2017 Q3 Form 10-Q Financial Statement

#000114420417058634 Filed on November 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q4 2016 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.600M $1.000M $1.100M
YoY Change 318.18% 1150.0% 1122.22%
% of Gross Profit
Research & Development $500.0K $6.830M $500.0K
YoY Change 0.0% 798.68% 0.0%
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $7.084M $7.830M $1.670M
YoY Change 324.19% 832.14% 153.8%
Operating Profit -$7.084M -$7.831M -$1.670M
YoY Change 324.19% 828.94% 153.8%
Interest Expense $140.0K -$920.0K -$200.0K
YoY Change -170.0% 1214.29% 233.33%
% of Operating Profit
Other Income/Expense, Net $144.0K -$917.0K -$200.0K
YoY Change -172.0% 1248.53% 244.83%
Pretax Income -$6.940M -$8.750M -$1.870M
YoY Change 271.12% 861.54% 159.72%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$6.940M -$8.748M -$1.870M
YoY Change 271.12% 860.26% 161.17%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$265.0K -$346.9K -$74.15K
COMMON SHARES
Basic Shares Outstanding 13.08M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.30M $27.50M $11.10M
YoY Change 506.31%
Cash & Equivalents $33.21M $27.50M $11.12M
Short-Term Investments $34.10M
Other Short-Term Assets $400.0K
YoY Change
Inventory
Prepaid Expenses $414.0K $0.00
Receivables
Other Receivables
Total Short-Term Assets $67.75M $27.50M $11.12M
YoY Change 509.34%
LONG-TERM ASSETS
Property, Plant & Equipment $139.0K $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $139.0K $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $67.75M $27.50M $11.12M
Total Long-Term Assets $139.0K $0.00 $0.00
Total Assets $67.89M $27.50M $11.12M
YoY Change 510.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.800M $700.0K $1.000M
YoY Change 180.0%
Accrued Expenses $0.00 $500.0K $1.200M
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $300.0K $2.000M
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.800M $3.223M $4.869M
YoY Change -42.49% -21.94%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $2.900M
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $2.900M
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.800M $3.223M $4.869M
Total Long-Term Liabilities $0.00 $0.00 $2.900M
Total Liabilities $2.792M $3.223M $7.800M
YoY Change -64.21% -21.94%
SHAREHOLDERS EQUITY
Retained Earnings -$32.81M -$17.12M -$8.372M
YoY Change 291.87% 283.34%
Common Stock $97.90M $37.00M $11.69M
YoY Change 737.18% 25242.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $65.09M $24.28M $3.322M
YoY Change
Total Liabilities & Shareholders Equity $67.89M $27.50M $11.12M
YoY Change 510.59%

