2017 Form 10-K Financial Statement
#000114420418017988 Filed on March 29, 2018
Income Statement
Concept | 2017 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $11.41M | $1.000M | $1.100M |
YoY Change | 304.61% | 1150.0% | 1122.22% |
% of Gross Profit | |||
Research & Development | $100.0K | $6.830M | $500.0K |
YoY Change | -95.0% | 798.68% | 0.0% |
% of Gross Profit | |||
Depreciation & Amortization | $2.000K | ||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $31.79M | $7.830M | $1.670M |
YoY Change | 179.72% | 832.14% | 153.8% |
Operating Profit | -$31.79M | -$7.831M | -$1.670M |
YoY Change | 179.72% | 828.94% | 153.8% |
Interest Expense | $500.0K | -$920.0K | -$200.0K |
YoY Change | -138.76% | 1214.29% | 233.33% |
% of Operating Profit | |||
Other Income/Expense, Net | $497.0K | -$917.0K | -$200.0K |
YoY Change | -138.5% | 1248.53% | 244.83% |
Pretax Income | -$31.29M | -$8.750M | -$1.870M |
YoY Change | 147.35% | 861.54% | 159.72% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$31.29M | -$8.748M | -$1.870M |
YoY Change | 147.26% | 860.26% | 161.17% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.239M | -$346.9K | -$74.15K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.08M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $61.00M | $27.50M | $11.10M |
YoY Change | 121.82% | ||
Cash & Equivalents | $35.00M | $27.50M | $11.12M |
Short-Term Investments | $26.00M | ||
Other Short-Term Assets | $300.0K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $0.00 | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $61.40M | $27.50M | $11.12M |
YoY Change | 123.27% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.400M | $0.00 | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $800.0K | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $2.100M | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $61.40M | $27.50M | $11.12M |
Total Long-Term Assets | $2.100M | $0.00 | $0.00 |
Total Assets | $63.50M | $27.50M | $11.12M |
YoY Change | 130.91% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.600M | $700.0K | $1.000M |
YoY Change | 414.29% | ||
Accrued Expenses | $0.00 | $500.0K | $1.200M |
YoY Change | -100.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $300.0K | $2.000M |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.600M | $3.223M | $4.869M |
YoY Change | 12.5% | -21.94% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.900M |
YoY Change | |||
Other Long-Term Liabilities | $100.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $100.0K | $0.00 | $2.900M |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.600M | $3.223M | $4.869M |
Total Long-Term Liabilities | $100.0K | $0.00 | $2.900M |
Total Liabilities | $3.700M | $3.223M | $7.800M |
YoY Change | 15.63% | -21.94% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$17.12M | -$8.372M | |
YoY Change | 283.34% | ||
Common Stock | $37.00M | $11.69M | |
YoY Change | 25242.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $59.80M | $24.28M | $3.322M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.50M | $27.50M | $11.12M |
YoY Change | 130.91% |
Cashflow Statement
Concept | 2017 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$31.29M | -$8.748M | -$1.870M |
YoY Change | 147.26% | 860.26% | 161.17% |
Depreciation, Depletion And Amortization | $2.000K | ||
YoY Change | |||
Cash From Operating Activities | -$12.95M | -$2.260M | -$570.0K |
YoY Change | 213.59% | 326.42% | -45.19% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $424.0K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$28.63M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$29.05M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 49.98M | 18.65M | 11.68M |
YoY Change | 58.01% | 3418.87% | 284.21% |
NET CHANGE | |||
Cash From Operating Activities | -12.95M | -2.260M | -570.0K |
Cash From Investing Activities | -29.05M | 0.000 | 0.000 |
Cash From Financing Activities | 49.98M | 18.65M | 11.68M |
Net Change In Cash | 7.976M | 16.39M | 11.11M |
YoY Change | -71.0% | -7039451398144001000.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$12.95M | -$2.260M | -$570.0K |
Capital Expenditures | $424.0K | ||
Free Cash Flow | -$13.37M | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59832000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27499000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
27499000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
683000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2017Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
9558000 | USD |
CY2016Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
4396000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
98679000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
36998000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48408000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17120000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24276000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63493000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27499000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
278000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
26002000 | USD |
CY2016Q4 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
0 | USD |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
34975000 | USD |
CY2016Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
27499000 | USD |
CY2017Q4 | ck0001680048 |
Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
|
0 | USD |
CY2016Q4 | ck0001680048 |
Common Shares Issuable Liability Current
CommonSharesIssuableLiabilityCurrent
|
1682000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
61361000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
63493000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3474000 | USD |
CY2017Q4 | ck0001680048 |
Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
|
0 | USD |
CY2016Q4 | ck0001680048 |
Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
|
413000 | USD |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.24 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | ck0001680048 |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
137000 | USD |
CY2016Q4 | ck0001680048 |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
