|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.657M
13.68%
YoY
|
$3.912M
-28.48%
YoY
|
$6.704M
54.54%
YoY
|
$4.082M
-36.83%
YoY
|
$3.217M
-49.33%
YoY
|
$5.470M
-14.33%
YoY
|
$4.338M
-46.77%
YoY
|
$6.462M
-34.86%
YoY
|
$6.349M
25.55%
YoY
|
$6.385M
-22.18%
YoY
|
$8.150M
28.73%
YoY
|
$9.920M
6.76%
YoY
|
$5.057M
-59.45%
YoY
|
$8.205M
-47.04%
YoY
|
$6.331M
-65.64%
YoY
|
$9.292M
-54.93%
YoY
|
$12.47M
-45.59%
YoY
|
$15.49M
-37.15%
YoY
|
$18.43M
-30.54%
YoY
|
| Cash & Equivalents |
$3.657M
13.68%
YoY
|
$3.912M
25.63%
YoY
|
$6.704M
1299.58%
YoY
|
$4.082M
65.6%
YoY
|
$3.217M
176.85%
YoY
|
$3.114M
26.18%
YoY
|
$479.0K
-64.12%
YoY
|
$2.465M
-56.91%
YoY
|
$1.162M
-45.95%
YoY
|
$2.468M
1.06%
YoY
|
$1.335M
-69.18%
YoY
|
$5.721M
-21.57%
YoY
|
$2.150M
-79.47%
YoY
|
$2.442M
-81.9%
YoY
|
$4.332M
-67.74%
YoY
|
$7.294M
-53.55%
YoY
|
$10.47M
-41.56%
YoY
|
$13.49M
-31.63%
YoY
|
$13.43M
-49.39%
YoY
|
| Short-Term Investments |
$68.84M
153.35%
YoY
|
$74.68M
3069.78%
YoY
|
$73.45M
1803.45%
YoY
|
$28.59M
615.34%
YoY
|
$27.17M
423.87%
YoY
|
$2.356M
-39.85%
YoY
|
$3.859M
-43.42%
YoY
|
$3.997M
-4.81%
YoY
|
$5.187M
78.43%
YoY
|
$3.917M
-32.03%
YoY
|
$6.820M
241.17%
YoY
|
$4.199M
110.16%
YoY
|
$2.907M
45.5%
YoY
|
$5.763M
188.29%
YoY
|
$1.999M
-60.01%
YoY
|
$1.998M
-60.03%
YoY
|
$1.998M
-60.04%
YoY
|
$1.999M
-60.02%
YoY
|
$4.999M
N/A
|
| Other Short-Term Assets |
$1.666M
526.32%
YoY
|
$405.0K
N/A
|
$627.0K
N/A
|
$217.0K
N/A
|
$266.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.335M
163.83%
YoY
|
$260.0K
-4.41%
YoY
|
$419.0K
17.37%
YoY
|
$524.0K
85.82%
YoY
|
$506.0K
137.56%
YoY
|
$272.0K
-24.65%
YoY
|
$357.0K
4.08%
YoY
|
$282.0K
0.71%
YoY
|
$213.0K
-64.5%
YoY
|
$361.0K
-11.95%
YoY
|
| Inventory |
$2.257M
N/A
|
$584.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$403.0K
91.0%
YoY
|
N/A
|
N/A
|
N/A
|
$211.0K
131.87%
YoY
|
N/A
|
N/A
|
N/A
|
$91.00K
-78.79%
YoY
|
N/A
|
N/A
|
N/A
|
$429.0K
240.48%
YoY
|
N/A
|
N/A
|
N/A
|
$126.0K
N/A
|
N/A
|
| Receivables |
$105.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$76.53M
149.63%
YoY
|
$79.82M
1271.75%
YoY
|
$80.79M
1517.32%
YoY
|
$32.89M
360.79%
YoY
|
$30.66M
337.94%
YoY
|
$5.819M
-26.54%
YoY
|
$4.995M
-40.59%
YoY
|
$7.138M
-30.96%
YoY
|
$7.000M
25.43%
YoY
|
$7.921M
-10.13%
YoY
|
$8.407M
27.32%
YoY
|
$10.34M
7.15%
YoY
|
$5.581M
-56.23%
YoY
|
$8.814M
-44.49%
YoY
|
$6.603M
-64.86%
YoY
|
$9.649M
-53.97%
YoY
|
$12.75M
-45.06%
YoY
|
$15.88M
-37.11%
YoY
|
$18.79M
