|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.14M
14.85%
YoY
|
-$11.44M
6.55%
YoY
|
-$10.74M
-18.44%
YoY
|
-$13.17M
16.4%
YoY
|
-$11.31M
23.37%
YoY
|
| Depreciation, Depletion And Amortization |
$47.00K
-48.35%
YoY
|
$91.00K
-14.15%
YoY
|
$106.0K
3.92%
YoY
|
$102.0K
34.21%
YoY
|
$76.00K
8.57%
YoY
|
| Cash From Operating Activities |
-$13.05M
47.8%
YoY
|
-$8.827M
3.45%
YoY
|
-$8.533M
-26.11%
YoY
|
-$11.55M
23.47%
YoY
|
-$9.354M
29.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.00K
140.0%
YoY
|
$25.00K
-24.24%
YoY
|
$33.00K
-60.71%
YoY
|
$84.00K
-221.74%
YoY
|
-$69.00K
-23.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.32M
N/A
|
N/A
N/A
|
-$3.000K
-99.92%
YoY
|
-$3.752M
-214.78%
YoY
|
$3.269M
-221.98%
YoY
|
| Cash From Investing Activities |
-$72.38M
-4809.43%
YoY
|
$1.537M
-22.1%
YoY
|
$1.973M
-151.43%
YoY
|
-$3.836M
-219.88%
YoY
|
$3.200M
-215.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$86.24M
986.69%
YoY
|
$7.936M
21.01%
YoY
|
$6.558M
51.67%
YoY
|
$4.324M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.05M
47.8%
YoY
|
-$8.827M
3.45%
YoY
|
-$8.533M
-26.11%
YoY
|
-$11.55M
23.47%
YoY
|
-$9.354M
29.02%
YoY
|
| Cash From Investing Activities |
-$72.38M
-4809.43%
YoY
|
$1.537M
-22.1%
YoY
|
$1.973M
-151.43%
YoY
|
-$3.836M
-219.88%
YoY
|
$3.200M
-215.52%
YoY
|
| Cash From Financing Activities |
$86.24M
986.69%
YoY
|
$7.936M
21.01%
YoY
|
$6.558M
51.67%
YoY
|
$4.324M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$810.0K
25.39%
YoY
|
$646.0K
-32400.0%
YoY
|
-$2.000K
-99.98%
YoY
|
-$11.06M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.05M
47.8%
YoY
|
-$8.827M
3.45%
YoY
|
-$8.533M
-26.11%
YoY
|
-$11.55M
23.47%
YoY
|
-$9.354M
29.02%
YoY
|
| Capital Expenditures |
$60.00K
140.0%
YoY
|
$25.00K
-24.24%
YoY
|
$33.00K
-60.71%
YoY
|
$84.00K
-221.74%
YoY
|
-$69.00K
-23.33%
YoY
|
| Free Cash Flow |
-$13.11M
48.06%
YoY
|
-$8.852M
3.34%
YoY
|
-$8.566M
-26.36%
YoY
|
-$11.63M
25.29%
YoY
|
-$9.285M
29.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.671M
41.14%
YoY
|
-$3.464M
2.12%
YoY
|
-$3.577M
11.26%
YoY
|
-$3.500M
41.99%
YoY
|
-$2.601M
9.7%
YoY
|
-$3.392M
7.55%
YoY
|
-$3.215M
31.44%
YoY
|
-$2.465M
7.78%
YoY
|
-$2.371M
-16.89%
YoY
|
-$3.154M
5.2%
YoY
|
-$2.446M
-29.47%
YoY
|
-$2.287M
-34.9%
YoY
|
-$2.853M
-10.54%
YoY
|
-$2.998M
-22.31%
YoY
|
-$3.468M
35.73%
YoY
|
-$3.513M
39.9%
YoY
|
-$3.189M
33.54%
YoY
|
-$3.859M
46.17%
YoY
|
-$2.555M
3.44%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-20.0%
YoY
|
$10.00K
-61.54%
YoY
|
$10.00K
-56.52%
YoY
|
$12.00K
-14.29%
YoY
|
$15.00K
-46.43%
YoY
|
$26.00K
-27.78%
YoY
|
$23.00K
15.0%
YoY
|
$14.00K
-46.15%
YoY
|
$28.00K
12.0%
YoY
