2017 Q3 Form 10-Q Financial Statement
#000114420417058634 Filed on November 14, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.600M | $1.000M | $1.100M |
YoY Change | 318.18% | 1150.0% | 1122.22% |
% of Gross Profit | |||
Research & Development | $500.0K | $6.830M | $500.0K |
YoY Change | 0.0% | 798.68% | 0.0% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | ||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $7.084M | $7.830M | $1.670M |
YoY Change | 324.19% | 832.14% | 153.8% |
Operating Profit | -$7.084M | -$7.831M | -$1.670M |
YoY Change | 324.19% | 828.94% | 153.8% |
Interest Expense | $140.0K | -$920.0K | -$200.0K |
YoY Change | -170.0% | 1214.29% | 233.33% |
% of Operating Profit | |||
Other Income/Expense, Net | $144.0K | -$917.0K | -$200.0K |
YoY Change | -172.0% | 1248.53% | 244.83% |
Pretax Income | -$6.940M | -$8.750M | -$1.870M |
YoY Change | 271.12% | 861.54% | 159.72% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$6.940M | -$8.748M | -$1.870M |
YoY Change | 271.12% | 860.26% | 161.17% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$265.0K | -$346.9K | -$74.15K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.08M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $67.30M | $27.50M | $11.10M |
YoY Change | 506.31% | ||
Cash & Equivalents | $33.21M | $27.50M | $11.12M |
Short-Term Investments | $34.10M | ||
Other Short-Term Assets | $400.0K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $414.0K | $0.00 | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $67.75M | $27.50M | $11.12M |
YoY Change | 509.34% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $139.0K | $0.00 | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | $139.0K | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $67.75M | $27.50M | $11.12M |
Total Long-Term Assets | $139.0K | $0.00 | $0.00 |
Total Assets | $67.89M | $27.50M | $11.12M |
YoY Change | 510.59% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.800M | $700.0K | $1.000M |
YoY Change | 180.0% | ||
Accrued Expenses | $0.00 | $500.0K | $1.200M |
YoY Change | -100.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $300.0K | $2.000M |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.800M | $3.223M | $4.869M |
YoY Change | -42.49% | -21.94% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.900M |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $2.900M |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.800M | $3.223M | $4.869M |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.900M |
Total Liabilities | $2.792M | $3.223M | $7.800M |
YoY Change | -64.21% | -21.94% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.81M | -$17.12M | -$8.372M |
YoY Change | 291.87% | 283.34% | |
Common Stock | $97.90M | $37.00M | $11.69M |
YoY Change | 737.18% | 25242.47% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $65.09M | $24.28M | $3.322M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $67.89M | $27.50M | $11.12M |
YoY Change | 510.59% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.940M | -$8.748M | -$1.870M |
YoY Change | 271.12% | 860.26% | 161.17% |
Depreciation, Depletion And Amortization | $0.00 | ||
YoY Change | |||
Cash From Operating Activities | -$4.770M | -$2.260M | -$570.0K |
YoY Change | 736.84% | 326.42% | -45.19% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$15.85M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$15.88M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.00K | 18.65M | 11.68M |
YoY Change | -99.4% | 3418.87% | 284.21% |
NET CHANGE | |||
Cash From Operating Activities | -4.770M | -2.260M | -570.0K |
Cash From Investing Activities | -15.88M | 0.000 | 0.000 |
Cash From Financing Activities | 70.00K | 18.65M | 11.68M |
Net Change In Cash | -20.58M | 16.39M | 11.11M |
YoY Change | -285.24% | -7039451398144001000.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.770M | -$2.260M | -$570.0K |
Capital Expenditures | -$20.00K | ||
Free Cash Flow | -$4.750M | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
67746000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27499000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
67885000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27499000 | USD |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4596000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1814000 | USD | |
CY2017Q3 | ck0001680048 |
Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
|
0 | USD |
CY2016Q4 | ck0001680048 |
Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
|
413000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
2792000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
3223000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2016Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
4396000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
36998000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17120000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24276000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
414000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
34088000 | USD |
CY2016Q4 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
0 | USD |
CY2017Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
33209000 | USD |
CY2016Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
27499000 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
2188000 | USD |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1718000 | USD | |
CY2017Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
300000 | USD |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7084000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3532000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
144000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-374000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3906000 | USD | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2017Q3 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
97897000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32807000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
65093000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
27499000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2723000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
683000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
67885000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
3532000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16056000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
144000 | USD |
CY2016Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1870000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.39 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26186924 | shares |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
5388000 | USD | |
CY2016Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | USD |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
2375000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1101000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8293000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7084000 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1670000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
16056000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1670000 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
369000 | USD | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
369000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15687000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.63 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10089269 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24936626 | shares | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6940000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1234000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
55970000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
5674000 | USD | |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
1682000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1230000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1923000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1025000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-56000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
375000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-413000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