-30.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$188.0K
141.03%
YoY
|
$93.00K
16.25%
YoY
|
$78.00K
-21.21%
YoY
|
$75.00K
-38.52%
YoY
|
$78.00K
-40.91%
YoY
|
$80.00K
-45.21%
YoY
|
$99.00K
-46.2%
YoY
|
$122.0K
-32.22%
YoY
|
$132.0K
-32.65%
YoY
|
$146.0K
-33.94%
YoY
|
$184.0K
-28.68%
YoY
|
$180.0K
-35.25%
YoY
|
$196.0K
-78.92%
YoY
|
$221.0K
-9.43%
YoY
|
$258.0K
-71.74%
YoY
|
$278.0K
-69.25%
YoY
|
$930.0K
-3.13%
YoY
|
$244.0K
-76.31%
YoY
|
$913.0K
-15.46%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$480.0K
N/A
|
$796.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.538M
551.69%
YoY
|
$1.722M
712.26%
YoY
|
$975.0K
357.75%
YoY
|
$240.0K
-18.92%
YoY
|
$236.0K
-35.69%
YoY
|
$212.0K
-47.78%
YoY
|
$213.0K
-55.72%
YoY
|
$296.0K
-45.69%
YoY
|
$367.0K
-41.47%
YoY
|
$406.0K
-43.85%
YoY
|
$481.0K
-40.32%
YoY
|
$545.0K
-38.97%
YoY
|
$627.0K
-32.58%
YoY
|
$723.0K
-18.58%
YoY
|
$806.0K
-11.72%
YoY
|
$893.0K
-1.22%
YoY
|
$930.0K
-3.13%
YoY
|
$888.0K
-13.79%
YoY
|
$913.0K
-15.46%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$76.53M
149.63%
YoY
|
$79.82M
1271.75%
YoY
|
$80.79M
1517.32%
YoY
|
$32.89M
360.79%
YoY
|
$30.66M
337.94%
YoY
|
$5.819M
-26.54%
YoY
|
$4.995M
-40.59%
YoY
|
$7.138M
-30.96%
YoY
|
$7.000M
25.43%
YoY
|
$7.921M
-10.13%
YoY
|
$8.407M
27.32%
YoY
|
$10.34M
7.15%
YoY
|
$5.581M
-56.23%
YoY
|
$8.814M
-44.49%
YoY
|
$6.603M
-64.86%
YoY
|
$9.649M
-53.97%
YoY
|
$12.75M
-45.06%
YoY
|
$15.88M
-37.11%
YoY
|
$18.79M
-30.26%
YoY
|
| Total Long-Term Assets |
$1.538M
|
$1.722M
|
$975.0K
|
$240.0K
|
$236.0K
|
$212.0K
|
$213.0K
|
$296.0K
|
$367.0K
|
$406.0K
|
$481.0K
|
$545.0K
|
$627.0K
|
$723.0K
|
$806.0K
|
$893.0K
|
$930.0K
|
$888.0K
|
$913.0K
|
| Total Assets |
$78.07M
152.71%
YoY
|
$81.54M
1252.08%
YoY
|
$81.76M
1469.89%
YoY
|
$33.13M
345.67%
YoY
|
$30.89M
319.33%
YoY
|
$6.031M
-27.57%
YoY
|
$5.208M
-41.4%
YoY
|
$7.434M
-31.7%
YoY
|
$7.367M
18.67%
YoY
|
$8.327M
-12.69%
YoY
|
$8.888M
19.96%
YoY
|
$10.88M
3.24%
YoY
|
$6.208M
-54.63%
YoY
|
$9.537M
-43.12%
YoY
|
$7.409M
-62.39%
YoY
|
$10.54M
-51.79%
YoY
|
$13.68M
-43.39%
YoY
|
$16.77M
-36.2%
YoY
|
$19.70M
-29.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.085M
483.33%
YoY
|
$511.0K
209.7%
YoY
|
$509.0K
106.91%
YoY
|
$503.0K
182.58%
YoY
|
$186.0K
93.75%
YoY
|
$165.0K
-53.78%
YoY
|
$246.0K
3.36%
YoY
|
$178.0K
-25.83%
YoY
|
$96.00K
-57.14%
YoY
|
$357.0K
207.76%
YoY
|
$238.0K
-17.07%
YoY
|
$240.0K
3.0%
YoY
|
$224.0K
5.66%
YoY
|
$116.0K
