|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.32M
33.71%
YoY
|
$8.878M
107.53%
YoY
|
$6.703M
-28.73%
YoY
|
$7.557M
-30.32%
YoY
|
$7.716M
-54.14%
YoY
|
$4.278M
-81.83%
YoY
|
$9.405M
-61.74%
YoY
|
$10.85M
-66.29%
YoY
|
$16.82M
-54.85%
YoY
|
$23.55M
-45.42%
YoY
|
$24.58M
-51.22%
YoY
|
$32.17M
-44.53%
YoY
|
$37.27M
-43.63%
YoY
|
$43.15M
-39.15%
YoY
|
$50.39M
-32.97%
YoY
|
$58.00M
-27.05%
YoY
|
$66.10M
-23.39%
YoY
|
$70.90M
367.39%
YoY
|
$75.18M
487.33%
YoY
|
| Cash & Equivalents |
$10.32M
33.71%
YoY
|
$8.878M
107.53%
YoY
|
$6.703M
-28.73%
YoY
|
$7.557M
-30.32%
YoY
|
$7.716M
-54.14%
YoY
|
$4.278M
-81.83%
YoY
|
$9.405M
-61.77%
YoY
|
$10.85M
-66.32%
YoY
|
$16.82M
-54.9%
YoY
|
$23.55M
-45.36%
YoY
|
$24.60M
-51.19%
YoY
|
$32.20M
-44.48%
YoY
|
$37.30M
-43.57%
YoY
|
$43.10M
-39.21%
YoY
|
$50.40M
-32.98%
YoY
|
$58.00M
-27.04%
YoY
|
$66.10M
-23.41%
YoY
|
$70.90M
367.3%
YoY
|
$75.20M
487.73%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$599.0K
-63.02%
YoY
|
$797.0K
-11.54%
YoY
|
$1.155M
-47.52%
YoY
|
$1.481M
-7.73%
YoY
|
$1.620M
-24.05%
YoY
|
$901.0K
-25.17%
YoY
|
$2.201M
-27.12%
YoY
|
$1.605M
-49.97%
YoY
|
$2.133M
5.39%
YoY
|
$1.204M
-14.18%
YoY
|
$3.020M
72.47%
YoY
|
$3.208M
47.77%
YoY
|
$2.024M
151.43%
YoY
|
$1.403M
-11.98%
YoY
|
$1.751M
-7.45%
YoY
|
$2.171M
-6.82%
YoY
|
$805.0K
-53.47%
YoY
|
$1.594M
-14.3%
YoY
|
$1.892M
636.19%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.96M
17.36%
YoY
|
$9.686M
86.48%
YoY
|
$7.885M
-32.06%
YoY
|
$9.076M
-33.9%
YoY
|
$9.340M
-50.73%
YoY
|
$5.194M
-80.23%
YoY
|
$11.61M
-57.95%
YoY
|
$13.73M
-61.19%
YoY
|
$18.96M
-51.75%
YoY
|
$26.27M
-42.38%
YoY
|
$27.60M
-48.4%
YoY
|
$35.38M
-42.3%
YoY
|
$39.29M
-41.59%
YoY
|
$45.60M
-37.11%
YoY
|
$53.49M
-30.59%
YoY
|
$61.32M
-25.07%
YoY
|
$67.26M
-23.58%
YoY
|
$72.50M
321.54%
YoY
|
$77.07M
405.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$70.00K
-44.88%
YoY
|
$78.00K
-50.94%
YoY
|
$77.00K
-59.47%
YoY
|
$99.00K
-55.2%
YoY
|
$127.0K
-47.08%
YoY
|
$159.0K
-41.54%
YoY
|
$190.0K
-15.56%
YoY
|
$221.0K
-3.49%
YoY
|
$240.0K
-1.64%
YoY
|
$272.0K
-1.09%
YoY
|
$225.0K
-26.47%
YoY
|
$229.0K
-32.45%
YoY
|
$244.0K
-21.79%
YoY
|
$275.0K
-18.64%
YoY
|
$306.0K
-13.31%
YoY
|
$339.0K
-14.18%
YoY
|
$312.0K
-28.77%
YoY
|
$338.0K
-30.02%
YoY
|
$353.0K
-32.38%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$900.0K