445000 | USD |
CY2017 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
7943000 | USD |
CY2017 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
12433000 | USD |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11409000 | USD |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31785000 | USD |
CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
497000 | USD |
CY2016 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
6079000 | USD |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2816000 | USD |
CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
31785000 | USD |
CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
11363000 | USD |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11363000 | USD |
CY2017 | us-gaap |
Interest Income Other
InterestIncomeOther
|
505000 | USD |
CY2016 | us-gaap |
Interest Income Other
InterestIncomeOther
|
16000 | USD |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12654000 | USD |
CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.15 | |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11026666 | shares |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31288000 | USD |
CY2017 | ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
0 | USD |
CY2016 | ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
-253000 | USD |
CY2017 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8000 | USD |
CY2016 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
895000 | USD |
CY2016 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
159000 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1332000 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
668000 | USD |
CY2017 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
12000 | USD |
CY2016 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-250000 | USD |
CY2017 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-413000 | USD |
CY2016 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
245000 | USD |
CY2017 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2375000 | USD |
CY2016 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD |
CY2017 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
320000 | USD |
CY2016 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2001000 | USD |
CY2017 | us-gaap |
Stock Issued1
StockIssued1
|
4396000 | USD |
CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
190000 | USD |
CY2017 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
2875000 | USD |
CY2016 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
0 | USD |
CY2017 | ck0001680048 |
Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
|
1234000 | USD |
CY2016 | ck0001680048 |
Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
|
862000 | USD |
CY2017 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
278000 | USD |
CY2016 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2012000 | USD |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2017 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
46002000 | USD |
CY2016 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
0 | USD |
CY2017 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2016 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
763000 | USD |
CY2017 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
106000 | USD |
CY2016 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | USD |
CY2017 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
424000 | USD |
CY2016 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
0 | USD |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25252832 | shares |
CY2016 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
2468000 | USD |
CY2017 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
817000 | USD |
CY2016 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2017 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD |
CY2016 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
793000 | USD |
CY2017 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD |
CY2016 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2221000 | USD |
CY2017 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2062000 | USD |
CY2016 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
CY2016Q2 | ck0001680048 |
Founders Agreement Term
FoundersAgreementTerm
|
P15Y | |
CY2017 | us-gaap |
Officers Compensation
OfficersCompensation
|
25052 | USD |
CY2017Q4 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
200000 | USD |
CY2017Q4 | ck0001680048 |
Number Of Shares To Be Issued Upon Legal Settlement
NumberOfSharesToBeIssuedUponLegalSettlement
|
200000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017 | ck0001680048 |
Class Of Warrant Or Right Percentage Of Warrant Issued
ClassOfWarrantOrRightPercentageOfWarrantIssued
|
0.25 | pure |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
5.73 | |
CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
5.73 | USD |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2017Q1 | ck0001680048 |
Warrants Issued
WarrantsIssued
|
16000 | shares |
CY2017Q1 | ck0001680048 |
Warrants Issued
WarrantsIssued
|
2134193 | shares |
CY2017Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
106000 | USD |
CY2016Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
0 | USD |
CY2017Q4 | ck0001680048 |
Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
|
140000 | USD |
CY2016Q4 | ck0001680048 |
Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
|
0 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
251000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2017Q4 | ck0001680048 |
Construction In Process Net
ConstructionInProcessNet
|
1241000 | USD |
CY2016Q4 | ck0001680048 |
Construction In Process Net
ConstructionInProcessNet
|
0 | USD |
CY2017Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
50000 | USD |
CY2016Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3611000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3223000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
3661000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
3223000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25236255 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25236255 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15165244 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15165244 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