Cashflow Statement

Concept 2017 Q3 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income -$6.940M -$8.748M -$1.870M
YoY Change 271.12% 860.26% 161.17%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$4.770M -$2.260M -$570.0K
YoY Change 736.84% 326.42% -45.19%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$15.85M $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$15.88M $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 70.00K 18.65M 11.68M
YoY Change -99.4% 3418.87% 284.21%
NET CHANGE
Cash From Operating Activities -4.770M -2.260M -570.0K
Cash From Investing Activities -15.88M 0.000 0.000
Cash From Financing Activities 70.00K 18.65M 11.68M
Net Change In Cash -20.58M 16.39M 11.11M
YoY Change -285.24% -7039451398144001000.0%
FREE CASH FLOW
Cash From Operating Activities -$4.770M -$2.260M -$570.0K
Capital Expenditures -$20.00K
Free Cash Flow -$4.750M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Assets Current
AssetsCurrent
67746000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
27499000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
67885000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27499000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4596000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1814000 USD
CY2017Q3 ck0001680048 Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
0 USD
CY2016Q4 ck0001680048 Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
413000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
2792000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
3223000 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2016Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
4396000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36998000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17120000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
24276000 USD
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
414000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 USD
CY2017Q3 us-gaap Other Short Term Investments
OtherShortTermInvestments
34088000 USD
CY2016Q4 us-gaap Other Short Term Investments
OtherShortTermInvestments
0 USD
CY2017Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
33209000 USD
CY2016Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
27499000 USD
CY2017Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2188000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
1718000 USD
CY2017Q3 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
300000 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7084000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3532000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
144000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-374000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3906000 USD
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2017Q3 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
97897000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32807000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
65093000 USD
CY2016Q4 us-gaap Assets
Assets
27499000 USD
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2723000 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
683000 USD
CY2017Q3 us-gaap Assets
Assets
67885000 USD
us-gaap Operating Expenses
OperatingExpenses
3532000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16056000 USD
CY2017Q3 us-gaap Interest Income Other
InterestIncomeOther
144000 USD
CY2016Q3 us-gaap Interest Income Other
InterestIncomeOther
0 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-1870000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.39
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26186924 shares
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
5388000 USD
CY2016Q3 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
2375000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1101000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8293000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
7084000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
1670000 USD
us-gaap Operating Expenses
OperatingExpenses
16056000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1670000 USD
us-gaap Interest Income Other
InterestIncomeOther
369000 USD
us-gaap Interest Income Other
InterestIncomeOther
0 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-200000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
369000 USD
us-gaap Net Income Loss
NetIncomeLoss
-15687000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10089269 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24936626 shares
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-6940000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1234000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
55970000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
5674000 USD
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
1682000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1230000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1923000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1025000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-56000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
375000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-413000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
278000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7781000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1866000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2375000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36485000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
320000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
3533000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49976000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12984000 USD
us-gaap Stock Issued1
StockIssued1
4396000 USD
us-gaap Stock Issued1
StockIssued1
190000 USD
us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
2375000 USD
us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
0 USD
ck0001680048 Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
1234000 USD
ck0001680048 Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
274000 USD
us-gaap Interest Paid Net
InterestPaidNet
413000 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
414000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
ck0001680048 Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
1682000 USD
ck0001680048 Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1230000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
34088000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
0 USD
ck0001680048 Potentially Dilutive Securities
PotentiallyDilutiveSecurities
7039109 shares
ck0001680048 Potentially Dilutive Securities
PotentiallyDilutiveSecurities
920191 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q1 ck0001680048 Warrants Issued
WarrantsIssued
2134193 shares
CY2017Q1 ck0001680048 Warrants Issued
WarrantsIssued
16000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
us-gaap Common Stock Voting Rights
CommonStockVotingRights
(1.1)
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
5730000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
834000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
ck0001680048 Class Of Warrant Or Right Percentage Of Warrant Issued
ClassOfWarrantOrRightPercentageOfWarrantIssued
0.25 pure
CY2016Q4 ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstanding
2243664 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
3013770 shares
CY2017Q3 ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstanding
5257434 shares
CY2016Q4 ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Outstanding Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsOutstandingWeightedAverageExercisePrice
7.98
CY2017Q3 ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Outstanding Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsOutstandingWeightedAverageExercisePrice
8.28
CY2017Q3 ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instrument Other Than Options Granted Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentOtherThanOptionsGrantedWeightedAverageExercisePrice
8.5
ck0001680048 Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Granted In Period Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedInPeriodWeightedAverageRemainingContractualTerms
P4Y4M2D
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P5Y1M28D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P4Y4M13D
CY2017Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
35000 USD
CY2016Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
0 USD
CY2017Q3 ck0001680048 Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
0 USD
CY2016Q4 ck0001680048 Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
1682000 USD
CY2017Q3 ck0001680048 Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
0 USD
CY2016Q3 ck0001680048 Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
-46000 USD
ck0001680048 Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
0 USD
ck0001680048 Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
-220000 USD
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
CY2016Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
156000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25232139 shares
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q3 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
0 shares
CY2016Q4 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
767264 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25232139 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15165244 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15165244 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
156000 USD
CY2017Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2016Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2000 USD
CY2016Q2 ck0001680048 Founders Agreement Term
FoundersAgreementTerm
P15Y
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
90000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
35000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
0 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
22000 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
129000 USD
ck0001680048 Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
0 USD
ck0001680048 Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
3600000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
50296000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
11083000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
117000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
0 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
634000 USD
CY2016Q3 us-gaap Professional Fees
ProfessionalFees
17500 USD
us-gaap Professional Fees
ProfessionalFees
30300 USD
CY2017Q3 us-gaap Officers Compensation
OfficersCompensation
12500 USD
us-gaap Officers Compensation
OfficersCompensation
25052 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1963000 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
5.73
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.773 pure
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5674000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1500000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1500000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> </div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of Estimates</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 29.7pt; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Professional Fees
ProfessionalFees
90000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
500000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
The remaining 50% (&#8220;The Performance Options&#8221;) vest and become exercisable upon the occurrence of the following milestones being achieved: (i) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of any Company product candidate, (ii) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of a second Company product candidate, (iii) 25% of the Performance Options vest upon the Company&#8217;s achievement of a fully-diluted market capitalization of $500,000,000 and (iv) 25% of the Performance Options vest upon the Company&#8217;s achievement of a fully-diluted market capitalization of $1,000,000,000.
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5710000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11118000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27499000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33209000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11118000 USD
CY2017Q1 ck0001680048 Research And Development Expense Sponsored Research Payment
ResearchAndDevelopmentExpenseSponsoredResearchPayment
2000000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
139000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 USD
CY2017Q3 ck0001680048 Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
69000 USD
CY2016Q4 ck0001680048 Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
445000 USD
ck0001680048 Adjustment To Additional Paid In Capital Capital Contribution
AdjustmentToAdditionalPaidInCapitalCapitalContribution
2062000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2062000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2017Q3 ck0001680048 Property Plant And Equipment Design Costs Capitalized
PropertyPlantAndEquipmentDesignCostsCapitalized
100000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1700000 USD
us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
2100000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
100000 USD
CY2017Q3 ck0001680048 Number Of Shares To Be Issued Upon Legal Settlement
NumberOfSharesToBeIssuedUponLegalSettlement
200000 shares
CY2017Q3 us-gaap Professional Fees
ProfessionalFees
60000 USD

Files In Submission

Name View Source Status
0001144204-17-058634-index-headers.html Edgar Link pending
0001144204-17-058634-index.html Edgar Link pending
0001144204-17-058634.txt Edgar Link pending
0001144204-17-058634-xbrl.zip Edgar Link pending
ck0001680048-20170930.xml Edgar Link completed
ck0001680048-20170930.xsd Edgar Link pending
ck0001680048-20170930_cal.xml Edgar Link unprocessable
ck0001680048-20170930_def.xml Edgar Link unprocessable
ck0001680048-20170930_lab.xml Edgar Link unprocessable
ck0001680048-20170930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv477598_10q.htm Edgar Link pending
tv477598_ex10-1.htm Edgar Link pending
tv477598_ex10-1img1.jpg Edgar Link pending
tv477598_ex10-1img2.jpg Edgar Link pending
tv477598_ex31-1.htm Edgar Link pending
tv477598_ex31-2.htm Edgar Link pending
tv477598_ex32-1.htm Edgar Link pending
tv477598_ex32-2.htm Edgar Link pending