|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| License rights expense settled in stock | |||||
| Change in fair value of warrant liabilities | |||||
| Loss on issuance of warrant liabilities | |||||
| Transaction costs allocated to warrant liabilities | |||||
| Loss on extinguishment of warrant liabilities | |||||
| Operating lease, net | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of fixed assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of common stock, pre-funded and common warrants and warrant inducement, net of issuance and transaction costs | |||||
| Proceeds from exercise of warrants | |||||
| Payment of tax liability for vested restricted stock units | |||||
| Proceeds from sale of common stock, pre-funded and common warrants, net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, at beginning of year | |||||
| Cash and cash equivalents, at end of year | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for taxes | |||||
| Non-cash investing and financing activities: | |||||
| Reclassification of warrant liabilities to equity pursuant to warrant amendments | |||||
| Equity warrants issued in relation to liability-classified warrant inducements | |||||
| Offering costs included in accounts payable and accrued liabilities | |||||
| Issuance of common stock to acquire license rights | |||||
| Deemed dividend in connection with warrant amendment | |||||
| Transaction costs related to the sale of common stock, pre-funded and common warrants | |||||
| Purchases of property and equipment in accounts payable and accrued liabilities | |||||
Loading...