N/A
|
$900.0K
N/A
|
$900.0K
N/A
|
$900.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.40M
6.25%
YoY
|
$12.44M
6.04%
YoY
|
$12.47M
5.77%
YoY
|
$12.52M
5.68%
YoY
|
$11.67M
-1.81%
YoY
|
$11.73M
-1.78%
YoY
|
$11.79M
-1.11%
YoY
|
$11.84M
0.93%
YoY
|
$11.89M
0.98%
YoY
|
$11.94M
1.0%
YoY
|
$11.92M
0.35%
YoY
|
$11.74M
-1.66%
YoY
|
$11.77M
2.01%
YoY
|
$11.83M
2.01%
YoY
|
$11.88M
2.12%
YoY
|
$11.93M
2.01%
YoY
|
$11.54M
-1.9%
YoY
|
$11.59M
-2.03%
YoY
|
$11.63M
-2.2%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.96M
17.36%
YoY
|
$9.686M
86.48%
YoY
|
$7.885M
-32.06%
YoY
|
$9.076M
-33.9%
YoY
|
$9.340M
-50.73%
YoY
|
$5.194M
-80.23%
YoY
|
$11.61M
-57.95%
YoY
|
$13.73M
-61.19%
YoY
|
$18.96M
-51.75%
YoY
|
$26.27M
-42.38%
YoY
|
$27.60M
-48.4%
YoY
|
$35.38M
-42.3%
YoY
|
$39.29M
-41.59%
YoY
|
$45.60M
-37.11%
YoY
|
$53.49M
-30.59%
YoY
|
$61.32M
-25.07%
YoY
|
$67.26M
-23.58%
YoY
|
$72.50M
321.54%
YoY
|
$77.07M
405.38%
YoY
|
| Total Long-Term Assets |
$12.40M
|
$12.44M
|
$12.47M
|
$12.52M
|
$11.67M
|
$11.73M
|
$11.79M
|
$11.84M
|
$11.89M
|
$11.94M
|
$11.92M
|
$11.74M
|
$11.77M
|
$11.83M
|
$11.88M
|
$11.93M
|
$11.54M
|
$11.59M
|
$11.63M
|
| Total Assets |
$23.36M
11.18%
YoY
|
$22.13M
30.73%
YoY
|
$20.35M
-13.0%
YoY
|
$21.59M
-15.57%
YoY
|
$21.01M
-31.88%
YoY
|
$16.93M
-55.71%
YoY
|
$23.39M
-40.81%
YoY
|
$25.58M
-45.72%
YoY
|
$30.85M
-39.59%
YoY
|
$38.22M
-33.45%
YoY
|
$39.52M
-39.54%
YoY
|
$47.12M
-35.68%
YoY
|
$51.06M
-35.2%
YoY
|
$57.42M
-31.71%
YoY
|
$65.37M
-26.3%
YoY
|
$73.26M
-21.68%
YoY
|
$78.80M
-21.03%
YoY
|
$84.09M
189.66%
YoY
|
$88.70M
226.78%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.574M
69.03%
YoY
|
$3.508M
72.81%
YoY
|
$2.116M
-17.02%
YoY
|
$3.721M
31.34%
YoY
|
$2.706M
28.61%
YoY
|
$2.030M
-18.73%
YoY
|
$2.550M
26.99%
YoY
|
$2.833M
-31.5%
YoY
|
$2.104M
8.51%
YoY
|
$2.498M
19.24%
YoY
|
$2.008M
-43.72%
YoY
|
$4.136M
29.9%
YoY
|
$1.939M
-12.81%
YoY
|
$2.095M
53.59%
YoY
|
$3.568M
156.69%
YoY
|
$3.184M
111.56%
YoY
|
$2.224M
15.35%
YoY
|
$1.364M
20.81%
YoY
|
$1.390M
3.5%
YoY
|
| Accrued Expenses |
$3.388M
-19.14%
YoY
|
$3.346M
0.51%
YoY
|
$3.566M
17.19%
YoY
|
$4.192M
43.91%
YoY
|
$4.190M
26.82%
YoY
|
$3.329M
-22.89%
YoY
|
$3.043M
61.86%
YoY
|
$2.913M
20.47%
YoY
|
$3.304M
6.82%
YoY
|
$4.317M
58.48%
YoY
|
$1.880M
-32.71%
YoY
|
$2.418M
-9.61%
