earnings Per Share |
$1.25
34.41%
YoY
|
N/A
|
$0.97
-17.09%
YoY
|
$0.60
-60.0%
YoY
|
$0.93
-48.62%
YoY
|
N/A
|
$1.17
-30.36%
YoY
|
$1.50
14.5%
YoY
|
$1.81
69.16%
YoY
|
$1.59
41.96%
YoY
|
$1.68
37.7%
YoY
|
$1.31
16.96%
YoY
|
$1.07
3.88%
YoY
|
$1.12
-2.61%
YoY
|
$1.22
0.0%
YoY
|
$1.12
5.66%
YoY
|
$1.03
-23.7%
YoY
|
$1.15
-11.54%
YoY
|
$1.22
2.52%
YoY
|
| Diluted Earnings Per Share |
$1.25
34.41%
YoY
|
$1.28
-30.82%
YoY
|
$0.97
-17.16%
YoY
|
$0.60
-59.73%
YoY
|
$0.93
-48.33%
YoY
|
$1.85
17.04%
YoY
|
$1.17
-30.61%
YoY
|
$1.49
13.74%
YoY
|
$1.80
68.22%
YoY
|
$1.58
41.07%
YoY
|
$1.68
-100.0%
YoY
|
$1.31
18.02%
YoY
|
$1.07
4.9%
YoY
|
$1.12
-1.75%
YoY
|
$1.352M
110823222.74%
YoY
|
$1.11
4.72%
YoY
|
$1.02
-24.44%
YoY
|
$1.14
-12.31%
YoY
|
$1.22
2.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.96M
0.24%
YoY
|
45.89M
0.27%
YoY
|
45.89M
0.28%
YoY
|
45.88M
5.83%
YoY
|
45.85M
5.81%
YoY
|
45.76M
5.84%
YoY
|
45.76M
5.83%
YoY
|
43.35M
0.28%
YoY
|
43.33M
0.23%
YoY
|
43.24M
0.3%
YoY
|
43.24M
0.3%
YoY
|
43.23M
0.06%
YoY
|
43.23M
0.1%
YoY
|
43.11M
49.76%
YoY
|
43.11M
49.76%
YoY
|
43.21M
0.08%
YoY
|
43.19M
0.07%
YoY
|
28.79M
0.14%
YoY
|
28.78M
0.13%
YoY
|
| Diluted Shares Outstanding |
46.00M
0.18%
YoY
|
N/A
|
45.95M
0.09%
YoY
|
45.93M
2.75%
YoY
|
45.91M
5.63%
YoY
|
N/A
|
45.91M
5.9%
YoY
|
44.70M
3.21%
YoY
|
43.47M
0.41%
YoY
|
N/A
|
43.35M
0.21%
YoY
|
43.31M
-0.06%
YoY
|
43.29M
-0.16%
YoY
|
N/A
|
43.26M
49.81%
YoY
|
43.34M
0.05%
YoY
|
43.36M
0.2%
YoY
|
N/A
|
28.88M
0.34%
YoY
|
Loading...