|
$36.00K
9.09%
YoY
|
$20.00K
-20.0%
YoY
|
$26.00K
13.04%
YoY
|
$25.00K
19.05%
YoY
|
$33.00K
17.86%
YoY
|
$25.00K
56.25%
YoY
|
$23.00K
91.67%
YoY
|
$21.00K
5.0%
YoY
|
$28.00K
40.0%
YoY
|
$16.00K
-20.0%
YoY
|
| Cash From Operating Activities |
-$5.053M
75.82%
YoY
|
-$3.758M
122.24%
YoY
|
-$3.841M
39.22%
YoY
|
-$2.573M
31.48%
YoY
|
-$2.874M
18.76%
YoY
|
-$1.691M
-7.24%
YoY
|
-$2.759M
67.21%
YoY
|
-$1.957M
5.56%
YoY
|
-$2.420M
-24.45%
YoY
|
-$1.823M
-25.98%
YoY
|
-$1.650M
-44.16%
YoY
|
-$1.854M
-40.65%
YoY
|
-$3.203M
6.52%
YoY
|
-$2.463M
-14.69%
YoY
|
-$2.955M
35.8%
YoY
|
-$3.124M
35.77%
YoY
|
-$3.007M
51.11%
YoY
|
-$2.887M
72.87%
YoY
|
-$2.176M
28.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.0K
730.77%
YoY
|
$25.00K
257.14%
YoY
|
$13.00K
N/A
|
$9.000K
125.0%
YoY
|
$13.00K
-7.14%
YoY
|
$7.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-60.0%
YoY
|
$14.00K
N/A
|
-$7.000K
-800.0%
YoY
|
$30.00K
-700.0%
YoY
|
$10.00K
-116.13%
YoY
|
N/A
N/A
|
$1.000K
-102.27%
YoY
|
-$5.000K
-64.29%
YoY
|
-$62.00K
6100.0%
YoY
|
-$16.00K
60.0%
YoY
|
-$44.00K
340.0%
YoY
|
-$14.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.105M
-120.57%
YoY
|
-$1.508M
-200.4%
YoY
|
-$44.70M
-32027.86%
YoY
|
-$1.300M
-209.24%
YoY
|
-$24.82M
N/A
|
$1.502M
-49.19%
YoY
|
$140.0K
-105.49%
YoY
|
$1.190M
-192.61%
YoY
|
N/A
N/A
|
$2.956M
-178.78%
YoY
|
-$2.550M
N/A
|
-$1.285M
N/A
|
$2.883M
N/A
|
-$3.752M
-225.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.999M
-157.67%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$4.997M
-120.12%
YoY
|
-$1.533M
-202.54%
YoY
|
-$44.71M
-32037.14%
YoY
|
-$1.309M
-210.37%
YoY
|
-$24.83M
1833.8%
YoY
|
$1.495M
-49.37%
YoY
|
$140.0K
-105.45%
YoY
|
$1.186M
-191.58%
YoY
|
-$1.284M
-144.54%
YoY
|
$2.953M
-178.68%
YoY
|
-$2.570M
51300.0%
YoY
|
-$1.295M
1988.71%
YoY
|
$2.883M
-18118.75%
YoY
|
-$3.753M
-227.01%
YoY
|
-$5.000K
-64.29%
YoY
|
-$62.00K
463.64%
YoY
|
-$16.00K
-105.93%
YoY
|
$2.955M
-156.72%
YoY
|
-$14.00K
40.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$2.506M
-11.51%
YoY
|
$51.18M
7984.68%
YoY
|
$4.752M
129.12%
YoY
|
$27.81M
1060.03%
YoY
|
$2.832M
-141700.0%
YoY
|
$633.0K
-495.62%
YoY
|
$2.074M
-69.13%
YoY
|
$2.397M
N/A
|
-$2.000K
-100.05%
YoY
|
-$160.0K
N/A
|
$6.719M
N/A
|
N/A
N/A
|
$4.324M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.053M
75.82%
YoY
|
-$3.758M
122.24%
YoY
|
-$3.841M
39.22%
YoY
|
-$2.573M
31.48%
YoY
|
-$2.874M
18.76%
YoY
|
-$1.691M
-7.24%
YoY
|
-$2.759M
67.21%
YoY
|
-$1.957M
5.56%
YoY
|
-$2.420M
-24.45%
YoY
|
-$1.823M
-25.98%
YoY
|
-$1.650M
-44.16%
YoY
|
-$1.854M
-40.65%
YoY
|
-$3.203M
6.52%
YoY
|
-$2.463M
-14.69%
YoY
|
-$2.955M
35.8%
YoY
|
-$3.124M