YoY
|
$3.093M
18.51%
YoY
|
$2.724M
20.64%
YoY
|
$2.794M
23.3%
YoY
|
$2.675M
44.99%
YoY
|
$2.610M
-1.51%
YoY
|
$2.258M
26.07%
YoY
|
$2.266M
8.16%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.962M
15.46%
YoY
|
$6.854M
27.9%
YoY
|
$5.682M
1.59%
YoY
|
$7.913M
37.71%
YoY
|
$6.896M
27.51%
YoY
|
$5.359M
-21.36%
YoY
|
$5.593M
43.85%
YoY
|
$5.746M
-12.33%
YoY
|
$5.408M
7.47%
YoY
|
$6.815M
41.42%
YoY
|
$3.888M
-38.89%
YoY
|
$6.554M
11.86%
YoY
|
$5.032M
4.1%
YoY
|
$4.819M
33.05%
YoY
|
$6.362M
74.02%
YoY
|
$5.859M
74.9%
YoY
|
$4.834M
5.59%
YoY
|
$3.622M
24.04%
YoY
|
$3.656M
6.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$218.0K
-98.45%
YoY
|
$266.0K
-95.24%
YoY
|
$41.59M
302.94%
YoY
|
$20.85M
881.4%
YoY
|
$14.08M
265.58%
YoY
|
$5.587M
4.84%
YoY
|
$10.32M
1964.4%
YoY
|
$2.124M
624.91%
YoY
|
$3.850M
1012.72%
YoY
|
$5.329M
1193.45%
YoY
|
$500.0K
-15.68%
YoY
|
$293.0K
-71.75%
YoY
|
$346.0K
-73.43%
YoY
|
$412.0K
-72.07%
YoY
|
$593.0K
-84.34%
YoY
|
$1.037M
-81.09%
YoY
|
$1.302M
-80.54%
YoY
|
$1.475M
-82.34%
YoY
|
$3.787M
-59.02%
YoY
|
| Total Long-Term Liabilities |
$218.0K
-98.45%
YoY
|
$266.0K
-95.24%
YoY
|
$41.59M
302.94%
YoY
|
$20.85M
881.4%
YoY
|
$14.08M
265.58%
YoY
|
$5.587M
4.84%
YoY
|
$10.32M
1964.4%
YoY
|
$2.124M
624.91%
YoY
|
$3.850M
1012.72%
YoY
|
$5.329M
1193.45%
YoY
|
$500.0K
-15.68%
YoY
|
$293.0K
-71.75%
YoY
|
$346.0K
-73.43%
YoY
|
$412.0K
-72.07%
YoY
|
$593.0K
-84.34%
YoY
|
$1.037M
-81.09%
YoY
|
$1.302M
-80.54%
YoY
|
$1.475M
-82.34%
YoY
|
$3.787M
-59.02%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.962M
15.46%
YoY
|
$6.854M
27.9%
YoY
|
$5.682M
1.59%
YoY
|
$7.913M
37.71%
YoY
|
$6.896M
27.51%
YoY
|
$5.359M
-21.36%
YoY
|
$5.593M
43.85%
YoY
|
$5.746M
-12.33%
YoY
|
$5.408M
7.47%
YoY
|
$6.815M
41.42%
YoY
|
$3.888M
-38.89%
YoY
|
$6.554M
11.86%
YoY
|
$5.032M
4.1%
YoY
|
$4.819M
33.05%
YoY
|
$6.362M
74.02%
YoY
|
$5.859M
74.9%
YoY
|
$4.834M
5.59%
YoY
|
$3.622M
24.04%
YoY
|
$3.656M
6.34%
YoY
|
| Total Long-Term Liabilities |
$218.0K
-98.45%
YoY
|
$266.0K
-95.24%
YoY
|
$41.59M
302.94%
YoY
|
$20.85M
881.4%
YoY
|
$14.08M
265.58%
YoY
|
$5.587M
4.84%
YoY
|
$10.32M
1964.4%
YoY
|
$2.124M
624.91%
YoY
|
$3.850M
1012.72%
YoY
|
$5.329M
1193.45%
YoY
|
$500.0K
-15.68%
YoY
|
$293.0K
-71.75%
YoY
|
$346.0K
-73.43%
YoY
|
$412.0K
-72.07%
YoY
|
$593.0K
-84.34%
YoY
|
$1.037M