-58.42%
YoY
|
$287.0K
-41.31%
YoY
|
$233.0K
-32.85%
YoY
|
$212.0K
-48.29%
YoY
|
$279.0K
-0.36%
YoY
|
$489.0K
157.37%
YoY
|
| Accrued Expenses |
$1.978M
22.33%
YoY
|
$2.614M
17.48%
YoY
|
$2.128M
100.75%
YoY
|
$2.122M
101.52%
YoY
|
$1.617M
80.47%
YoY
|
$2.225M
116.65%
YoY
|
$1.060M
1.24%
YoY
|
$1.053M
22.58%
YoY
|
$896.0K
20.59%
YoY
|
$1.027M
-38.5%
YoY
|
$1.047M
-3.5%
YoY
|
$859.0K
-28.18%
YoY
|
$743.0K
-49.21%
YoY
|
$1.670M
17.03%
YoY
|
$1.085M
19.76%
YoY
|
$1.196M
39.56%
YoY
|
$1.463M
68.16%
YoY
|
$1.427M
33.36%
YoY
|
$906.0K
24.11%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.387M
78.92%
YoY
|
$3.421M
39.07%
YoY
|
$2.934M
114.0%
YoY
|
$2.727M
103.36%
YoY
|
$1.893M
60.02%
YoY
|
$2.460M
-35.02%
YoY
|
$1.371M
-8.05%
YoY
|
$1.341M
1.28%
YoY
|
$1.183M
-4.06%
YoY
|
$3.786M
82.99%
YoY
|
$1.491M
-9.64%
YoY
|
$1.324M
-23.2%
YoY
|
$1.233M
-26.39%
YoY
|
$2.069M
4.28%
YoY
|
$1.650M
18.28%
YoY
|
$1.724M
43.19%
YoY
|
$1.675M
30.86%
YoY
|
$1.984M
46.96%
YoY
|
$1.395M
51.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$574.0K
1095.83%
YoY
|
$569.0K
1287.8%
YoY
|
$602.0K
1975.86%
YoY
|
$47.00K
23.68%
YoY
|
$48.00K
182.35%
YoY
|
$41.00K
2.5%
YoY
|
$29.00K
-27.5%
YoY
|
$38.00K
-58.7%
YoY
|
$17.00K
-86.61%
YoY
|
$40.00K
-77.65%
YoY
|
$40.00K
-82.3%
YoY
|
$92.00K
-66.91%
YoY
|
$127.0K
-67.1%
YoY
|
$179.0K
-55.47%
YoY
|
$226.0K
-48.17%
YoY
|
$278.0K
-48.8%
YoY
|
$386.0K
-32.28%
YoY
|
$402.0K
-36.19%
YoY
|
$436.0K
-30.79%
YoY
|
| Total Long-Term Liabilities |
$574.0K
1095.83%
YoY
|
$569.0K
1287.8%
YoY
|
$602.0K
1975.86%
YoY
|
$47.00K
23.68%
YoY
|
$48.00K
182.35%
YoY
|
$41.00K
2.5%
YoY
|
$29.00K
-27.5%
YoY
|
$38.00K
-58.7%
YoY
|
$17.00K
-86.61%
YoY
|
$40.00K
-77.65%
YoY
|
$40.00K
-82.3%
YoY
|
$92.00K
-66.91%
YoY
|
$127.0K
-67.1%
YoY
|
$179.0K
-55.47%
YoY
|
$226.0K
-48.17%
YoY
|
$278.0K
-48.8%
YoY
|
$386.0K
-32.28%
YoY
|
$402.0K
-36.19%
YoY
|
$436.0K
-30.79%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.387M
78.92%
YoY
|
$3.421M
39.07%
YoY
|
$2.934M
114.0%
YoY
|
$2.727M
103.36%
YoY
|
$1.893M
60.02%
YoY
|
$2.460M
-35.02%
YoY
|
$1.371M
-8.05%
YoY
|
$1.341M
1.28%
YoY
|
$1.183M
-4.06%
YoY
|
$3.786M
82.99%
YoY
|
$1.491M
-9.64%
YoY
|
$1.324M
-23.2%
YoY
|
$1.233M
-26.39%
YoY
|
$2.069M
4.28%
YoY
|
$1.650M
18.28%
YoY
|
$1.724M
43.19%
YoY
|
$1.675M
30.86%
YoY
|
$1.984M
46.96%
YoY
|
$1.395M
51.63%
YoY
|
| Total Long-Term Liabilities |
$574.0K
1095.83%
YoY
|
$569.0K
1287.8%
YoY
|
$602.0K
1975.86%
YoY
|
$47.00K