834756 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
767264 | shares |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1707000 | USD | |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
2337000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
254000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4298000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4298000 | USD | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | USD | |
ck0001680048 |
Interest Income Expenses Related Party
InterestIncomeExpensesRelatedParty
|
-168000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-168000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4466000 | USD | |
CY2017 | ck0001680048 |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
7058993 | shares |
CY2016 | ck0001680048 |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
2493664 | shares |
ck0001680048 |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
0 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9993197 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | ||
CY2017Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
500000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35475000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
27499000 | USD |
CY2016 | ck0001680048 |
Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
|
862000 | USD |
CY2016 | ck0001680048 |
Stock Issuance Common Stock Issuable During Period
StockIssuanceCommonStockIssuableDuringPeriod
|
4396000 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39098000 | USD |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
4090000 | USD |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
793000 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD |
CY2017 | ck0001680048 |
Stock Issuance Common Stock Issuable During Period
StockIssuanceCommonStockIssuableDuringPeriod
|
9558000 | USD |
CY2017 | ck0001680048 |
Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
|
1234000 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
1682000 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
55970000 | USD |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
5674000 | USD |
CY2017 | ck0001680048 |
Adjustment To Additional Paid In Capital Capital Contribution
AdjustmentToAdditionalPaidInCapitalCapitalContribution
|
2062000 | USD |
CY2017 | ck0001680048 |
Share Issued During Period Valueon Exercise Of Warrants
ShareIssuedDuringPeriodValueonExerciseOfWarrants
|
0 | USD |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
2000000 | USD | |
ck0001680048 |
Issuance Of Common Stock Founder Agreement Expenses
IssuanceOfCommonStockFounderAgreementExpenses
|
0 | USD | |
CY2017 | ck0001680048 |
Common Stock Issuable For Founder Agreement
CommonStockIssuableForFounderAgreement
|
9558000 | USD |
CY2016 | ck0001680048 |
Common Stock Issuable For Founder Agreement
CommonStockIssuableForFounderAgreement
|
4396000 | USD |
ck0001680048 |
Common Stock Issuable For Founder Agreement
CommonStockIssuableForFounderAgreement
|
190000 | USD | |
CY2017 | ck0001680048 |
Issuance Of Common Stock For License Expenses
IssuanceOfCommonStockForLicenseExpenses
|
0 | USD |
CY2016 | ck0001680048 |
Issuance Of Common Stock For License Expenses
IssuanceOfCommonStockForLicenseExpenses
|
1682000 | USD |
ck0001680048 |
Issuance Of Common Stock For License Expenses
IssuanceOfCommonStockForLicenseExpenses
|
147000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
2000 | USD |
CY2016 | us-gaap |
Depreciation
Depreciation
|
0 | USD |
us-gaap |
Depreciation
Depreciation
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
15000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
375000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
168000 | USD | |
CY2017 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-50000 | USD |
CY2016 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | USD |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
0 | USD | |
CY2017 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
20000000 | USD |
CY2016 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
0 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2000000 | USD | |
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
3571000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | USD | |
ck0001680048 |
Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
|
0 | USD | |
CY2017 | ck0001680048 |
Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
|
0 | USD |
CY2016 | ck0001680048 |
Proceeds From Notes Payable Gross
ProceedsFromNotesPayableGross
|
-3600000 | USD |
CY2017 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
50296000 | USD |
CY2016 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
35008000 | USD |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
CY2017 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7976000 | USD |
CY2016 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
27499000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | USD | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | USD |
CY2015Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | USD |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | USD | |
CY2017 | ck0001680048 |
Property Plant And Equipment Included In Accounts Payable And Accrued Liabilities
PropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedLiabilities
|
142000 | USD |
CY2016 | ck0001680048 |
Property Plant And Equipment Included In Accounts Payable And Accrued Liabilities
PropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedLiabilities
|
0 | USD |
ck0001680048 |
Property Plant And Equipment Included In Accounts Payable And Accrued Liabilities
PropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedLiabilities
|
0 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
1000 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
CY2017 | ck0001680048 |
Class Preferred Stock Exchanged For Common Stock
ClassPreferredStockExchangedForCommonStock
|
0 | USD |
CY2016 | ck0001680048 |
Class Preferred Stock Exchanged For Common Stock
ClassPreferredStockExchangedForCommonStock
|