-81.09%
YoY
|
$1.302M
-80.54%
YoY
|
$1.475M
-82.34%
YoY
|
$3.787M
-59.02%
YoY
|
| Total Liabilities |
$8.180M
-60.99%
YoY
|
$7.120M
-34.95%
YoY
|
$47.27M
197.03%
YoY
|
$28.76M
265.41%
YoY
|
$20.97M
126.52%
YoY
|
$10.95M
-9.86%
YoY
|
$15.92M
262.94%
YoY
|
$7.870M
14.94%
YoY
|
$9.258M
72.15%
YoY
|
$12.14M
132.15%
YoY
|
$4.385M
-36.95%
YoY
|
$6.847M
-0.71%
YoY
|
$5.378M
-12.35%
YoY
|
$5.231M
2.63%
YoY
|
$6.955M
-6.56%
YoY
|
$6.896M
-21.94%
YoY
|
$6.136M
-45.54%
YoY
|
$5.097M
-54.78%
YoY
|
$7.443M
-41.29%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$218.8M
36.92%
YoY
|
-$206.0M
34.32%
YoY
|
-$221.6M
46.24%
YoY
|
-$167.4M
18.81%
YoY
|
-$159.8M
16.98%
YoY
|
-$153.4M
16.54%
YoY
|
-$151.5M
24.9%
YoY
|
-$140.9M
21.78%
YoY
|
-$136.6M
24.41%
YoY
|
-$131.6M
29.27%
YoY
|
-$121.3M
27.55%
YoY
|
-$115.7M
33.76%
YoY
|
-$109.8M
37.77%
YoY
|
-$101.8M
39.82%
YoY
|
-$95.10M
35.86%
YoY
|
-$86.50M
31.86%
YoY
|
-$79.70M
29.8%
YoY
|
-$72.81M
27.93%
YoY
|
-$70.00M
28.91%
YoY
|
| Common Stock |
$234.1M
46.41%
YoY
|
$221.0M
38.66%
YoY
|
$194.7M
22.47%
YoY
|
$160.3M
1.08%
YoY
|
$159.9M
1.08%
YoY
|
$159.4M
1.08%
YoY
|
$159.0M
1.59%
YoY
|
$158.6M
1.68%
YoY
|
$158.2M
1.77%
YoY
|
$157.7M
2.38%
YoY
|
$156.5M
1.95%
YoY
|
$156.0M
2.09%
YoY
|
$155.4M
2.06%
YoY
|
$154.0M
1.48%
YoY
|
$153.5M
1.5%
YoY
|
$152.8M
1.68%
YoY
|
$152.3M
1.65%
YoY
|
$151.8M
103.05%
YoY
|
$151.2M
120.06%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.18M
36050.0%
YoY
|
$15.01M
150.98%
YoY
|
-$26.92M
-459.94%
YoY
|
-$7.165M
-140.47%
YoY
|
$42.00K
-99.81%
YoY
|
$5.979M
-77.07%
YoY
|
$7.479M
-78.72%
YoY
|
$17.71M
-56.03%
YoY
|
$21.59M
-52.75%
YoY
|
$26.07M
-50.04%
YoY
|
$35.14M
-39.85%
YoY
|
$40.27M
-39.32%
YoY
|
$45.68M
-37.13%
YoY
|
$52.19M
-33.93%
YoY
|
$58.42M
-28.11%
YoY
|
$66.36M
-21.65%
YoY
|
$72.67M
-17.91%
YoY
|
$78.99M
344.78%
YoY
|
$81.26M
461.69%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.36M
11.18%
YoY
|
$22.13M
30.73%
YoY
|
$20.35M
-13.0%
YoY
|
$21.59M
-15.57%
YoY
|
$21.01M
-31.88%
YoY
|
$16.93M
-55.71%
YoY
|
$23.39M
-40.81%
YoY
|
$25.58M
-45.72%
YoY
|
$30.85M
-39.59%
YoY
|
$38.22M
-33.45%
YoY
|
$39.52M
-39.54%
YoY
|
$47.12M
-35.68%
YoY
|
$51.06M
-35.2%
YoY
|
$57.42M
-31.71%
YoY
|
$65.37M
-26.3%
YoY
|
$73.26M
-21.68%
YoY
|
$78.80M
-21.03%
YoY
|
$84.09M
189.66%
YoY
|
$88.70M
226.78%
YoY
|
Loading...