278000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7781000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1866000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2375000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36485000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
320000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3533000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49976000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12984000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
4396000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
190000 | USD | |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
2375000 | USD | |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
0 | USD | |
ck0001680048 |
Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
|
1234000 | USD | |
ck0001680048 |
Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
|
274000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
413000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
414000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD | |
ck0001680048 |
Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
|
1682000 | USD | |
ck0001680048 |
Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1230000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
34088000 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
0 | USD | |
ck0001680048 |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
7039109 | shares | |
ck0001680048 |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
920191 | shares | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q1 | ck0001680048 |
Warrants Issued
WarrantsIssued
|
2134193 | shares |
CY2017Q1 | ck0001680048 |
Warrants Issued
WarrantsIssued
|
16000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
(1.1) | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
5730000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
834000 | USD |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
ck0001680048 |
Class Of Warrant Or Right Percentage Of Warrant Issued
ClassOfWarrantOrRightPercentageOfWarrantIssued
|
0.25 | pure | |
CY2016Q4 | ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstanding
|
2243664 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
3013770 | shares | |
CY2017Q3 | ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstanding
|
5257434 | shares |
CY2016Q4 | ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Outstanding Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
7.98 | |
CY2017Q3 | ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Outstanding Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
8.28 | |
CY2017Q3 | ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Granted Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsGrantedWeightedAverageExercisePrice
|
8.5 | |
ck0001680048 |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Granted In Period Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedInPeriodWeightedAverageRemainingContractualTerms
|
P4Y4M2D | ||
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P5Y1M28D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P4Y4M13D | ||
CY2017Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
35000 | USD |
CY2016Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
0 | USD |
CY2017Q3 | ck0001680048 |
Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
|
0 | USD |
CY2016Q4 | ck0001680048 |
Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
|
1682000 | USD |
CY2017Q3 | ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
0 | USD |
CY2016Q3 | ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
-46000 | USD |
ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
0 | USD | |
ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
-220000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
156000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25232139 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
0 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
767264 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25232139 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15165244 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15165244 | shares |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
156000 | USD | |
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2000 | USD | |
CY2016Q2 | ck0001680048 |
Founders Agreement Term
FoundersAgreementTerm
|
P15Y | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
90000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
35000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | USD | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
22000 | USD | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
129000 | USD | |
ck0001680048 |
Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
|
0 | USD | |
ck0001680048 |
Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
|
3600000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
50296000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
11083000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
117000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
634000 | USD | |
CY2016Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
17500 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
30300 | USD | |
CY2017Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
12500 | USD |
us-gaap |
Officers Compensation
OfficersCompensation
|
25052 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1963000 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
5.73 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.773 | pure | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5674000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1500000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1500000 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> </div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of Estimates</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 29.7pt; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">  </font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
90000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
500000 | USD |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
500000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
The remaining 50% (“The Performance Options”) vest and become exercisable upon the occurrence of the following milestones being achieved: (i) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of any Company product candidate, (ii) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of a second Company product candidate, (iii) 25% of the Performance Options vest upon the Company’s achievement of a fully-diluted market capitalization of $500,000,000 and (iv) 25% of the Performance Options vest upon the Company’s achievement of a fully-diluted market capitalization of $1,000,000,000. | ||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5710000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11118000 | USD | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27499000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33209000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11118000 | USD |
CY2017Q1 | ck0001680048 |
Research And Development Expense Sponsored Research Payment
ResearchAndDevelopmentExpenseSponsoredResearchPayment
|
2000000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
139000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | USD |
CY2017Q3 | ck0001680048 |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
69000 | USD |
CY2016Q4 | ck0001680048 |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
445000 | USD |
ck0001680048 |
Adjustment To Additional Paid In Capital Capital Contribution
AdjustmentToAdditionalPaidInCapitalCapitalContribution
|
2062000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2062000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
CY2017Q3 | ck0001680048 |
Property Plant And Equipment Design Costs Capitalized
PropertyPlantAndEquipmentDesignCostsCapitalized
|
100000 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1700000 | USD |
us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
2100000 | USD | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
100000 | USD | |
CY2017Q3 | ck0001680048 |
Number Of Shares To Be Issued Upon Legal Settlement
NumberOfSharesToBeIssuedUponLegalSettlement
|
200000 | shares |
CY2017Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
60000 | USD |