23.68%
YoY
|
$48.00K
182.35%
YoY
|
$41.00K
2.5%
YoY
|
$29.00K
-27.5%
YoY
|
$38.00K
-58.7%
YoY
|
$17.00K
-86.61%
YoY
|
$40.00K
-77.65%
YoY
|
$40.00K
-82.3%
YoY
|
$92.00K
-66.91%
YoY
|
$127.0K
-67.1%
YoY
|
$179.0K
-55.47%
YoY
|
$226.0K
-48.17%
YoY
|
$278.0K
-48.8%
YoY
|
$386.0K
-32.28%
YoY
|
$402.0K
-36.19%
YoY
|
$436.0K
-30.79%
YoY
|
| Total Liabilities |
$3.961M
104.07%
YoY
|
$3.990M
59.54%
YoY
|
$3.536M
152.57%
YoY
|
$2.774M
101.16%
YoY
|
$1.941M
61.75%
YoY
|
$2.501M
-34.63%
YoY
|
$1.400M
-8.5%
YoY
|
$1.379M
-2.61%
YoY
|
$1.200M
-11.76%
YoY
|
$3.826M
70.2%
YoY
|
$1.530M
-18.44%
YoY
|
$1.416M
-29.27%
YoY
|
$1.360M
-34.01%
YoY
|
$2.248M
-5.78%
YoY
|
$1.876M
2.46%
YoY
|
$2.002M
14.6%
YoY
|
$2.061M
12.01%
YoY
|
$2.386M
21.12%
YoY
|
$1.831M
18.13%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$107.8M
15.19%
YoY
|
-$104.1M
14.45%
YoY
|
-$100.6M
14.93%
YoY
|
-$97.05M
15.07%
YoY
|
-$93.55M
14.26%
YoY
|
-$90.94M
14.39%
YoY
|
-$87.55M
14.68%
YoY
|
-$84.34M
14.12%
YoY
|
-$81.87M
14.32%
YoY
|
-$79.50M
15.62%
YoY
|
-$76.35M
16.09%
YoY
|
-$73.90M
18.63%
YoY
|
-$71.61M
N/A
|
-$68.76M
23.69%
YoY
|
-$65.76M
N/A
|
-$62.30M
N/A
|
N/A
|
-$55.59M
N/A
|
N/A
|
| Common Stock |
$181.9M
48.46%
YoY
|
$181.6M
92.26%
YoY
|
$178.8M
95.76%
YoY
|
$127.4M
40.94%
YoY
|
$122.5M
39.14%
YoY
|
$94.47M
12.47%
YoY
|
$91.36M
9.15%
YoY
|
$90.39M
8.42%
YoY
|
$88.04M
15.14%
YoY
|
$84.00M
10.46%
YoY
|
$83.71M
17.4%
YoY
|
$83.37M
17.69%
YoY
|
$76.46M
N/A
|
$76.05M
8.68%
YoY
|
$71.30M
N/A
|
$70.84M
N/A
|
N/A
|
$69.97M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$74.11M
155.97%
YoY
|
$77.55M
2097.0%
YoY
|
$78.22M
1954.2%
YoY
|
$30.36M
401.35%
YoY
|
$28.95M
369.45%
YoY
|
$3.530M
-21.57%
YoY
|
$3.808M
-48.25%
YoY
|
$6.055M
-36.05%
YoY
|
$6.167M
27.21%
YoY
|
$4.501M
-38.25%
YoY
|
$7.358M
32.98%
YoY
|
$9.468M
10.87%
YoY
|
$4.848M
-58.28%
YoY
|
$7.289M
-49.32%
YoY
|
$5.533M
-69.04%
YoY
|
$8.540M
-57.55%
YoY
|
$11.62M
-47.96%
YoY
|
$14.38M
-40.84%
YoY
|
$17.87M
-32.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$78.07M
152.71%
YoY
|
$81.54M
1252.08%
YoY
|
$81.76M
1469.89%
YoY
|
$33.13M
345.67%
YoY
|
$30.89M
319.33%
YoY
|
$6.031M
-27.57%
YoY
|
$5.208M
-41.4%
YoY
|
$7.434M
-31.7%
YoY
|
$7.367M
18.67%
YoY
|
$8.327M
-12.69%
YoY
|
$8.888M
19.96%
YoY
|
$10.88M
3.24%
YoY
|
$6.208M
-54.63%
YoY
|
$9.537M
-43.12%
YoY
|
$7.409M
-62.39%
YoY
|
$10.54M
-51.79%
YoY
|
$13.68M
-43.39%
YoY
|
$16.77M
-36.2%
YoY
|
$19.70M
-29.69%
YoY
|
Loading...