35.77%
YoY
|
-$3.007M
51.11%
YoY
|
-$2.887M
72.87%
YoY
|
-$2.176M
28.76%
YoY
|
| Cash From Investing Activities |
$4.997M
-120.12%
YoY
|
-$1.533M
-202.54%
YoY
|
-$44.71M
-32037.14%
YoY
|
-$1.309M
-210.37%
YoY
|
-$24.83M
1833.8%
YoY
|
$1.495M
-49.37%
YoY
|
$140.0K
-105.45%
YoY
|
$1.186M
-191.58%
YoY
|
-$1.284M
-144.54%
YoY
|
$2.953M
-178.68%
YoY
|
-$2.570M
51300.0%
YoY
|
-$1.295M
1988.71%
YoY
|
$2.883M
-18118.75%
YoY
|
-$3.753M
-227.01%
YoY
|
-$5.000K
-64.29%
YoY
|
-$62.00K
463.64%
YoY
|
-$16.00K
-105.93%
YoY
|
$2.955M
-156.72%
YoY
|
-$14.00K
40.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$2.506M
-11.51%
YoY
|
$51.18M
7984.68%
YoY
|
$4.752M
129.12%
YoY
|
$27.81M
1060.03%
YoY
|
$2.832M
-141700.0%
YoY
|
$633.0K
-495.62%
YoY
|
$2.074M
-69.13%
YoY
|
$2.397M
N/A
|
-$2.000K
-100.05%
YoY
|
-$160.0K
N/A
|
$6.719M
N/A
|
N/A
N/A
|
$4.324M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$56.00K
-154.9%
YoY
|
-$2.785M
-205.65%
YoY
|
$2.623M
-232.07%
YoY
|
$870.0K
-33.23%
YoY
|
$102.0K
-107.8%
YoY
|
$2.636M
133.69%
YoY
|
-$1.986M
-54.66%
YoY
|
$1.303M
-63.5%
YoY
|
-$1.307M
308.44%
YoY
|
$1.128M
-159.62%
YoY
|
-$4.380M
47.97%
YoY
|
$3.570M
-212.05%
YoY
|
-$320.0K
-89.41%
YoY
|
-$1.892M
-2882.35%
YoY
|
-$2.960M
35.16%
YoY
|
-$3.186M
37.8%
YoY
|
-$3.023M
75.76%
YoY
|
$68.00K
-100.99%
YoY
|
-$2.190M
28.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.053M
75.82%
YoY
|
-$3.758M
122.24%
YoY
|
-$3.841M
39.22%
YoY
|
-$2.573M
31.48%
YoY
|
-$2.874M
18.76%
YoY
|
-$1.691M
-7.24%
YoY
|
-$2.759M
67.21%
YoY
|
-$1.957M
5.56%
YoY
|
-$2.420M
-24.45%
YoY
|
-$1.823M
-25.98%
YoY
|
-$1.650M
-44.16%
YoY
|
-$1.854M
-40.65%
YoY
|
-$3.203M
6.52%
YoY
|
-$2.463M
-14.69%
YoY
|
-$2.955M
35.8%
YoY
|
-$3.124M
35.77%
YoY
|
-$3.007M
51.11%
YoY
|
-$2.887M
72.87%
YoY
|
-$2.176M
28.76%
YoY
|
| Capital Expenditures |
$108.0K
730.77%
YoY
|
$25.00K
257.14%
YoY
|
$13.00K
N/A
|
$9.000K
125.0%
YoY
|
$13.00K
-7.14%
YoY
|
$7.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-60.0%
YoY
|
$14.00K
N/A
|
-$7.000K
-800.0%
YoY
|
$30.00K
-700.0%
YoY
|
$10.00K
-116.13%
YoY
|
N/A
N/A
|
$1.000K
-102.27%
YoY
|
-$5.000K
-64.29%
YoY
|
-$62.00K
6100.0%
YoY
|
-$16.00K
60.0%
YoY
|
-$44.00K
340.0%
YoY
|
-$14.00K
N/A
|
| Free Cash Flow |
-$5.161M
78.77%
YoY
|
-$3.783M
122.79%
YoY
|
-$3.854M
39.69%
YoY
|
-$2.582M
31.67%
YoY
|
-$2.887M
18.61%
YoY
|
-$1.698M
-6.5%
YoY
|
-$2.759M
64.23%
YoY
|
-$1.961M
5.2%
YoY
|
-$2.434M
-24.01%
YoY
|
-$1.816M
-26.3%
YoY
|
-$1.680M
-43.05%
YoY
|
-$1.864M
-39.12%
YoY
|
-$3.203M
7.09%
YoY
|
-$2.464M
-13.33%
YoY
|
-$2.950M
36.45%
YoY
|
-$3.062M
33.13%
YoY
|
-$2.991M
51.06%
YoY
|
-$2.843M
71.27%
YoY
|
-$2.162M
27.93%
YoY
|
Loading...