1000 | USD |
ck0001680048 |
Class Preferred Stock Exchanged For Common Stock
ClassPreferredStockExchangedForCommonStock
|
0 | USD | |
CY2017 | us-gaap |
Notes Assumed1
NotesAssumed1
|
0 | USD |
CY2016 | us-gaap |
Notes Assumed1
NotesAssumed1
|
3471000 | USD |
us-gaap |
Notes Assumed1
NotesAssumed1
|
0 | USD | |
CY2017 | ck0001680048 |
Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
|
1682000 | USD |
CY2016 | ck0001680048 |
Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
|
0 | USD |
ck0001680048 |
Stock Issuable For License Acquired
StockIssuableForLicenseAcquired
|
0 | USD | |
CY2016Q2 | ck0001680048 |
Additional Consideration Under Founders Agreement Description
AdditionalConsiderationUnderFoundersAgreementDescription
|
(i) pay an equity fee in shares of common stock, payable within five (5) business days of the closing of any equity or debt financing for Mustang that occurs after the effective date of the Mustang Founders Agreement and ending on the date when Fortress no longer has majority voting control in the Company’s voting equity, equal to two and one-half (2.5%) of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to four and one-half percent (4.5%) of the Company’s annual net sales, payable on an annual basis, within ninety (90) days of the end of each calendar year. In the event of a Change in Control, the Company will pay a one-time change in control fee equal to five (5x) times the product of (A) net sales for the twelve (12) months immediately preceding the change in control and (B) four and one-half percent (4.5%) (see Note 8). | |
CY2017 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5674000 | USD |
CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4090000 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7831000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3306000 | USD |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5665000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7084000 | USD |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15730000 | USD |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
144000 | USD |
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
129000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-81000 | USD |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-93000 | USD |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200000 | USD |
CY2016Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-917000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6940000 | USD |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15601000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-903000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1133000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1870000 | USD |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8748000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.64 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.61 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.13 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.09 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.02 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.03 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.01 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.01 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.22 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.47 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2017 | ck0001680048 |
Effective Income Tax Rate Reconciliation Change In Federal Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInFederalEnactedTaxRatepercent
|
-0.18 | pure |
CY2016 | ck0001680048 |
Effective Income Tax Rate Reconciliation Change In Federal Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInFederalEnactedTaxRatepercent
|
0 | pure |
CY2017 | ck0001680048 |
Effective Income Tax Rate Reconciliation Change In State Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInStateEnactedTaxRatepercent
|
-0.01 | pure |
CY2016 | ck0001680048 |
Effective Income Tax Rate Reconciliation Change In State Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInStateEnactedTaxRatepercent
|
0.01 | pure |
CY2015Q3 | ck0001680048 |
Class Of Warrants Or Rights Issued Warrants Term
ClassOfWarrantsOrRightsIssuedWarrantsTerm
|
P10Y | |
CY2017 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
5700000 | USD |
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
140000 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12948000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4129000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1571000 | USD | |
CY2015Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49976000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
31628000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3571000 | USD | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29052000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2000000 | USD | |
CY2016 | ck0001680048 |
Class Of Warrant Or Right Warrants Issued
ClassOfWarrantOrRightWarrantsIssued
|
138462 | shares |
CY2017 | ck0001680048 |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rightsdescription
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsdescription
|
If the Company has an initial public offering and raises sufficient equity capital so that it has cash equal to five times the amount of the portion of the proceeds of the NSC Note transferred to it, then NSC will receive a warrant to purchase the Companys stock equal to 25% of the outstanding note divided by the lowest price the Company sells its equity in its first third party financing | |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
600000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3600000 | USD |
CY2017Q4 | us-gaap |
Land Improvements
LandImprovements
|
3500000 | USD |
CY2017Q4 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
27043 | acre |
CY2017Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
800000 | USD |
CY2017Q4 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
1300000 | USD |
CY2017 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
2000000 | USD |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
The remaining 50% (the Performance Options) vest and become exercisable upon the occurrence of the following milestones being achieved: (i) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of any Company product candidate, (ii) 25% of the Performance Options vest upon the dosing of the first patient in the first Phase 2 clinical trial of a second Company product candidate, (iii) 25% of the Performance Options vest upon the Companys achievement of a fully-diluted market capitalization of $500,000,000 and (iv) 25% of the Performance Options vest upon the Companys achievement of a fully-diluted market capitalization of $1,000,000,000. | |
CY2017 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Fair Value Acquired
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationFairValueAcquired
|
9600000 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1700000 | USD |
CY2016 | us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
1400000 | USD |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
413000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
6424000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
3848000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
USD | |
ck0001680048 |
Stock Issued During Period Value Class B Common Shares New Issues
StockIssuedDuringPeriodValueClassBCommonSharesNewIssues
|
0 | USD | |
ck0001680048 |
Stock Issued During Period Value Issued To Parent New Issues
StockIssuedDuringPeriodValueIssuedToParentNewIssues
|
0 | USD | |
CY2017Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
40000000 | USD |
ck0001680048 |
Stock Issuance Common Stock Issuable During Period
StockIssuanceCommonStockIssuableDuringPeriod
|
190000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4466000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4129000 | USD |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
147000 | USD | |
CY2017 | ck0001680048 |
Certificates Of Deposits250000 Or Less Description
CertificatesOfDeposits250000OrLessDescription
|
the Company had approximately $40.0 million in certificates of deposit with no more than $250,000 at any individual institution. | |
CY2017 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
1.1 | |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2012000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
7236000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3310000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
697000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
301000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
|
50000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
|
76000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
22000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
0 | USD |
CY2017Q4 | ck0001680048 |
Deferred Tax Assets Start Up Costs
DeferredTaxAssetsStartUpCosts
|
8000 | USD |
CY2016Q4 | ck0001680048 |
Deferred Tax Assets Start Up Costs
DeferredTaxAssetsStartUpCosts
|
13000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
178000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
89000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
14615000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7637000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
14615000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7637000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2016 | us-gaap |
Professional Fees
ProfessionalFees
|
120000 | USD |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><strong><i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Use of Estimates</i></strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017 | ck0001680048 |
Decreased In Deferred Tax Assets
DecreasedInDeferredTaxAssets
|
5700000 | USD |
CY2017 | ck0001680048 |
Payments For Security Depsots
PaymentsForSecurityDepsots
|
251000 | USD |
CY2016 | ck0001680048 |
Payments For Security Depsots
PaymentsForSecurityDepsots
|
0 | USD |
ck0001680048 |
Payments For Security Depsots
PaymentsForSecurityDepsots
|
0 | USD | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
264000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
448000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
462000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
476000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1947000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3635000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
38000 | USD |
CY2017Q4 | ck0001680048 |
Property Plant And Equipment Design Costs Capitalized
PropertyPlantAndEquipmentDesignCostsCapitalized
|
1200000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.05 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.02 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.01 | pure | |
ck0001680048 |
Effective Income Tax Rate Reconciliation Change In Federal Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInFederalEnactedTaxRatepercent
|
0 | pure | |
ck0001680048 |
Effective Income Tax Rate Reconciliation Change In State Enacted Tax Ratepercent
EffectiveIncomeTaxRateReconciliationChangeInStateEnactedTaxRatepercent
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.39 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
2337000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
CY2017 | ck0001680048 |
Annual Fees Expenses On Founders Agreement
AnnualFeesExpensesOnFoundersAgreement
|
500000 | USD |
CY2016 | ck0001680048 |
Annual Fees Expenses On Founders Agreement
AnnualFeesExpensesOnFoundersAgreement
|
500000 | USD |
ck0001680048 |
Annual Fees Expenses On Founders Agreement
AnnualFeesExpensesOnFoundersAgreement
|
400000 | USD | |
CY2017 | us-gaap |
Professional Fees
ProfessionalFees
|
120000 | USD |
CY2017 | ck0001680048 |
Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
|
500000 | USD |
CY2016 | ck0001680048 |
Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
|
0 | USD |
ck0001680048 |
Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
|
0 | USD | |
CY2016Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
10000000 | USD |
CY2017Q4 | ck0001680048 |
Research And Development Expense Sponsored Research Payment
ResearchAndDevelopmentExpenseSponsoredResearchPayment
|
800000 | USD |
CY2017 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
100000 | USD |